(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -44.17%494.54M | 788.62%885.87M | 76.21%-128.64M | -370.15%-540.72M | -38.50%200.16M | 260.32%325.46M | -92.48%90.32M | 31.78%1.2B | 57.26%912M | 57.38%579.93M |
Net profit before non-cash adjustment | 47.18%351.76M | 256.44%239M | 75.39%-152.77M | -983.48%-620.8M | -83.92%70.27M | -16.33%436.86M | -46.82%522.09M | 32.65%981.8M | 18.25%740.15M | 32.65%625.91M |
Total adjustment of non-cash items | 22.25%107.95M | -34.07%88.3M | 190.14%133.94M | 194.16%46.17M | 256.76%15.69M | -94.87%4.4M | 392.48%85.82M | -117.40%-29.34M | 239.49%168.62M | -147.02%-120.88M |
-Depreciation and amortization | -6.68%174.16M | -1.34%186.62M | -6.53%189.15M | 3.59%202.36M | -10.13%195.35M | -14.35%217.36M | -4.53%253.77M | 6.34%265.82M | 20.35%249.96M | -10.07%207.71M |
-Reversal of impairment losses recognized in profit and loss | --0 | -95.57%897K | -33.38%20.24M | 87.83%30.39M | -47.94%16.18M | -8.30%31.08M | -86.04%33.89M | --242.75M | ---- | -46.32%18.03M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -74.68%458K | 112.17%1.81M |
-Share of associates | -56.84%7.55M | 12,756.62%17.49M | -97.61%136K | 5,573.08%5.69M | 69.86%-104K | -104.06%-345K | -1.40%8.5M | -39.77%8.62M | -44.20%14.3M | -22.31%25.63M |
-Disposal profit | 102.60%1.03M | -2,164.67%-39.68M | 101.86%1.92M | -86.44%-103.56M | 45.59%-55.55M | -11.59%-102.08M | 80.24%-91.48M | -10,438.62%-462.86M | 101.33%4.48M | -8,527.94%-336.32M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -291.16%-12.42M | --6.5M |
-Other non-cash items | 2.89%-74.79M | 0.64%-77.02M | 12.62%-77.51M | 36.72%-88.71M | 1.01%-140.18M | -19.14%-141.61M | -42.05%-118.86M | 5.10%-83.67M | -99.28%-88.17M | -103.86%-44.24M |
Changes in working capital | -93.76%34.83M | 608.64%558.57M | -423.84%-109.82M | -70.31%33.91M | 198.62%114.2M | 77.63%-115.8M | -307.53%-517.59M | 7,614.29%249.4M | -95.68%3.23M | 120.78%74.9M |
-Change in receivables | 87.72%-38.74M | -325.06%-315.59M | -31.15%140.23M | -69.08%203.67M | 350.45%658.78M | 1.31%146.25M | 472.50%144.35M | 89.17%-38.75M | -186.04%-357.74M | -258.40%-125.07M |
-Change in inventory | -119.69%-118M | 104.88%599.41M | 615.80%292.57M | 121.79%40.87M | -232.66%-187.55M | 130.72%141.38M | -3,114.90%-460.29M | -91.91%15.27M | 5.09%188.68M | 160.74%179.55M |
-Change in prepaid assets | -199.22%-3.43M | 881.53%3.46M | -99.63%352K | 216.17%94.65M | -680.64%-81.48M | --14.03M | ---- | ---- | ---- | ---- |
-Change in payables | -19.68%195.22M | 273.18%243.04M | 72.63%-140.34M | -166.92%-512.76M | 52.24%-192.11M | -57.71%-402.24M | -208.46%-255.04M | -20.21%235.14M | 293.56%294.7M | -73.27%-152.26M |
-Change in accrued expense | -134.56%-5.15M | 103.65%14.91M | -207.74%-408.67M | 5,854.03%379.33M | 133.51%6.37M | -356.94%-19.01M | 340.15%7.4M | 101.41%1.68M | -181.44%-118.97M | 6,410.80%146.1M |
-Provision for loans, leases and other losses | -106.62%-1.01M | 367.72%15.28M | 95.94%-5.71M | -259.85%-140.41M | -5,252.40%-39.02M | -163.34%-729K | -71.59%1.15M | --4.05M | ---- | ---- |
-Changes in other current assets | 406.97%5.95M | -116.49%-1.94M | 137.38%11.76M | 38.10%-31.45M | -1,225.52%-50.81M | -91.88%4.51M | 73.56%55.57M | 1,031.84%32.02M | -112.93%-3.44M | 149.55%26.58M |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---10.74M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 12.99%-22.83M | 11.94%-26.24M | -57.68%-29.79M | -10.08%-18.9M | 6.97%-17.17M | 15.48%-18.45M | 22.64%-21.83M | 7.63%-28.22M | -23.85%-30.55M | 8.15%-24.67M |
Interest received (cash flow from operating activities) | 20.62%10.37M | 10.08%8.6M | -52.22%7.81M | -35.79%16.34M | -5.56%25.45M | 6.10%26.95M | 4.85%25.4M | 2.33%24.23M | 8.18%23.67M | 15.70%21.88M |
Tax refund paid | -351.63%-138.23M | -27.89%-30.61M | 34.64%-23.93M | 76.06%-36.62M | 20.57%-152.97M | 19.00%-192.59M | 34.02%-237.77M | -347.78%-360.37M | 41.41%-80.48M | -284.74%-137.35M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0.00%-1K | -200.00%-1K | 0.00%1K | -80.00%1K | 5K | 0 | -200.00%-1K |
Operating cash flow | -58.95%343.85M | 579.85%837.63M | 69.90%-174.56M | -1,145.37%-579.89M | -60.76%55.47M | 198.26%141.36M | -117.18%-143.87M | 1.56%837.5M | 87.51%824.64M | 1.13%439.79M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -353.04%-168.36M | 70.62%-37.16M | -57.28%-126.5M | 32.85%-80.43M | -112.96%-119.78M | -143.83%-56.25M | -87.94%128.34M | 133.52%1.06B | -710.55%-3.17B | 616.59%519.99M |
Net intangibles purchase and sale | -13.15%-31.39M | -43.64%-27.74M | -197.05%-19.31M | 70.68%-6.5M | -20.91%-22.17M | 44.81%-18.34M | -445.92%-33.23M | 97.18%-6.09M | -1,353.05%-216.04M | -7.33%-14.87M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---50M | ---- | ---- |
Net investment property transactions | -7.74%87.32M | -3.49%94.64M | 7.59%98.06M | -30.91%91.14M | -1.21%131.92M | -5.30%133.53M | -4.72%140.99M | --147.97M | ---- | ---- |
Net investment product transactions | -232.50%-237.55M | 458.36%179.28M | -106.93%-50.03M | 3,949.49%722.35M | -87.74%17.84M | 234.03%145.5M | -37.05%-108.56M | -653.35%-79.21M | 123.11%14.31M | -3,478.74%-61.95M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | -50.00%-1.5M | ---1M | ---- | 43.33%-1.7M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3M | ---- |
Net changes in other investments | 1,405.49%31.85M | -105.03%-2.44M | 329.65%48.53M | -158.08%-21.13M | 944.02%36.38M | 106.93%3.49M | 8.39%-50.26M | -140.85%-54.86M | 3,087.37%134.28M | 130.13%4.21M |
Investing cash flow | -254.00%-318.12M | 519.41%206.57M | -106.98%-49.25M | 1,496.64%705.43M | -78.75%44.18M | 174.33%207.93M | -92.58%75.8M | 131.52%1.02B | -826.80%-3.24B | 434.54%445.69M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 87.01%-98.92M | -220.54%-761.36M | 457.10%631.6M | 361.39%113.37M | 104.90%24.57M | -124.11%-501.97M | 78.98%-223.98M | -151.43%-1.07B | 1,275.89%2.07B | -30.56%-176.25M |
Net common stock issuance | -137.39%-273K | -130.00%-115K | 85.42%-50K | ---343K | ---- | -6.54%-326K | 45.84%-306K | -157.99%-565K | 9.13%-219K | 22.76%-241K |
Increase or decrease of lease financing | 18.48%-4.69M | 26.32%-5.75M | -11.76%-7.8M | -11.08%-6.98M | 12.37%-6.28M | 50.00%-7.17M | 15.64%-14.34M | 56.05%-17M | -10.18%-38.68M | -0.60%-35.11M |
Cash dividends paid | -2,717.56%-27.92M | -110.40%-991K | 99.14%-471K | 40.43%-54.7M | -1.58%-91.83M | 28.67%-90.4M | -16.67%-126.73M | -20.41%-108.62M | 0.49%-90.21M | -0.30%-90.66M |
Net other fund-raising expenses | -100.00%-2K | 50.00%-1K | 0.00%-2K | -100.00%-2K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 50.00%-1K | -100.00%-2K | 0.00%-1K |
Financing cash flow | 82.84%-131.8M | -223.25%-768.21M | 1,113.81%623.28M | 169.83%51.35M | 87.74%-73.54M | -64.19%-599.87M | 69.35%-365.36M | -161.34%-1.19B | 742.96%1.94B | -15.99%-302.26M |
Net cash flow | ||||||||||
Beginning cash position | 21.15%1.59B | 43.95%1.31B | 24.17%908.88M | 3.70%731.99M | -26.20%705.87M | -31.19%956.45M | 92.12%1.39B | -39.44%723.46M | 95.38%1.19B | 7.20%611.47M |
Current changes in cash | -138.43%-106.08M | -30.91%275.99M | 125.83%399.46M | 577.29%176.89M | 110.42%26.12M | 42.19%-250.58M | -165.04%-433.43M | 241.42%666.42M | -180.80%-471.23M | 1,320.07%583.22M |
Effect of exchange rate changes | -50.80%337K | --685K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---- | --1K | ---- | --1K | ---- | 200.00%1K | -200.00%-1K | 0.00%1K | 0.00%1K | 150.00%1K |
End cash Position | -6.67%1.48B | 21.15%1.59B | 43.95%1.31B | 24.17%908.88M | 3.70%731.99M | -26.20%705.87M | -31.19%956.45M | 92.12%1.39B | -39.44%723.46M | 95.38%1.19B |
Free cash flow | -81.35%144.1M | 341.19%772.72M | 51.95%-320.38M | -671.03%-666.82M | -229.51%-86.48M | 121.67%66.78M | -144.62%-308.12M | 126.89%690.51M | -955.77%-2.57B | -6.35%300.05M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data