(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 389.33%1.82B | -191.55%-628M | -18.62%686M | -52.16%843M | 72.75%1.76B | -44.84%1.02B | 0.54%1.85B | -7.40%1.84B | 29.97%1.99B | 309.03%1.53B |
Net profit before non-cash adjustment | 25.27%1.5B | 83.61%1.2B | 2.67%653M | -67.50%636M | 6.42%1.96B | 17.58%1.84B | -42.56%1.56B | 169.07%2.72B | -18.19%1.01B | 201.71%1.24B |
Total adjustment of non-cash items | -292.68%-79M | -39.71%41M | -88.17%68M | 199.65%575M | 31.39%-577M | -419.14%-841M | 87.78%-162M | -2,401.89%-1.33B | -131.55%-53M | -71.08%168M |
-Depreciation and amortization | 7.77%402M | 8.12%373M | -15.44%345M | 34.65%408M | 23.67%303M | -31.37%245M | -20.31%357M | 3.94%448M | 1.89%431M | 12.20%423M |
-Reversal of impairment losses recognized in profit and loss | --148M | --0 | ---- | 103.19%191M | --94M | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 172.50%29M | -176.92%-40M | 116.67%52M |
-Share of associates | 40.34%-139M | -42.07%-233M | -180.00%-164M | 137.41%205M | 4.70%-548M | -32.18%-575M | -12.99%-435M | -106.99%-385M | -22.37%-186M | -52.00%-152M |
-Disposal profit | -362.11%-249M | 20.25%95M | 2,533.33%79M | 110.34%3M | 91.13%-29M | -197.27%-327M | -83.33%-110M | 62.73%-60M | -29.84%-161M | -144.44%-124M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,530.00%-163M | -400.00%-10M | ---2M |
-Other non-cash items | -24.23%-241M | -1.04%-194M | 17.24%-192M | 41.56%-232M | -115.76%-397M | -807.69%-184M | 102.18%26M | -1,273.56%-1.2B | -200.00%-87M | -3,000.00%-29M |
Changes in working capital | 121.04%394M | -4,962.16%-1.87B | 89.89%-37M | -196.57%-366M | 1,795.00%379M | -95.51%20M | 0.68%445M | -56.96%442M | 734.96%1.03B | 107.14%123M |
-Change in receivables | -68.22%1.48B | 207.17%4.66B | -157.60%-4.35B | 357.29%7.55B | 6.79%-2.94B | -361.41%-3.15B | 62.40%1.21B | 184.03%742M | -1,301.59%-883M | 5.97%-63M |
-Change in inventory | 209.46%810M | -214.55%-740M | 154.51%646M | -312.89%-1.19B | -140.42%-287M | 258.59%710M | 121.29%198M | -348.66%-930M | 69.23%374M | 551.02%221M |
-Change in prepaid assets | -136.43%-525M | 532.73%1.44B | -7.42%-333M | -162.25%-310M | 130.56%498M | 119.17%216M | -1,261.86%-1.13B | -83.67%97M | 161.81%594M | -26.45%-961M |
-Change in payables | 73.19%-1.39B | -273.65%-5.19B | 154.65%2.99B | -332.61%-5.47B | -26.15%2.35B | 255.44%3.19B | -294.59%-2.05B | 5.51%1.05B | 64.96%998M | 132.53%605M |
-Provision for loans, leases and other losses | -521.74%-97M | -11.54%23M | 188.89%26M | -85.00%9M | 900.00%60M | -70.00%6M | --20M | ---- | ---- | ---- |
-Changes in other current assets | 108.88%192M | -324.87%-2.16B | 224.48%961M | -211.08%-772M | 171.87%695M | -145.29%-967M | 499.07%2.14B | -613.33%-535M | -116.06%-75M | -53.62%467M |
-Changes in other current liabilities | -181.72%-76M | 287.50%93M | 112.57%24M | -6,266.67%-191M | -115.00%-3M | -68.25%20M | 320.00%63M | -21.05%15M | 113.01%19M | -2,185.71%-146M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -55.00%-31M | 31.03%-20M | 6.45%-29M | -24.00%-31M | 21.88%-25M | 30.43%-32M | 59.65%-46M | -3.64%-114M | -46.67%-110M | 15.73%-75M |
Interest received (cash flow from operating activities) | 8.83%493M | 93.59%453M | -59.45%234M | -29.38%577M | 45.89%817M | -0.36%560M | 1.44%562M | 148.43%554M | 26.70%223M | 17.33%176M |
Tax refund paid | -119.75%-690M | -29.75%-314M | 47.51%-242M | 2.74%-461M | -8.97%-474M | -31.42%-435M | 39.04%-331M | -98.90%-543M | 14.15%-273M | -249.45%-318M |
Other operating cash inflow (outflow) | 0 | 0.00%-1M | -1M | 0 | 0 | 0.00%-1M | -1M | 0 | 0 | 184.90%208M |
Operating cash flow | 411.57%1.59B | -178.70%-510M | -30.17%648M | -55.38%928M | 87.05%2.08B | -45.30%1.11B | 17.11%2.03B | -4.93%1.74B | 20.21%1.83B | 250.99%1.52B |
Investing cash flow | ||||||||||
Net business purchase and sale | --0 | 194.40%368M | --125M | ---- | --399M | ---- | -127.52%-339M | ---149M | ---- | ---- |
Net investment product transactions | -36.33%475M | 1,422.45%746M | 112.86%49M | -204.80%-381M | -108.65%-125M | 517.52%1.45B | 130.71%234M | -1,756.52%-762M | 116.91%46M | -146.50%-272M |
Net changes in other investments | -214.11%-512M | 9.94%-163M | 52.86%-181M | -106.45%-384M | 82.58%-186M | -528.92%-1.07B | -86.47%249M | 579.43%1.84B | -529.51%-384M | 66.11%-61M |
Investing cash flow | -103.89%-37M | 13,685.71%951M | 99.08%-7M | -969.32%-765M | -76.66%88M | 161.81%377M | -84.52%144M | 375.15%930M | -1.50%-338M | -182.22%-333M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -349.33%-748M | 131.51%300M | -208.43%-952M | 155.60%878M | -197.92%-1.58B | 63.80%-530M | -159.71%-1.46B | 836.34%2.45B | 75.60%-333M | -880.00%-1.37B |
Net common stock issuance | --0 | ---2M | --0 | -24,900.00%-500M | 99.14%-2M | -23,100.00%-232M | -100.08%-1M | 121,600.00%1.22B | 0.00%-1M | ---1M |
Cash dividends paid | 4.21%-797M | -126.70%-832M | -5.76%-367M | -10.16%-347M | -40.63%-315M | -16.06%-224M | -94.95%-193M | -90.38%-99M | ---52M | ---- |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---85M | ---- | ---- |
Net other fund-raising expenses | -36.17%-128M | 27.69%-94M | 4.41%-130M | 17.58%-136M | -385.29%-165M | 5.56%-34M | 98.96%-36M | -2,660.00%-3.45B | -468.18%-125M | -29.41%-22M |
Financing cash flow | -166.40%-1.67B | 56.66%-628M | -1,280.00%-1.45B | 94.91%-105M | -102.06%-2.06B | 39.79%-1.02B | -5,233.33%-1.69B | 106.46%33M | 63.18%-511M | -978.48%-1.39B |
Net cash flow | ||||||||||
Beginning cash position | 2.29%7.47B | -7.39%7.3B | 3.18%7.89B | 0.32%7.64B | 9.23%7.62B | 6.41%6.98B | 64.78%6.56B | 32.07%3.98B | -3.43%3.01B | -11.37%3.12B |
Current changes in cash | 35.29%-121M | 76.86%-187M | -1,493.10%-808M | -45.79%58M | -77.19%107M | -2.90%469M | -82.10%483M | 176.25%2.7B | 583.66%977M | 54.40%-202M |
Effect of exchange rate changes | 14.69%406M | 71.84%354M | 98.08%206M | 180.62%104M | -174.57%-129M | 370.31%173M | 47.97%-64M | -1,018.18%-123M | -111.46%-11M | 128.57%96M |
Cash adjustments other than cash changes | --55M | ---- | -76.54%19M | 76.09%81M | 2,200.00%46M | 100.00%2M | 0.00%1M | --1M | ---- | -200.00%-1M |
End cash Position | 4.55%7.81B | 2.29%7.47B | -7.39%7.3B | 3.18%7.89B | 0.32%7.64B | 9.23%7.62B | 6.41%6.98B | 64.78%6.56B | 32.07%3.98B | -3.43%3.01B |
Free cash flow | 411.57%1.59B | -178.70%-510M | -30.17%648M | -55.38%928M | 87.05%2.08B | -45.30%1.11B | 17.11%2.03B | -4.93%1.74B | 20.21%1.83B | 250.99%1.52B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data