HK Stock MarketDetailed Quotes

CHINA MOBILE-R (80941)

Watchlist
  • 73.300
  • -0.050-0.07%
Market Closed Apr 24 16:00 CST
1.59TMarket Cap11.69P/E (TTM)

CHINA MOBILE-R (80941) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
-4.44%37.57B
-1.56%175.61B
3.00%146.8B
3.80%107.07B
2.44%39.31B
4.61%178.39B
3.39%142.53B
4.53%103.15B
5.12%38.37B
4.70%170.53B
Profit adjustment
Interest (income) - adjustment
-44.10%-4.61B
20.44%-18.3B
17.79%-13.36B
17.36%-9.19B
41.94%-3.2B
-8.85%-23.01B
-5.81%-16.25B
2.20%-11.12B
-4.94%-5.51B
-34.36%-21.13B
Investment loss (gain)
-17.03%-4.01B
-12.25%-12.46B
-39.30%-10.33B
-17.02%-7.2B
-17.35%-3.43B
-23.88%-11.1B
-12.92%-7.41B
-24.17%-6.15B
6.70%-2.92B
18.46%-8.96B
Impairment and provisions:
----
-41.64%8.77B
----
----
----
55.10%15.03B
----
----
----
94.91%9.69B
-Impairmen of inventory (reversal)
----
-9.68%196M
----
----
----
-11.79%217M
----
----
----
5.13%246M
-Other impairments and provisions
----
-42.10%8.58B
----
----
----
56.85%14.81B
----
----
----
99.35%9.44B
Asset sale loss (gain):
----
-80.91%80M
----
----
----
7.44%419M
----
----
----
-56.28%390M
-Loss (gain) on sale of property, machinery and equipment
----
-80.91%80M
----
----
----
7.44%419M
----
----
----
-56.28%390M
Depreciation and amortization:
-0.49%47.69B
-0.58%190B
-1.49%142.02B
-1.16%95.41B
-0.46%47.92B
-7.74%191.1B
-7.01%144.17B
-6.43%96.54B
-7.90%48.14B
3.53%207.13B
-Depreciation
-0.49%47.69B
-0.58%190B
-1.49%142.02B
-1.16%95.41B
-0.46%47.92B
-7.74%191.1B
-7.01%144.17B
-6.43%96.54B
-7.90%48.14B
3.53%207.13B
Financial expense
6.00%883M
11.73%3.66B
3.46%2.57B
0.72%1.68B
-1.42%833M
-12.25%3.27B
-5.58%2.49B
-13.73%1.67B
-9.82%845M
60.09%3.73B
Exchange Loss (gain)
----
203.43%211M
----
----
----
-24.39%-204M
----
----
----
-33.33%-164M
Special items
-9.07%6.28B
-59.10%200M
0.42%18.84B
5.47%13.39B
-8.04%6.91B
-31.80%489M
37.85%18.76B
55.47%12.7B
66.09%7.51B
74.45%717M
Operating profit before the change of operating capital
-5.15%83.8B
-1.87%347.77B
0.80%286.54B
2.23%201.17B
2.20%88.35B
-2.08%354.39B
-1.02%284.27B
0.59%196.78B
0.68%86.45B
4.99%361.93B
Change of operating capital
Inventory (increase) decrease
446.89%3.29B
-1,044.31%-5.48B
-295.28%-2.01B
45.84%-423M
10.72%-949M
200.69%580M
77.92%-508M
48.58%-781M
70.80%-1.06B
66.65%-576M
Accounts receivable (increase)decrease
9.54%-29.27B
19.67%-31.32B
-1.62%-54.12B
-2.22%-43.54B
17.56%-32.36B
-82.64%-38.99B
-29.26%-53.25B
-19.35%-42.6B
-26.04%-39.25B
-64.84%-21.35B
Accounts payable increase (decrease)
315.56%15.45B
-139.40%-23.22B
-161.35%-15.87B
-193.68%-23.85B
-149.89%-7.17B
68.00%58.93B
7.85%25.86B
-50.24%25.45B
-40.08%14.37B
281.34%35.08B
Advance payment increase (decrease)
----
262.49%3.21B
----
21.05%-3.39B
----
116.36%885M
----
35.87%-4.29B
----
-539.60%-5.41B
prepayments (increase)decrease
----
213.52%907M
----
-186.55%-1.66B
----
-67.86%-799M
----
58.42%-580M
----
-120.82%-476M
Special items for working capital changes
213.56%7.21B
20.28%-14.47B
-858.36%-16.83B
3.14%-18.42B
-216.51%-6.35B
38.87%-18.15B
176.05%2.22B
14.27%-19.02B
-28.58%5.45B
-58.15%-29.69B
Cash  from business operations
93.82%80.48B
-22.26%277.4B
-23.54%197.73B
-29.09%109.89B
-37.04%41.53B
5.11%356.85B
-2.33%258.59B
-13.57%154.97B
-20.24%65.95B
5.47%339.51B
Hong Kong profits tax paid
-50.85%-178M
3.71%-674M
38.85%-192M
59.83%-96M
48.25%-118M
-36.72%-700M
16.27%-314M
36.10%-239M
40.16%-228M
-433.33%-512M
China income tax paid
12.21%-8.86B
-8.40%-43.81B
-6.68%-36.49B
-11.17%-25.96B
-14.40%-10.09B
-14.74%-40.41B
-28.05%-34.2B
-26.90%-23.35B
-24.24%-8.82B
14.22%-35.22B
Net cash from operations
128.14%71.45B
-26.23%232.92B
-28.13%161.05B
-36.19%83.83B
-44.97%31.32B
3.94%315.74B
-5.72%224.08B
-18.16%131.38B
-24.33%56.9B
8.20%303.78B
Cash flow from investment activities
Interest received - investment
66.85%3.94B
9.31%8.2B
37.74%7.85B
-17.83%3.96B
-36.59%2.36B
-9.63%7.5B
-1.74%5.7B
16.86%4.82B
132.50%3.72B
-38.63%8.3B
Dividend received - investment
1,233.33%120M
1.10%4.96B
1.68%4.06B
-4.74%1.75B
--9M
32.63%4.91B
9.97%3.99B
9.68%1.84B
----
-15.08%3.7B
Decrease in deposits (increase)
159.78%18.82B
85.86%-4.9B
110.30%2.31B
-11.38%-27.97B
-4,298.13%-31.49B
-424.20%-34.69B
-255.23%-22.43B
-199.39%-25.11B
-96.93%750M
90.00%10.7B
Sale of fixed assets
99.13%229M
-21.08%760M
81.18%462M
-20.60%293M
76.92%115M
27.89%963M
-9.25%255M
36.16%369M
-18.75%65M
43.43%753M
Purchase of fixed assets
16.44%-30.4B
-0.62%-156.95B
-0.22%-117.12B
-2.83%-75.54B
-5.52%-36.38B
13.95%-155.98B
3.37%-116.86B
7.77%-73.46B
7.43%-34.48B
4.39%-181.26B
Acquisition of subsidiaries
----
---2.83B
---4.37B
----
----
----
----
----
----
----
Recovery of cash from investments
-69.43%15.05B
-16.44%101.9B
-2.86%93.33B
24.82%76.26B
3.69%49.23B
154.44%121.96B
176.52%96.07B
118.02%61.1B
268.53%47.48B
-71.37%47.93B
Cash on investment
67.94%-19.32B
-8.83%-140.32B
-37.95%-129.4B
-100.03%-113.21B
-49.71%-60.25B
-36.10%-128.94B
-111.05%-93.8B
-44.08%-56.6B
-14.91%-40.24B
60.51%-94.74B
Other items in the investment business
35.61%815M
-33.08%-1.22B
2,010.20%1.03B
-86.35%214M
-72.85%601M
15.65%-916M
104.02%49M
400.96%1.57B
633.49%2.21B
---1.09B
Net cash from investment operations
85.82%-10.75B
-2.81%-190.4B
-11.67%-141.84B
-57.05%-134.25B
-269.91%-75.8B
9.97%-185.19B
-17.94%-127.01B
-44.26%-85.48B
39.23%-20.49B
13.59%-205.7B
Net cash before financing
236.46%60.7B
-67.43%42.52B
-80.21%19.21B
-209.85%-50.42B
-222.16%-44.48B
33.10%130.55B
-25.33%97.06B
-54.68%45.9B
-12.22%36.41B
129.71%98.08B
Cash flow from financing activities
New borrowing
----
--9.85B
----
----
----
----
----
----
----
----
Refund
----
---10.25B
----
----
----
----
----
----
----
----
Issuing shares
-82.00%591M
10.76%6.62B
30.93%5.3B
87.65%5.07B
497.09%3.28B
328.32%5.98B
228.81%4.05B
377.74%2.7B
122.67%550M
-57.55%1.4B
Interest paid - financing
-1,230.00%-133M
-836.25%-749M
-515.38%-320M
-1,385.71%-208M
-400.00%-10M
-86.05%-80M
-73.33%-52M
39.13%-14M
83.33%-2M
33.85%-43M
Dividends paid - financing
---64M
-6.12%-103.45B
-6.12%-103.45B
-4.76%-49.16B
----
-7.00%-97.49B
-7.02%-97.49B
-8.08%-46.92B
----
-4.89%-91.11B
Issuance expenses and redemption of securities expenses
----
----
----
----
----
---188M
---141M
---141M
---141M
----
Other items of the financing business
-68.91%2.9B
25.48%19.64B
1,184.64%25.17B
552.73%40.2B
681.69%9.34B
272.48%15.65B
120.41%1.96B
157.91%6.16B
-19,975.00%-1.61B
-1,448.81%-9.08B
Net cash from financing operations
-201.82%-2.35B
-6.63%-112.14B
24.43%-88.66B
60.13%-22.13B
119.11%2.31B
15.08%-105.17B
2.40%-117.32B
12.94%-55.51B
18.04%-12.06B
-2.76%-123.84B
Effect of rate
-520.37%-335M
-212.16%-415M
-1,205.56%-235M
-245.86%-194M
-145.76%-54M
72.09%370M
-103.56%-18M
-58.18%133M
152.91%118M
-78.06%215M
Net Cash
238.36%58.36B
-374.34%-69.63B
-242.78%-69.46B
-654.23%-72.55B
-273.22%-42.18B
198.52%25.38B
-307.35%-20.26B
-125.65%-9.62B
-9.03%24.35B
66.89%-25.76B
Begining period cash
-41.86%97.27B
18.19%167.31B
18.19%167.31B
18.19%167.31B
18.19%167.31B
-15.29%141.56B
-15.29%141.56B
-15.29%141.56B
-15.29%141.56B
-31.50%167.11B
Cash at the end
24.15%155.29B
-41.86%97.27B
-19.51%97.62B
-28.40%94.57B
-24.66%125.08B
18.19%167.31B
-31.63%121.28B
-35.55%132.07B
-14.26%166.03B
-15.29%141.56B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS and HKAS
IAS
IAS
IAS
IAS and HKAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax -4.44%37.57B-1.56%175.61B3.00%146.8B3.80%107.07B2.44%39.31B4.61%178.39B3.39%142.53B4.53%103.15B5.12%38.37B4.70%170.53B
Profit adjustment
Interest (income) - adjustment -44.10%-4.61B20.44%-18.3B17.79%-13.36B17.36%-9.19B41.94%-3.2B-8.85%-23.01B-5.81%-16.25B2.20%-11.12B-4.94%-5.51B-34.36%-21.13B
Investment loss (gain) -17.03%-4.01B-12.25%-12.46B-39.30%-10.33B-17.02%-7.2B-17.35%-3.43B-23.88%-11.1B-12.92%-7.41B-24.17%-6.15B6.70%-2.92B18.46%-8.96B
Impairment and provisions: -----41.64%8.77B------------55.10%15.03B------------94.91%9.69B
-Impairmen of inventory (reversal) -----9.68%196M-------------11.79%217M------------5.13%246M
-Other impairments and provisions -----42.10%8.58B------------56.85%14.81B------------99.35%9.44B
Asset sale loss (gain): -----80.91%80M------------7.44%419M-------------56.28%390M
-Loss (gain) on sale of property, machinery and equipment -----80.91%80M------------7.44%419M-------------56.28%390M
Depreciation and amortization: -0.49%47.69B-0.58%190B-1.49%142.02B-1.16%95.41B-0.46%47.92B-7.74%191.1B-7.01%144.17B-6.43%96.54B-7.90%48.14B3.53%207.13B
-Depreciation -0.49%47.69B-0.58%190B-1.49%142.02B-1.16%95.41B-0.46%47.92B-7.74%191.1B-7.01%144.17B-6.43%96.54B-7.90%48.14B3.53%207.13B
Financial expense 6.00%883M11.73%3.66B3.46%2.57B0.72%1.68B-1.42%833M-12.25%3.27B-5.58%2.49B-13.73%1.67B-9.82%845M60.09%3.73B
Exchange Loss (gain) ----203.43%211M-------------24.39%-204M-------------33.33%-164M
Special items -9.07%6.28B-59.10%200M0.42%18.84B5.47%13.39B-8.04%6.91B-31.80%489M37.85%18.76B55.47%12.7B66.09%7.51B74.45%717M
Operating profit before the change of operating capital -5.15%83.8B-1.87%347.77B0.80%286.54B2.23%201.17B2.20%88.35B-2.08%354.39B-1.02%284.27B0.59%196.78B0.68%86.45B4.99%361.93B
Change of operating capital
Inventory (increase) decrease 446.89%3.29B-1,044.31%-5.48B-295.28%-2.01B45.84%-423M10.72%-949M200.69%580M77.92%-508M48.58%-781M70.80%-1.06B66.65%-576M
Accounts receivable (increase)decrease 9.54%-29.27B19.67%-31.32B-1.62%-54.12B-2.22%-43.54B17.56%-32.36B-82.64%-38.99B-29.26%-53.25B-19.35%-42.6B-26.04%-39.25B-64.84%-21.35B
Accounts payable increase (decrease) 315.56%15.45B-139.40%-23.22B-161.35%-15.87B-193.68%-23.85B-149.89%-7.17B68.00%58.93B7.85%25.86B-50.24%25.45B-40.08%14.37B281.34%35.08B
Advance payment increase (decrease) ----262.49%3.21B----21.05%-3.39B----116.36%885M----35.87%-4.29B-----539.60%-5.41B
prepayments (increase)decrease ----213.52%907M-----186.55%-1.66B-----67.86%-799M----58.42%-580M-----120.82%-476M
Special items for working capital changes 213.56%7.21B20.28%-14.47B-858.36%-16.83B3.14%-18.42B-216.51%-6.35B38.87%-18.15B176.05%2.22B14.27%-19.02B-28.58%5.45B-58.15%-29.69B
Cash  from business operations 93.82%80.48B-22.26%277.4B-23.54%197.73B-29.09%109.89B-37.04%41.53B5.11%356.85B-2.33%258.59B-13.57%154.97B-20.24%65.95B5.47%339.51B
Hong Kong profits tax paid -50.85%-178M3.71%-674M38.85%-192M59.83%-96M48.25%-118M-36.72%-700M16.27%-314M36.10%-239M40.16%-228M-433.33%-512M
China income tax paid 12.21%-8.86B-8.40%-43.81B-6.68%-36.49B-11.17%-25.96B-14.40%-10.09B-14.74%-40.41B-28.05%-34.2B-26.90%-23.35B-24.24%-8.82B14.22%-35.22B
Net cash from operations 128.14%71.45B-26.23%232.92B-28.13%161.05B-36.19%83.83B-44.97%31.32B3.94%315.74B-5.72%224.08B-18.16%131.38B-24.33%56.9B8.20%303.78B
Cash flow from investment activities
Interest received - investment 66.85%3.94B9.31%8.2B37.74%7.85B-17.83%3.96B-36.59%2.36B-9.63%7.5B-1.74%5.7B16.86%4.82B132.50%3.72B-38.63%8.3B
Dividend received - investment 1,233.33%120M1.10%4.96B1.68%4.06B-4.74%1.75B--9M32.63%4.91B9.97%3.99B9.68%1.84B-----15.08%3.7B
Decrease in deposits (increase) 159.78%18.82B85.86%-4.9B110.30%2.31B-11.38%-27.97B-4,298.13%-31.49B-424.20%-34.69B-255.23%-22.43B-199.39%-25.11B-96.93%750M90.00%10.7B
Sale of fixed assets 99.13%229M-21.08%760M81.18%462M-20.60%293M76.92%115M27.89%963M-9.25%255M36.16%369M-18.75%65M43.43%753M
Purchase of fixed assets 16.44%-30.4B-0.62%-156.95B-0.22%-117.12B-2.83%-75.54B-5.52%-36.38B13.95%-155.98B3.37%-116.86B7.77%-73.46B7.43%-34.48B4.39%-181.26B
Acquisition of subsidiaries -------2.83B---4.37B----------------------------
Recovery of cash from investments -69.43%15.05B-16.44%101.9B-2.86%93.33B24.82%76.26B3.69%49.23B154.44%121.96B176.52%96.07B118.02%61.1B268.53%47.48B-71.37%47.93B
Cash on investment 67.94%-19.32B-8.83%-140.32B-37.95%-129.4B-100.03%-113.21B-49.71%-60.25B-36.10%-128.94B-111.05%-93.8B-44.08%-56.6B-14.91%-40.24B60.51%-94.74B
Other items in the investment business 35.61%815M-33.08%-1.22B2,010.20%1.03B-86.35%214M-72.85%601M15.65%-916M104.02%49M400.96%1.57B633.49%2.21B---1.09B
Net cash from investment operations 85.82%-10.75B-2.81%-190.4B-11.67%-141.84B-57.05%-134.25B-269.91%-75.8B9.97%-185.19B-17.94%-127.01B-44.26%-85.48B39.23%-20.49B13.59%-205.7B
Net cash before financing 236.46%60.7B-67.43%42.52B-80.21%19.21B-209.85%-50.42B-222.16%-44.48B33.10%130.55B-25.33%97.06B-54.68%45.9B-12.22%36.41B129.71%98.08B
Cash flow from financing activities
New borrowing ------9.85B--------------------------------
Refund -------10.25B--------------------------------
Issuing shares -82.00%591M10.76%6.62B30.93%5.3B87.65%5.07B497.09%3.28B328.32%5.98B228.81%4.05B377.74%2.7B122.67%550M-57.55%1.4B
Interest paid - financing -1,230.00%-133M-836.25%-749M-515.38%-320M-1,385.71%-208M-400.00%-10M-86.05%-80M-73.33%-52M39.13%-14M83.33%-2M33.85%-43M
Dividends paid - financing ---64M-6.12%-103.45B-6.12%-103.45B-4.76%-49.16B-----7.00%-97.49B-7.02%-97.49B-8.08%-46.92B-----4.89%-91.11B
Issuance expenses and redemption of securities expenses -----------------------188M---141M---141M---141M----
Other items of the financing business -68.91%2.9B25.48%19.64B1,184.64%25.17B552.73%40.2B681.69%9.34B272.48%15.65B120.41%1.96B157.91%6.16B-19,975.00%-1.61B-1,448.81%-9.08B
Net cash from financing operations -201.82%-2.35B-6.63%-112.14B24.43%-88.66B60.13%-22.13B119.11%2.31B15.08%-105.17B2.40%-117.32B12.94%-55.51B18.04%-12.06B-2.76%-123.84B
Effect of rate -520.37%-335M-212.16%-415M-1,205.56%-235M-245.86%-194M-145.76%-54M72.09%370M-103.56%-18M-58.18%133M152.91%118M-78.06%215M
Net Cash 238.36%58.36B-374.34%-69.63B-242.78%-69.46B-654.23%-72.55B-273.22%-42.18B198.52%25.38B-307.35%-20.26B-125.65%-9.62B-9.03%24.35B66.89%-25.76B
Begining period cash -41.86%97.27B18.19%167.31B18.19%167.31B18.19%167.31B18.19%167.31B-15.29%141.56B-15.29%141.56B-15.29%141.56B-15.29%141.56B-31.50%167.11B
Cash at the end 24.15%155.29B-41.86%97.27B-19.51%97.62B-28.40%94.57B-24.66%125.08B18.19%167.31B-31.63%121.28B-35.55%132.07B-14.26%166.03B-15.29%141.56B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIAS and HKASIASIASIASIAS and HKASIASIAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm------KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm------KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More