Asterisk
6522
Aun Consulting
2459
The Why How Do
3823
FFRI Security
3692
Generation Pass
3195
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 96.55%8.66B | -24.93%5.7B | 59.35%3.03B | 495.91%13.11B | -275.39%-784M | 9.74%4.41B | 509.33%7.59B | 565.44%1.9B | 131.09%2.2B | 110.11%447M |
Net profit before non-cash adjustment | -41.91%1.23B | -42.24%1.51B | -16.29%1.48B | 0.66%8.41B | 36.74%1.9B | -3.98%2.12B | -3.18%2.62B | -13.76%1.77B | 14.46%8.35B | -45.00%1.39B |
Total adjustment of non-cash items | 113.39%105M | 891.76%673M | -315.28%-2.16B | -12.34%1.69B | 83.20%1.56B | -246.27%-784M | -105.75%-85M | 206.83%1B | 149.00%1.93B | 4,905.88%851M |
-Depreciation and amortization | 10.69%176M | 7.45%173M | 43.95%226M | 13.29%648M | 3.64%171M | -3.64%159M | 29.84%161M | 33.05%157M | 39.85%572M | 43.48%165M |
-Share of associates | 26.09%-17M | -43.75%9M | -372.73%-52M | -171.79%-28M | -147.62%-10M | -109.09%-23M | -61.90%16M | 15.38%-11M | 148.75%39M | 520.00%21M |
-Disposal profit | ---131M | ---43M | ---218M | -97.36%57M | -92.17%57M | --0 | --0 | --0 | 11,916.67%2.16B | 3,944.44%728M |
-Other non-cash items | 108.37%77M | 303.82%534M | -346.90%-2.11B | 220.00%1.01B | 2,228.57%1.34B | -305.82%-920M | -40.11%-262M | 182.05%855M | 80.28%-845M | 43.24%-63M |
Changes in working capital | 138.39%7.32B | -30.53%3.51B | 524.91%3.7B | 137.26%3.01B | -137.00%-4.25B | 141.81%3.07B | 183.74%5.06B | 42.66%-871M | 22.59%-8.08B | 74.28%-1.79B |
-Change in receivables | 61.75%3.92B | 663.69%9.41B | 341.25%8.8B | 144.11%2.36B | 50.57%-391M | 293.00%2.43B | 69.70%-1.67B | -9.52%2B | -11.41%-5.35B | 57.20%-791M |
-Change in inventory | 246.98%1.34B | 461.43%3.08B | 142.95%1.53B | 173.76%3.23B | 229.08%8.56B | 79.48%-911M | 19.83%-853M | -142.19%-3.57B | 66.68%-4.38B | 164.13%2.6B |
-Change in payables | 32.20%2.06B | -218.21%-8.96B | -1,057.08%-6.62B | -222.76%-2.45B | -278.35%-12.29B | -77.66%1.56B | 1,322.70%7.58B | 130.73%692M | -74.79%2B | -540.43%-3.25B |
-Provision for loans, leases and other losses | --1M | -333.33%-13M | -242.86%-10M | 65.16%-123M | 64.12%-127M | --0 | ---3M | --7M | 18.66%-353M | 36.67%-354M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 4.35%-22M | 40.00%-18M | -23.81%-26M | -75.51%-86M | 47.83%-12M | -43.75%-23M | -500.00%-30M | -320.00%-21M | -104.17%-49M | -228.57%-23M |
Interest received (cash flow from operating activities) | 21.51%113M | 55.93%92M | 20.78%186M | 45.38%362M | 93.10%56M | 45.31%93M | 156.52%59M | 15.79%154M | 8.26%249M | 141.67%29M |
Tax refund paid | 22.28%-1.24B | 3.03%-96M | 45.02%-928M | -32.55%-3.45B | -3.45%-60M | -66.81%-1.6B | -15.12%-99M | -12.76%-1.69B | -245.61%-2.6B | 17.14%-58M |
Other operating cash inflow (outflow) | 0 | 0 | -1M | 1M | 0 | 0.00%1M | 0 | 0 | 0 | -200.00%-1M |
Operating cash flow | 160.82%7.51B | -24.52%5.68B | 556.10%2.26B | 5,095.98%9.94B | -303.05%-800M | -7.31%2.88B | 491.41%7.52B | 119.35%344M | 97.39%-199M | 108.78%394M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 35.16%-59M | -58.82%-81M | 25.29%-65M | 86.98%-306M | -87.80%-77M | -425.00%-91M | 97.24%-51M | 82.14%-87M | -1,681.06%-2.35B | -310.00%-41M |
Net intangibles purchase and sale | -451.16%-237M | -256.52%-164M | -121.25%-177M | -23.76%-224M | 49.54%-55M | -243.33%-43M | -142.11%-46M | 3.61%-80M | 41.04%-181M | -336.00%-109M |
Net business purchase and sale | ---- | ---- | ---- | --71M | --0 | ---- | ---- | ---- | --0 | --0 |
Net investment product transactions | 209.22%971M | 3,100.00%256M | -80.00%95M | -98.99%-197M | 301.92%209M | -372.87%-889M | 0.00%8M | 1,537.93%475M | 69.16%-99M | 110.81%52M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 88.60%-57M | ---- |
Net changes in other investments | -641.51%-393M | -223.08%-48M | -244.12%-117M | -103.76%-54M | -108.45%-6M | -118.03%-53M | -96.44%39M | -41.67%-34M | 2,277.27%1.44B | 226.79%71M |
Investing cash flow | 128.06%282M | 26.00%-37M | -196.35%-264M | 43.25%-710M | 184.52%71M | -712.80%-1.01B | 93.47%-50M | 148.50%274M | 5.66%-1.25B | 85.31%-84M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 42.02%-861M | 820.83%692M | -98.08%28M | -129.88%-383M | 85.70%-260M | -188.29%-1.49B | -119.32%-96M | 58.31%1.46B | 313.55%1.28B | -462.15%-1.82B |
Net common stock issuance | ---1M | --0 | --0 | ---1M | --0 | --0 | ---1M | --0 | --0 | --0 |
Cash dividends paid | -15.84%-1.13B | -21.88%-39M | -47.73%-1.27B | -35.79%-1.9B | -277.78%-34M | -36.33%-972M | 25.58%-32M | -35.92%-859M | -17.10%-1.4B | -800.00%-9M |
Net other fund-raising expenses | --0 | ---2M | 200.00%1M | ---2M | ---1M | ---- | ---- | ---1M | ---- | ---- |
Financing cash flow | 19.12%-1.99B | 608.59%651M | -307.36%-1.24B | -1,885.22%-2.28B | 83.84%-295M | -353.66%-2.46B | -128.26%-128M | 106.92%598M | 86.98%-115M | -463.75%-1.83B |
Net cash flow | ||||||||||
Beginning cash position | 30.68%26.15B | 57.33%19.37B | 66.10%18.42B | -4.20%11.09B | 51.08%19.52B | 136.80%20.01B | 19.77%12.31B | -4.20%11.09B | -45.18%11.58B | -19.65%12.92B |
Current changes in cash | 1,093.66%5.8B | -14.33%6.29B | -38.08%753M | 544.03%6.95B | 32.45%-1.02B | -113.78%-584M | 428.60%7.34B | 159.20%1.22B | 84.08%-1.57B | 66.72%-1.52B |
Effect of exchange rate changes | -692.71%-569M | 36.67%492M | 6,400.00%195M | -14.89%383M | 75.80%-76M | -58.62%96M | -11.11%360M | -97.64%3M | 55.17%450M | -754.17%-314M |
Cash adjustments other than cash changes | ---- | --0 | -50.00%1M | -100.16%-1M | --0 | ---2M | ---1M | -99.68%2M | 63,000.00%629M | -200.00%-1M |
End cash Position | 60.77%31.39B | 30.68%26.15B | 57.33%19.37B | 66.10%18.42B | 66.10%18.42B | 51.08%19.52B | 136.80%20.01B | 19.77%12.31B | -4.20%11.09B | -4.20%11.09B |
Free cash flow | 162.77%7.21B | -26.84%5.43B | 1,037.85%2.01B | 442.38%9.41B | -512.39%-932M | -13.24%2.75B | 295.78%7.42B | 107.54%177M | 65.90%-2.75B | 105.00%226M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |