Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 2.27%6.36B | -28.74%5.96B | -28.74%5.96B | -31.66%6.22B | 9.79%8.36B | --8.36B | 3.39%10.09B | 8.50%9.11B | 23.69%8.51B | 23.73%7.61B |
| -Cash and cash equivalents | 2.27%6.36B | -28.74%5.96B | -28.74%5.96B | -31.66%6.22B | 9.79%8.36B | --8.36B | 3.39%10.09B | 8.50%9.11B | 23.69%8.51B | 23.73%7.61B |
| Receivables | -15.46%15.29B | -5.34%16.73B | -5.34%16.73B | -2.64%18.09B | 2.97%17.67B | --17.67B | -5.50%26.68B | 0.48%18.58B | -1.42%19.95B | -7.40%17.16B |
| -Accounts receivable | -15.46%15.29B | -5.34%16.73B | -5.34%16.73B | -2.64%18.09B | 2.97%17.67B | --17.67B | -5.50%26.68B | 0.48%18.58B | -1.42%19.95B | -7.40%17.16B |
| -Gross accounts receivable | -15.46%15.29B | -5.34%16.73B | -5.34%16.73B | -2.64%18.09B | 2.97%17.67B | --17.67B | -5.50%26.68B | 0.48%18.58B | -1.42%19.95B | -7.40%17.16B |
| Inventory | 4.45%40.73B | 7.24%31.63B | 7.24%31.63B | 1.67%39B | 1.87%29.49B | --29.49B | 4.18%31.17B | 3.26%38.36B | 11.15%35.95B | 9.21%28.95B |
| Prepaid assets | -57.15%668M | 19.88%832M | 19.88%832M | 118.65%1.56B | -6.34%694M | --694M | -9.71%1.11B | -47.34%713M | 35.99%956M | 4.51%741M |
| Other current assets | 130.09%1.8B | 254.17%1.36B | 254.17%1.36B | -7.35%781M | -44.27%384M | --384M | -37.22%393M | -32.56%843M | 4.86%906M | -38.21%689M |
| Total current assets | -1.21%64.86B | -0.17%56.5B | -0.17%56.5B | -2.89%65.65B | 2.62%56.6B | --56.6B | -0.46%69.44B | 1.45%67.6B | 8.59%66.28B | 4.03%55.15B |
| Non current assets | ||||||||||
| Net PPE | 8.16%10.41B | 15.47%10.59B | 15.47%10.59B | -2.86%9.63B | -7.19%9.17B | --9.17B | 1.50%9.77B | 2.16%9.91B | -0.75%9.86B | 6.58%9.89B |
| -Gross PP&E | 5.58%26.27B | 8.22%26.19B | 8.22%26.19B | 4.12%24.88B | 3.10%24.21B | --24.21B | 3.71%24B | 3.36%23.89B | 1.14%23.63B | 4.99%23.48B |
| -Accumulated depreciation | -3.95%-15.86B | -3.79%-15.6B | -3.79%-15.6B | -9.07%-15.25B | -10.58%-15.03B | ---15.03B | -5.28%-14.24B | -4.22%-13.98B | -2.55%-13.77B | -3.87%-13.59B |
| Total investment | 12.97%15.92B | 5.01%14.43B | 5.01%14.43B | 2.91%14.09B | 15.33%13.75B | --13.75B | 22.32%14.27B | 19.82%13.69B | 14.90%12.99B | 8.28%11.92B |
| -Financial asset investment | 12.97%15.92B | 5.01%14.43B | 5.01%14.43B | 2.91%14.09B | 15.33%13.75B | --13.75B | 22.32%14.27B | 19.82%13.69B | 14.90%12.99B | 8.28%11.92B |
| -Including:Available-for-sale securities | 12.97%15.92B | 5.01%14.43B | 5.01%14.43B | 2.91%14.09B | 15.33%13.75B | --13.75B | 22.32%14.27B | 19.82%13.69B | 14.90%12.99B | 8.28%11.92B |
| Long-term accounts receivable and other receivables | -2.86%34M | -2.78%35M | -2.78%35M | -5.41%35M | -7.69%36M | --36M | -7.50%37M | -9.76%37M | -9.52%38M | -7.14%39M |
| Goodwill and other intangible assets | -16.14%587M | -14.85%648M | -14.85%648M | -12.06%700M | -1.42%761M | --761M | 0.63%800M | 6.85%796M | 8.89%796M | 6.48%772M |
| -Other intangible assets | -16.14%587M | -14.85%648M | -14.85%648M | -12.06%700M | -1.42%761M | --761M | 0.63%800M | 6.85%796M | 10.40%796M | 9.66%772M |
| Deferred tax assets-non current | -0.42%239M | 10.81%246M | 10.81%246M | -13.67%240M | -10.84%222M | --222M | -10.13%213M | 17.30%278M | 13.33%272M | 12.67%249M |
| Deferred assets-non current | -24.55%126M | 24.58%147M | 24.58%147M | 53.21%167M | -3.28%118M | --118M | -19.53%103M | -18.66%109M | 136.73%116M | 121.82%122M |
| Other non current assets | 11.24%485M | 12.61%491M | 12.61%491M | -13.66%436M | -14.00%436M | --436M | -12.33%441M | 0.40%505M | 2.02%506M | 15.23%507M |
| Total non current assets | 9.91%27.8B | 8.58%26.59B | 8.58%26.59B | -0.12%25.3B | 4.26%24.49B | --24.49B | 11.48%25.63B | 11.15%25.33B | 7.41%24.58B | 7.55%23.49B |
| Total assets | 1.88%92.66B | 2.47%83.1B | 2.47%83.1B | -2.13%90.95B | 3.11%81.09B | --81.09B | 2.50%95.07B | 3.92%92.93B | 8.27%90.86B | 5.05%78.65B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -15.03%23.26B | -26.78%12.88B | -26.78%12.88B | -19.63%27.38B | -18.72%17.59B | --17.59B | 6.14%30.98B | 7.65%34.06B | -3.61%28.55B | -12.25%21.64B |
| -Current debt and capital lease obligation | -15.03%23.26B | -26.78%12.88B | -26.78%12.88B | -19.63%27.38B | -18.72%17.59B | --17.59B | 6.14%30.98B | 7.65%34.06B | -3.61%28.55B | -12.25%21.64B |
| -Including:Current debt | -15.03%23.26B | -26.78%12.88B | -26.78%12.88B | -19.63%27.38B | -18.72%17.59B | --17.59B | 6.14%30.98B | 7.65%34.06B | -3.61%28.55B | -12.25%21.64B |
| Payables | -26.12%9.49B | -28.52%12.16B | -28.52%12.16B | -16.91%12.85B | 30.30%17.01B | --17.01B | 0.84%18.62B | 8.16%15.46B | 4.15%15.94B | -8.12%13.05B |
| -accounts payable | -26.37%9.15B | -27.63%11.78B | -27.63%11.78B | -17.38%12.43B | 29.33%16.27B | --16.27B | 0.96%18.27B | 8.47%15.05B | 3.90%15.77B | -5.94%12.58B |
| -Total tax payable | -18.36%338M | -48.23%380M | -48.23%380M | 0.24%414M | 56.50%734M | --734M | -4.63%350M | -1.90%413M | 35.25%165M | -43.36%469M |
| Pension and other retirement benefit plans | 4.05%565M | 20.00%636M | 20.00%636M | 9.48%543M | 4.33%530M | --530M | 2.46%208M | 4.20%496M | 5.86%289M | 1.40%508M |
| Accrued and deferred income | ---- | 44.91%3.02B | 44.91%3.02B | ---- | 11.28%2.08B | --2.08B | ---- | ---- | ---- | -19.14%1.87B |
| Other current liabilities | 30.77%5.67B | 112.43%3.4B | 112.43%3.4B | 98.90%4.34B | 79.89%1.6B | --1.6B | -13.06%3.55B | -36.54%2.18B | -6.91%3.25B | -10.01%890M |
| Current liabilities | -13.56%38.99B | -17.32%32.09B | -17.32%32.09B | -13.60%45.1B | 2.24%38.81B | --38.81B | 2.73%53.36B | 4.72%52.2B | -1.35%48.02B | -11.04%37.96B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 28.34%18.75B | 60.29%18.38B | 60.29%18.38B | 30.18%14.61B | -20.30%11.47B | --11.47B | -26.26%11.16B | -26.22%11.22B | 22.93%14.31B | 43.79%14.39B |
| -Long term debt and capital lease obligation | 28.34%18.75B | 60.29%18.38B | 60.29%18.38B | 30.18%14.61B | -20.30%11.47B | --11.47B | -26.26%11.16B | -26.22%11.22B | 22.93%14.31B | 43.79%14.39B |
| -Including:Long term debt | 28.34%18.75B | 60.29%18.38B | 60.29%18.38B | 30.18%14.61B | -20.30%11.47B | --11.47B | -26.26%11.16B | -26.22%11.22B | 22.93%14.31B | 43.79%14.39B |
| Long term pension and other post-retirement benefit plans | -18.79%683M | -5.89%815M | -5.89%815M | -18.98%841M | -19.14%866M | --866M | 2.19%1.03B | -5.46%1.04B | 24.09%1.05B | 22.40%1.07B |
| Non current deferred liabilities | 62.16%1.71B | 5.68%1.15B | 5.68%1.15B | 16.15%1.06B | 91.58%1.09B | --1.09B | 33.69%1.14B | 9.77%910M | -3.32%873M | -18.92%570M |
| Other non current liabilities | 0.84%482M | -15.40%434M | -15.40%434M | -11.97%478M | -9.68%513M | --513M | -16.03%503M | -14.22%543M | -13.94%537M | 6.57%568M |
| Total non current liabilities | 27.33%21.62B | 49.12%20.78B | 49.12%20.78B | 23.86%16.98B | -16.02%13.94B | --13.94B | -21.39%13.82B | -22.83%13.71B | 19.67%16.77B | 36.77%16.6B |
| Total liabilities | -2.37%60.61B | 0.24%52.87B | 0.24%52.87B | -5.81%62.08B | -3.32%52.74B | --52.74B | -3.37%67.18B | -2.52%65.91B | 3.34%64.79B | -0.45%54.55B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%6.35B | 0.00%6.35B | 0.00%6.35B | 0.00%6.35B | 13.69%6.35B | --6.35B | 27.87%6.35B | 42.21%6.35B | 44.05%6.35B | 26.71%5.59B |
| -common stock | 0.00%6.35B | 0.00%6.35B | 0.00%6.35B | 0.00%6.35B | 13.69%6.35B | --6.35B | 27.87%6.35B | 42.21%6.35B | 44.05%6.35B | 26.71%5.59B |
| Additional paid-in capital | --23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Retained earnings | 11.73%20.74B | 11.16%19.86B | 11.16%19.86B | 9.15%18.56B | 9.90%17.86B | --17.86B | 9.45%17.65B | 12.09%17B | 11.64%16.56B | 13.59%16.25B |
| Less: Treasury stock | -7.19%852M | 0.11%918M | 0.11%918M | 0.11%918M | 0.11%917M | --917M | 0.11%917M | -8.48%917M | -8.76%917M | -8.86%916M |
| Other reserves | 18.81%5.77B | -2.26%4.92B | -2.26%4.92B | 6.35%4.86B | 59.56%5.03B | --5.03B | 58.11%4.78B | 44.83%4.57B | 42.83%4.06B | 42.57%3.16B |
| Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.46%2M |
| Total stockholders'equity | 11.02%32.03B | 6.63%30.21B | 6.63%30.21B | 6.83%28.85B | 17.65%28.33B | --28.33B | 20.08%27.87B | 23.91%27.01B | 22.84%26.05B | 20.07%24.08B |
| Noncontrolling interests | 28.57%18M | 6.25%17M | 6.25%17M | -6.67%14M | 33.33%16M | --16M | -4.76%20M | -25.00%15M | -20.00%12M | 71.43%12M |
| Total equity | 11.03%32.05B | 6.63%30.23B | 6.63%30.23B | 6.82%28.87B | 17.66%28.35B | --28.35B | 20.06%27.89B | 23.86%27.02B | 22.81%26.06B | 20.09%24.09B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |