MY Stock MarketDetailed Quotes

8125 SCIPACK

Watchlist
  • 1.910
  • 0.0000.00%
15min DelayTrading Dec 4 16:42 CST
669.69MMarket Cap20.54P/E (TTM)

SCIPACK Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jul 31, 2024
(Q4)Jul 31, 2024
(Q3)Apr 30, 2024
(Q2)Jan 31, 2024
(Q1)Oct 31, 2023
(FY)Jul 31, 2023
(Q4)Jul 31, 2023
(Q3)Apr 30, 2023
(Q2)Jan 31, 2023
(Q1)Oct 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
72.81%40.81M
72.81%40.81M
41.18%34.11M
5.92%25.47M
22.91%28.61M
6.87%23.62M
6.87%23.62M
18.49%24.16M
62.19%24.05M
52.32%23.28M
-Cash and cash equivalents
72.81%40.81M
72.81%40.81M
41.18%34.11M
5.92%25.47M
22.91%28.61M
6.87%23.62M
6.87%23.62M
18.49%24.16M
62.19%24.05M
52.32%23.28M
-Including:Cash
72.81%40.81M
72.81%40.81M
41.18%34.11M
5.92%25.47M
22.91%28.61M
6.87%23.62M
6.87%23.62M
18.49%24.16M
62.19%24.05M
52.32%23.28M
Receivables
5.08%131.38M
5.08%131.38M
-7.85%143.82M
-13.72%132.93M
-16.30%126.8M
-8.43%125.03M
-8.43%125.03M
5.27%156.08M
6.33%154.07M
-4.25%151.49M
-Accounts receivable
4.63%129.88M
4.63%129.88M
-7.85%143.82M
-13.72%132.93M
-16.30%126.8M
-8.48%124.13M
-8.48%124.13M
5.27%156.08M
6.33%154.07M
-4.25%151.49M
-Gross accounts receivable
4.54%130.09M
4.54%130.09M
----
----
----
-8.36%124.45M
-8.36%124.45M
----
----
----
-Bad debt provision
32.71%-216K
32.71%-216K
----
----
----
-91.07%-321K
-91.07%-321K
----
----
----
-Other receivables
65.96%1.5M
65.96%1.5M
----
----
----
-0.88%902K
-0.88%902K
----
----
----
Inventory
-5.64%84.73M
-5.64%84.73M
-7.34%87.82M
-7.86%81.79M
-21.13%73.93M
-14.37%89.8M
-14.37%89.8M
-4.77%94.78M
-9.85%88.76M
7.19%93.73M
Prepaid assets
168.83%5.62M
168.83%5.62M
----
----
----
-71.09%2.09M
-71.09%2.09M
----
----
----
Tax assets-Current
-70.73%1.02M
-70.73%1.02M
-78.15%819K
-75.00%1.19M
-71.06%1.8M
-64.05%3.47M
-64.05%3.47M
-64.25%3.75M
-54.81%4.78M
-31.27%6.23M
Hedging assets-current
--0
--0
----
----
----
-93.62%3K
-93.62%3K
----
----
----
Total current assets
8.01%263.55M
8.01%263.55M
-4.37%266.57M
-11.14%241.39M
-15.86%231.15M
-12.99%244M
-12.99%244M
0.04%278.77M
1.08%271.66M
1.75%274.73M
Non current assets
Net PPE
-3.94%304.94M
-3.94%304.94M
-3.94%296.82M
-0.93%303.59M
4.04%310.3M
9.62%317.45M
9.62%317.45M
6.62%309M
4.92%306.45M
23.37%298.25M
-Gross PP&E
-0.08%553.59M
-0.08%553.59M
-3.94%296.82M
-0.93%303.59M
4.04%310.3M
9.99%554.01M
9.99%554.01M
6.62%309M
4.92%306.45M
23.37%298.25M
-Accumulated depreciation
-5.11%-248.65M
-5.11%-248.65M
----
----
----
-10.50%-236.56M
-10.50%-236.56M
----
----
----
Total investment
--0
--0
----
----
----
--0
--0
----
----
----
-Long-term equity investment
--0
--0
----
----
----
--0
--0
----
----
----
Goodwill and other intangible assets
0.00%42.79M
0.00%42.79M
-34.44%42.79M
-33.44%42.79M
-35.78%42.79M
-37.25%42.79M
-37.25%42.79M
-3.47%65.26M
-5.22%64.28M
-2.32%66.63M
-Goodwill
0.00%42.79M
0.00%42.79M
-34.44%42.79M
-33.44%42.79M
-35.78%42.79M
-37.25%42.79M
-37.25%42.79M
-3.47%65.26M
-5.22%64.28M
-2.32%66.63M
Deferred tax assets-non current
-33.40%347K
-33.40%347K
14.71%538K
13.21%540K
9.36%526K
5.04%521K
5.04%521K
32.86%469K
42.81%477K
35.88%481K
Total non current assets
-3.52%348.08M
-3.52%348.08M
-9.23%340.15M
-6.54%346.92M
-3.22%353.61M
0.69%360.76M
0.69%360.76M
4.74%374.73M
3.05%371.21M
17.74%365.35M
Total assets
1.14%611.63M
1.14%611.63M
-7.16%606.72M
-8.49%588.31M
-8.64%584.75M
-5.31%604.76M
-5.31%604.76M
2.68%653.5M
2.21%642.87M
10.30%640.08M
Liabilities
Current liabilities
Financial liabilities
-10.46%53.67M
-10.46%53.67M
-63.26%34.36M
-62.73%31.15M
-53.07%35.41M
-21.64%59.94M
-21.64%59.94M
-28.69%93.52M
-37.08%83.57M
-25.28%75.45M
-Financial or other derivative investment liabilities
--22K
--22K
----
----
----
--0
--0
----
----
----
-Current debt and capital lease obligation
-10.50%53.65M
-10.50%53.65M
-63.26%34.36M
-62.73%31.15M
-53.07%35.41M
-21.64%59.94M
-21.64%59.94M
-28.69%93.52M
-37.08%83.57M
-25.28%75.45M
-Including:Current debt
-13.82%49.64M
-13.82%49.64M
-66.45%30.77M
-64.75%28.84M
-55.05%33.05M
-23.77%57.59M
-23.77%57.59M
-29.61%91.71M
-36.93%81.83M
-24.93%73.52M
-Including:Current capital Lease obligation
70.87%4.01M
70.87%4.01M
98.18%3.6M
32.85%2.31M
22.44%2.36M
148.73%2.35M
148.73%2.35M
111.67%1.81M
-43.50%1.74M
-36.45%1.93M
Payables
-18.86%91.29M
-18.86%91.29M
4.00%133.25M
-8.27%127.4M
-18.07%118.37M
-20.59%112.5M
-20.59%112.5M
-21.09%128.12M
-15.51%138.88M
-2.39%144.47M
-accounts payable
-16.91%82.39M
-16.91%82.39M
0.12%127.1M
-10.33%124.41M
-17.79%117.52M
-22.94%99.16M
-22.94%99.16M
-21.34%126.94M
-15.20%138.75M
-2.51%142.96M
-Total tax payable
-2.18%3.54M
-2.18%3.54M
422.18%6.15M
2,210.85%2.98M
-44.18%844K
-26.22%3.62M
-26.22%3.62M
19.49%1.18M
-82.75%129K
9.88%1.51M
-Other payable
-44.91%5.36M
-44.91%5.36M
----
----
----
20.26%9.72M
20.26%9.72M
----
----
----
Current provisions
-17.19%501K
-17.19%501K
----
----
----
23.98%605K
23.98%605K
----
----
----
Accrued and deferred income
-15.63%9.44M
-15.63%9.44M
----
----
----
17.53%11.19M
17.53%11.19M
----
----
----
Current liabilities
-15.92%154.9M
-15.92%154.9M
-24.38%167.61M
-28.73%158.54M
-30.07%153.78M
-19.26%184.23M
-19.26%184.23M
-24.49%221.64M
-25.15%222.45M
-11.67%219.92M
Non current liabilities
Non current financial liabilities
-45.80%1.34M
-45.80%1.34M
-44.80%1.54M
-23.32%2.15M
-17.39%2.39M
14.96%2.47M
14.96%2.47M
35.34%2.79M
21.71%2.81M
1.98%2.89M
-Long term debt and capital lease obligation
-45.80%1.34M
-45.80%1.34M
-44.80%1.54M
-23.32%2.15M
-17.39%2.39M
14.96%2.47M
14.96%2.47M
35.34%2.79M
21.71%2.81M
1.98%2.89M
-Including:Long term capital lease obligation
-45.80%1.34M
-45.80%1.34M
-44.80%1.54M
-23.32%2.15M
-17.39%2.39M
14.96%2.47M
14.96%2.47M
35.34%2.79M
35.77%2.81M
29.17%2.89M
Non current deferred liabilities
35.25%36.02M
35.25%36.02M
24.65%26.68M
24.72%27.03M
27.67%27.66M
20.77%26.63M
20.77%26.63M
-13.94%21.4M
-11.41%21.67M
-13.08%21.66M
Total non current liabilities
28.38%37.35M
28.38%37.35M
16.65%28.22M
19.21%29.19M
22.37%30.04M
20.25%29.1M
20.25%29.1M
-10.17%24.19M
-8.56%24.48M
-11.55%24.55M
Total liabilities
-9.88%192.25M
-9.88%192.25M
-20.34%195.82M
-23.97%187.73M
-24.81%183.82M
-15.47%213.33M
-15.47%213.33M
-23.28%245.83M
-23.78%246.93M
-11.66%244.47M
Shareholders'equity
Share capital
0.00%222.36M
0.00%222.36M
0.00%222.36M
0.00%222.36M
0.00%222.36M
0.00%222.36M
0.00%222.36M
36.34%222.36M
35.39%222.36M
36.34%222.36M
-common stock
0.00%222.36M
0.00%222.36M
0.00%222.36M
0.00%222.36M
0.00%222.36M
0.00%222.36M
0.00%222.36M
36.34%222.36M
35.39%222.36M
36.34%222.36M
Retained earnings
9.07%180.65M
9.07%180.65M
4.80%182.61M
5.17%172.59M
8.68%173.34M
12.50%165.63M
12.50%165.63M
--174.25M
30.70%164.11M
30.68%159.5M
Less: Treasury stock
0.00%1.15M
0.00%1.15M
0.00%1.15M
0.00%1.15M
0.00%1.15M
0.00%1.15M
0.00%1.15M
--1.15M
0.00%1.15M
--1.15M
Fixed asset revaluation reserve
152.89%18.89M
152.89%18.89M
0.00%7.47M
0.00%7.47M
0.00%7.47M
0.00%7.47M
0.00%7.47M
--7.47M
0.00%7.47M
0.00%7.47M
Other reserves
-0.56%-11.1M
-0.56%-11.1M
18.55%-9.58M
22.83%-9.63M
-3.89%-10.11M
-48.04%-11.04M
-48.04%-11.04M
-108.70%-11.76M
-40.52%-12.48M
-30.55%-9.73M
Total stockholders'equity
6.88%409.65M
6.88%409.65M
2.70%401.71M
2.98%391.64M
3.56%391.92M
4.02%383.27M
4.02%383.27M
31.10%391.17M
32.40%380.31M
32.71%378.46M
Noncontrolling interests
19.30%9.73M
19.30%9.73M
-44.33%9.19M
-42.82%8.94M
-47.48%9.01M
-54.40%8.16M
-54.40%8.16M
-6.49%16.5M
-12.08%15.63M
-6.78%17.16M
Total equity
7.14%419.38M
7.14%419.38M
0.79%410.9M
1.17%400.58M
1.34%400.93M
1.32%391.43M
1.32%391.43M
29.00%407.67M
29.81%395.94M
30.32%395.62M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jul 31, 2024(Q4)Jul 31, 2024(Q3)Apr 30, 2024(Q2)Jan 31, 2024(Q1)Oct 31, 2023(FY)Jul 31, 2023(Q4)Jul 31, 2023(Q3)Apr 30, 2023(Q2)Jan 31, 2023(Q1)Oct 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 72.81%40.81M72.81%40.81M41.18%34.11M5.92%25.47M22.91%28.61M6.87%23.62M6.87%23.62M18.49%24.16M62.19%24.05M52.32%23.28M
-Cash and cash equivalents 72.81%40.81M72.81%40.81M41.18%34.11M5.92%25.47M22.91%28.61M6.87%23.62M6.87%23.62M18.49%24.16M62.19%24.05M52.32%23.28M
-Including:Cash 72.81%40.81M72.81%40.81M41.18%34.11M5.92%25.47M22.91%28.61M6.87%23.62M6.87%23.62M18.49%24.16M62.19%24.05M52.32%23.28M
Receivables 5.08%131.38M5.08%131.38M-7.85%143.82M-13.72%132.93M-16.30%126.8M-8.43%125.03M-8.43%125.03M5.27%156.08M6.33%154.07M-4.25%151.49M
-Accounts receivable 4.63%129.88M4.63%129.88M-7.85%143.82M-13.72%132.93M-16.30%126.8M-8.48%124.13M-8.48%124.13M5.27%156.08M6.33%154.07M-4.25%151.49M
-Gross accounts receivable 4.54%130.09M4.54%130.09M-------------8.36%124.45M-8.36%124.45M------------
-Bad debt provision 32.71%-216K32.71%-216K-------------91.07%-321K-91.07%-321K------------
-Other receivables 65.96%1.5M65.96%1.5M-------------0.88%902K-0.88%902K------------
Inventory -5.64%84.73M-5.64%84.73M-7.34%87.82M-7.86%81.79M-21.13%73.93M-14.37%89.8M-14.37%89.8M-4.77%94.78M-9.85%88.76M7.19%93.73M
Prepaid assets 168.83%5.62M168.83%5.62M-------------71.09%2.09M-71.09%2.09M------------
Tax assets-Current -70.73%1.02M-70.73%1.02M-78.15%819K-75.00%1.19M-71.06%1.8M-64.05%3.47M-64.05%3.47M-64.25%3.75M-54.81%4.78M-31.27%6.23M
Hedging assets-current --0--0-------------93.62%3K-93.62%3K------------
Total current assets 8.01%263.55M8.01%263.55M-4.37%266.57M-11.14%241.39M-15.86%231.15M-12.99%244M-12.99%244M0.04%278.77M1.08%271.66M1.75%274.73M
Non current assets
Net PPE -3.94%304.94M-3.94%304.94M-3.94%296.82M-0.93%303.59M4.04%310.3M9.62%317.45M9.62%317.45M6.62%309M4.92%306.45M23.37%298.25M
-Gross PP&E -0.08%553.59M-0.08%553.59M-3.94%296.82M-0.93%303.59M4.04%310.3M9.99%554.01M9.99%554.01M6.62%309M4.92%306.45M23.37%298.25M
-Accumulated depreciation -5.11%-248.65M-5.11%-248.65M-------------10.50%-236.56M-10.50%-236.56M------------
Total investment --0--0--------------0--0------------
-Long-term equity investment --0--0--------------0--0------------
Goodwill and other intangible assets 0.00%42.79M0.00%42.79M-34.44%42.79M-33.44%42.79M-35.78%42.79M-37.25%42.79M-37.25%42.79M-3.47%65.26M-5.22%64.28M-2.32%66.63M
-Goodwill 0.00%42.79M0.00%42.79M-34.44%42.79M-33.44%42.79M-35.78%42.79M-37.25%42.79M-37.25%42.79M-3.47%65.26M-5.22%64.28M-2.32%66.63M
Deferred tax assets-non current -33.40%347K-33.40%347K14.71%538K13.21%540K9.36%526K5.04%521K5.04%521K32.86%469K42.81%477K35.88%481K
Total non current assets -3.52%348.08M-3.52%348.08M-9.23%340.15M-6.54%346.92M-3.22%353.61M0.69%360.76M0.69%360.76M4.74%374.73M3.05%371.21M17.74%365.35M
Total assets 1.14%611.63M1.14%611.63M-7.16%606.72M-8.49%588.31M-8.64%584.75M-5.31%604.76M-5.31%604.76M2.68%653.5M2.21%642.87M10.30%640.08M
Liabilities
Current liabilities
Financial liabilities -10.46%53.67M-10.46%53.67M-63.26%34.36M-62.73%31.15M-53.07%35.41M-21.64%59.94M-21.64%59.94M-28.69%93.52M-37.08%83.57M-25.28%75.45M
-Financial or other derivative investment liabilities --22K--22K--------------0--0------------
-Current debt and capital lease obligation -10.50%53.65M-10.50%53.65M-63.26%34.36M-62.73%31.15M-53.07%35.41M-21.64%59.94M-21.64%59.94M-28.69%93.52M-37.08%83.57M-25.28%75.45M
-Including:Current debt -13.82%49.64M-13.82%49.64M-66.45%30.77M-64.75%28.84M-55.05%33.05M-23.77%57.59M-23.77%57.59M-29.61%91.71M-36.93%81.83M-24.93%73.52M
-Including:Current capital Lease obligation 70.87%4.01M70.87%4.01M98.18%3.6M32.85%2.31M22.44%2.36M148.73%2.35M148.73%2.35M111.67%1.81M-43.50%1.74M-36.45%1.93M
Payables -18.86%91.29M-18.86%91.29M4.00%133.25M-8.27%127.4M-18.07%118.37M-20.59%112.5M-20.59%112.5M-21.09%128.12M-15.51%138.88M-2.39%144.47M
-accounts payable -16.91%82.39M-16.91%82.39M0.12%127.1M-10.33%124.41M-17.79%117.52M-22.94%99.16M-22.94%99.16M-21.34%126.94M-15.20%138.75M-2.51%142.96M
-Total tax payable -2.18%3.54M-2.18%3.54M422.18%6.15M2,210.85%2.98M-44.18%844K-26.22%3.62M-26.22%3.62M19.49%1.18M-82.75%129K9.88%1.51M
-Other payable -44.91%5.36M-44.91%5.36M------------20.26%9.72M20.26%9.72M------------
Current provisions -17.19%501K-17.19%501K------------23.98%605K23.98%605K------------
Accrued and deferred income -15.63%9.44M-15.63%9.44M------------17.53%11.19M17.53%11.19M------------
Current liabilities -15.92%154.9M-15.92%154.9M-24.38%167.61M-28.73%158.54M-30.07%153.78M-19.26%184.23M-19.26%184.23M-24.49%221.64M-25.15%222.45M-11.67%219.92M
Non current liabilities
Non current financial liabilities -45.80%1.34M-45.80%1.34M-44.80%1.54M-23.32%2.15M-17.39%2.39M14.96%2.47M14.96%2.47M35.34%2.79M21.71%2.81M1.98%2.89M
-Long term debt and capital lease obligation -45.80%1.34M-45.80%1.34M-44.80%1.54M-23.32%2.15M-17.39%2.39M14.96%2.47M14.96%2.47M35.34%2.79M21.71%2.81M1.98%2.89M
-Including:Long term capital lease obligation -45.80%1.34M-45.80%1.34M-44.80%1.54M-23.32%2.15M-17.39%2.39M14.96%2.47M14.96%2.47M35.34%2.79M35.77%2.81M29.17%2.89M
Non current deferred liabilities 35.25%36.02M35.25%36.02M24.65%26.68M24.72%27.03M27.67%27.66M20.77%26.63M20.77%26.63M-13.94%21.4M-11.41%21.67M-13.08%21.66M
Total non current liabilities 28.38%37.35M28.38%37.35M16.65%28.22M19.21%29.19M22.37%30.04M20.25%29.1M20.25%29.1M-10.17%24.19M-8.56%24.48M-11.55%24.55M
Total liabilities -9.88%192.25M-9.88%192.25M-20.34%195.82M-23.97%187.73M-24.81%183.82M-15.47%213.33M-15.47%213.33M-23.28%245.83M-23.78%246.93M-11.66%244.47M
Shareholders'equity
Share capital 0.00%222.36M0.00%222.36M0.00%222.36M0.00%222.36M0.00%222.36M0.00%222.36M0.00%222.36M36.34%222.36M35.39%222.36M36.34%222.36M
-common stock 0.00%222.36M0.00%222.36M0.00%222.36M0.00%222.36M0.00%222.36M0.00%222.36M0.00%222.36M36.34%222.36M35.39%222.36M36.34%222.36M
Retained earnings 9.07%180.65M9.07%180.65M4.80%182.61M5.17%172.59M8.68%173.34M12.50%165.63M12.50%165.63M--174.25M30.70%164.11M30.68%159.5M
Less: Treasury stock 0.00%1.15M0.00%1.15M0.00%1.15M0.00%1.15M0.00%1.15M0.00%1.15M0.00%1.15M--1.15M0.00%1.15M--1.15M
Fixed asset revaluation reserve 152.89%18.89M152.89%18.89M0.00%7.47M0.00%7.47M0.00%7.47M0.00%7.47M0.00%7.47M--7.47M0.00%7.47M0.00%7.47M
Other reserves -0.56%-11.1M-0.56%-11.1M18.55%-9.58M22.83%-9.63M-3.89%-10.11M-48.04%-11.04M-48.04%-11.04M-108.70%-11.76M-40.52%-12.48M-30.55%-9.73M
Total stockholders'equity 6.88%409.65M6.88%409.65M2.70%401.71M2.98%391.64M3.56%391.92M4.02%383.27M4.02%383.27M31.10%391.17M32.40%380.31M32.71%378.46M
Noncontrolling interests 19.30%9.73M19.30%9.73M-44.33%9.19M-42.82%8.94M-47.48%9.01M-54.40%8.16M-54.40%8.16M-6.49%16.5M-12.08%15.63M-6.78%17.16M
Total equity 7.14%419.38M7.14%419.38M0.79%410.9M1.17%400.58M1.34%400.93M1.32%391.43M1.32%391.43M29.00%407.67M29.81%395.94M30.32%395.62M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data