MY Stock MarketDetailed Quotes

8125 SCIPACK

Watchlist
  • 2.040
  • 0.0000.00%
15min DelayNot Open Jul 5 09:00 CST
715.27MMarket Cap27.57P/E (TTM)

SCIPACK Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Apr 30, 2024
(Q2)Jan 31, 2024
(Q1)Oct 31, 2023
(FY)Jul 31, 2023
(Q4)Jul 31, 2023
(Q3)Apr 30, 2023
(Q2)Jan 31, 2023
(Q1)Oct 31, 2022
(FY)Jul 31, 2022
(Q4)Jul 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
41.18%34.11M
5.92%25.47M
22.91%28.61M
6.87%23.62M
6.87%23.62M
18.49%24.16M
62.19%24.05M
52.32%23.28M
-10.19%22.1M
-10.19%22.1M
-Cash and cash equivalents
41.18%34.11M
5.92%25.47M
22.91%28.61M
6.87%23.62M
6.87%23.62M
18.49%24.16M
62.19%24.05M
52.32%23.28M
-10.19%22.1M
-10.19%22.1M
-Including:Cash
41.18%34.11M
5.92%25.47M
22.91%28.61M
6.87%23.62M
6.87%23.62M
18.49%24.16M
62.19%24.05M
52.32%23.28M
-10.19%22.1M
-10.19%22.1M
Receivables
-7.85%143.82M
-13.72%132.93M
-16.30%126.8M
-8.43%125.03M
-8.43%125.03M
5.27%156.08M
6.33%154.07M
-4.25%151.49M
58.04%136.54M
58.04%136.54M
-Accounts receivable
-7.85%143.82M
-13.72%132.93M
-16.30%126.8M
-8.48%124.13M
-8.48%124.13M
5.27%156.08M
6.33%154.07M
-4.25%151.49M
57.72%135.63M
57.72%135.63M
-Gross accounts receivable
----
----
----
-8.36%124.45M
-8.36%124.45M
----
----
----
57.82%135.8M
57.82%135.8M
-Bad debt provision
----
----
----
-91.07%-321K
-91.07%-321K
----
----
----
-216.98%-168K
-216.98%-168K
-Other receivables
----
----
----
-0.88%902K
-0.88%902K
----
----
----
125.25%910K
125.25%910K
Inventory
-7.34%87.82M
-7.86%81.79M
-21.13%73.93M
-14.37%89.8M
-14.37%89.8M
-4.77%94.78M
-9.85%88.76M
7.19%93.73M
30.85%104.86M
30.85%104.86M
Prepaid assets
----
----
----
-71.09%2.09M
-71.09%2.09M
----
----
----
-67.18%7.24M
-67.18%7.24M
Tax assets-Current
-78.15%819K
-75.00%1.19M
-71.06%1.8M
-64.05%3.47M
-64.05%3.47M
-64.25%3.75M
-54.81%4.78M
-31.27%6.23M
60.45%9.65M
60.45%9.65M
Hedging assets-current
----
----
----
-93.62%3K
-93.62%3K
----
----
----
--47K
--47K
Total current assets
-4.37%266.57M
-11.14%241.39M
-15.86%231.15M
-12.99%244M
-12.99%244M
0.04%278.77M
1.08%271.66M
1.75%274.73M
27.93%280.43M
27.93%280.43M
Non current assets
Net PPE
-3.94%296.82M
-0.93%303.59M
4.04%310.3M
9.62%317.45M
9.62%317.45M
6.62%309M
4.92%306.45M
23.37%298.25M
23.42%289.59M
23.42%289.59M
-Gross PP&E
-3.94%296.82M
-0.93%303.59M
4.04%310.3M
9.99%554.01M
9.99%554.01M
6.62%309M
4.92%306.45M
23.37%298.25M
15.81%503.67M
15.81%503.67M
-Accumulated depreciation
----
----
----
-10.50%-236.56M
-10.50%-236.56M
----
----
----
-6.90%-214.09M
-6.90%-214.09M
Total investment
----
----
----
--0
--0
----
----
----
--0
--0
-Long-term equity investment
----
----
----
--0
--0
----
----
----
--0
--0
Goodwill and other intangible assets
-34.44%42.79M
-33.44%42.79M
-35.78%42.79M
-37.25%42.79M
-37.25%42.79M
-3.47%65.26M
-5.22%64.28M
-2.32%66.63M
-2.51%68.19M
-2.51%68.19M
-Goodwill
-34.44%42.79M
-33.44%42.79M
-35.78%42.79M
-37.25%42.79M
-37.25%42.79M
-3.47%65.26M
-5.22%64.28M
-2.32%66.63M
-2.51%68.19M
-2.51%68.19M
Deferred tax assets-non current
14.71%538K
13.21%540K
9.36%526K
5.04%521K
5.04%521K
32.86%469K
42.81%477K
35.88%481K
39.72%496K
39.72%496K
Total non current assets
-9.23%340.15M
-6.54%346.92M
-3.22%353.61M
0.69%360.76M
0.69%360.76M
4.74%374.73M
3.05%371.21M
17.74%365.35M
17.49%358.27M
17.49%358.27M
Total assets
-7.16%606.72M
-8.49%588.31M
-8.64%584.75M
-5.31%604.76M
-5.31%604.76M
2.68%653.5M
2.21%642.87M
10.30%640.08M
21.86%638.7M
21.86%638.7M
Liabilities
Current liabilities
Financial liabilities
-63.26%34.36M
-62.73%31.15M
-53.07%35.41M
-21.64%59.94M
-21.64%59.94M
-28.69%93.52M
-37.08%83.57M
-25.28%75.45M
-5.37%76.49M
-5.37%76.49M
-Current debt and capital lease obligation
-63.26%34.36M
-62.73%31.15M
-53.07%35.41M
-21.64%59.94M
-21.64%59.94M
-28.69%93.52M
-37.08%83.57M
-25.28%75.45M
-5.37%76.49M
-5.37%76.49M
-Including:Current debt
-66.45%30.77M
-64.75%28.84M
-55.05%33.05M
-23.77%57.59M
-23.77%57.59M
-29.61%91.71M
-36.93%81.83M
-24.93%73.52M
-2.82%75.55M
-2.82%75.55M
-Including:Current capital Lease obligation
98.18%3.6M
32.85%2.31M
22.44%2.36M
148.73%2.35M
148.73%2.35M
111.67%1.81M
-43.50%1.74M
-36.45%1.93M
-69.46%944K
-69.46%944K
Payables
4.00%133.25M
-8.27%127.4M
-18.07%118.37M
-20.59%112.5M
-20.59%112.5M
-21.09%128.12M
-15.51%138.88M
-2.39%144.47M
26.74%141.67M
26.74%141.67M
-accounts payable
0.12%127.1M
-10.33%124.41M
-17.79%117.52M
-22.94%99.16M
-22.94%99.16M
-21.34%126.94M
-15.20%138.75M
-2.51%142.96M
25.69%128.68M
25.69%128.68M
-Total tax payable
422.18%6.15M
2,210.85%2.98M
-44.18%844K
-26.22%3.62M
-26.22%3.62M
19.49%1.18M
-82.75%129K
9.88%1.51M
336.69%4.9M
336.69%4.9M
-Other payable
----
----
----
20.26%9.72M
20.26%9.72M
----
----
----
-2.28%8.09M
-2.28%8.09M
Current provisions
----
----
----
23.98%605K
23.98%605K
----
----
----
13.23%488K
13.23%488K
Accrued and deferred income
----
----
----
17.53%11.19M
17.53%11.19M
----
----
----
100.65%9.52M
100.65%9.52M
Current liabilities
-24.38%167.61M
-28.73%158.54M
-30.07%153.78M
-19.26%184.23M
-19.26%184.23M
-24.49%221.64M
-25.15%222.45M
-11.67%219.92M
15.37%228.17M
15.37%228.17M
Non current liabilities
Non current financial liabilities
-44.80%1.54M
-23.32%2.15M
-17.39%2.39M
14.96%2.47M
14.96%2.47M
35.34%2.79M
21.71%2.81M
1.98%2.89M
-37.47%2.15M
-37.47%2.15M
-Long term debt and capital lease obligation
-44.80%1.54M
-23.32%2.15M
-17.39%2.39M
14.96%2.47M
14.96%2.47M
35.34%2.79M
21.71%2.81M
1.98%2.89M
-37.47%2.15M
-37.47%2.15M
-Including:Long term capital lease obligation
-44.80%1.54M
-23.32%2.15M
-17.39%2.39M
14.96%2.47M
14.96%2.47M
35.34%2.79M
35.77%2.81M
29.17%2.89M
-13.50%2.15M
-13.50%2.15M
Non current deferred liabilities
24.65%26.68M
24.72%27.03M
27.67%27.66M
20.77%26.63M
20.77%26.63M
-13.94%21.4M
-11.41%21.67M
-13.08%21.66M
-14.21%22.05M
-14.21%22.05M
Total non current liabilities
16.65%28.22M
19.21%29.19M
22.37%30.04M
20.25%29.1M
20.25%29.1M
-10.17%24.19M
-8.56%24.48M
-11.55%24.55M
-16.95%24.2M
-16.95%24.2M
Total liabilities
-20.34%195.82M
-23.97%187.73M
-24.81%183.82M
-15.47%213.33M
-15.47%213.33M
-23.28%245.83M
-23.78%246.93M
-11.66%244.47M
11.22%252.37M
11.22%252.37M
Shareholders'equity
Share capital
0.00%222.36M
0.00%222.36M
0.00%222.36M
0.00%222.36M
0.00%222.36M
36.34%222.36M
35.39%222.36M
36.34%222.36M
35.39%222.36M
35.39%222.36M
-common stock
0.00%222.36M
0.00%222.36M
0.00%222.36M
0.00%222.36M
0.00%222.36M
36.34%222.36M
35.39%222.36M
36.34%222.36M
35.39%222.36M
35.39%222.36M
Retained earnings
4.80%182.61M
5.17%172.59M
8.68%173.34M
12.50%165.63M
12.50%165.63M
--174.25M
30.70%164.11M
30.68%159.5M
31.15%147.23M
31.15%147.23M
Less: Treasury stock
0.00%1.15M
0.00%1.15M
0.00%1.15M
0.00%1.15M
0.00%1.15M
--1.15M
0.00%1.15M
--1.15M
0.00%1.15M
0.00%1.15M
Fixed asset revaluation reserve
0.00%7.47M
0.00%7.47M
0.00%7.47M
0.00%7.47M
0.00%7.47M
--7.47M
0.00%7.47M
0.00%7.47M
0.00%7.47M
0.00%7.47M
Other reserves
18.55%-9.58M
22.83%-9.63M
-3.89%-10.11M
-48.04%-11.04M
-48.04%-11.04M
-108.70%-11.76M
-40.52%-12.48M
-30.55%-9.73M
-33.25%-7.46M
-33.25%-7.46M
Total stockholders'equity
2.70%401.71M
2.98%391.64M
3.56%391.92M
4.02%383.27M
4.02%383.27M
31.10%391.17M
32.40%380.31M
32.71%378.46M
32.91%368.45M
32.91%368.45M
Noncontrolling interests
-44.33%9.19M
-42.82%8.94M
-47.48%9.01M
-54.40%8.16M
-54.40%8.16M
-6.49%16.5M
-12.08%15.63M
-6.78%17.16M
-10.53%17.89M
-10.53%17.89M
Total equity
0.79%410.9M
1.17%400.58M
1.34%400.93M
1.32%391.43M
1.32%391.43M
29.00%407.67M
29.81%395.94M
30.32%395.62M
29.99%386.34M
29.99%386.34M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Apr 30, 2024(Q2)Jan 31, 2024(Q1)Oct 31, 2023(FY)Jul 31, 2023(Q4)Jul 31, 2023(Q3)Apr 30, 2023(Q2)Jan 31, 2023(Q1)Oct 31, 2022(FY)Jul 31, 2022(Q4)Jul 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 41.18%34.11M5.92%25.47M22.91%28.61M6.87%23.62M6.87%23.62M18.49%24.16M62.19%24.05M52.32%23.28M-10.19%22.1M-10.19%22.1M
-Cash and cash equivalents 41.18%34.11M5.92%25.47M22.91%28.61M6.87%23.62M6.87%23.62M18.49%24.16M62.19%24.05M52.32%23.28M-10.19%22.1M-10.19%22.1M
-Including:Cash 41.18%34.11M5.92%25.47M22.91%28.61M6.87%23.62M6.87%23.62M18.49%24.16M62.19%24.05M52.32%23.28M-10.19%22.1M-10.19%22.1M
Receivables -7.85%143.82M-13.72%132.93M-16.30%126.8M-8.43%125.03M-8.43%125.03M5.27%156.08M6.33%154.07M-4.25%151.49M58.04%136.54M58.04%136.54M
-Accounts receivable -7.85%143.82M-13.72%132.93M-16.30%126.8M-8.48%124.13M-8.48%124.13M5.27%156.08M6.33%154.07M-4.25%151.49M57.72%135.63M57.72%135.63M
-Gross accounts receivable -------------8.36%124.45M-8.36%124.45M------------57.82%135.8M57.82%135.8M
-Bad debt provision -------------91.07%-321K-91.07%-321K-------------216.98%-168K-216.98%-168K
-Other receivables -------------0.88%902K-0.88%902K------------125.25%910K125.25%910K
Inventory -7.34%87.82M-7.86%81.79M-21.13%73.93M-14.37%89.8M-14.37%89.8M-4.77%94.78M-9.85%88.76M7.19%93.73M30.85%104.86M30.85%104.86M
Prepaid assets -------------71.09%2.09M-71.09%2.09M-------------67.18%7.24M-67.18%7.24M
Tax assets-Current -78.15%819K-75.00%1.19M-71.06%1.8M-64.05%3.47M-64.05%3.47M-64.25%3.75M-54.81%4.78M-31.27%6.23M60.45%9.65M60.45%9.65M
Hedging assets-current -------------93.62%3K-93.62%3K--------------47K--47K
Total current assets -4.37%266.57M-11.14%241.39M-15.86%231.15M-12.99%244M-12.99%244M0.04%278.77M1.08%271.66M1.75%274.73M27.93%280.43M27.93%280.43M
Non current assets
Net PPE -3.94%296.82M-0.93%303.59M4.04%310.3M9.62%317.45M9.62%317.45M6.62%309M4.92%306.45M23.37%298.25M23.42%289.59M23.42%289.59M
-Gross PP&E -3.94%296.82M-0.93%303.59M4.04%310.3M9.99%554.01M9.99%554.01M6.62%309M4.92%306.45M23.37%298.25M15.81%503.67M15.81%503.67M
-Accumulated depreciation -------------10.50%-236.56M-10.50%-236.56M-------------6.90%-214.09M-6.90%-214.09M
Total investment --------------0--0--------------0--0
-Long-term equity investment --------------0--0--------------0--0
Goodwill and other intangible assets -34.44%42.79M-33.44%42.79M-35.78%42.79M-37.25%42.79M-37.25%42.79M-3.47%65.26M-5.22%64.28M-2.32%66.63M-2.51%68.19M-2.51%68.19M
-Goodwill -34.44%42.79M-33.44%42.79M-35.78%42.79M-37.25%42.79M-37.25%42.79M-3.47%65.26M-5.22%64.28M-2.32%66.63M-2.51%68.19M-2.51%68.19M
Deferred tax assets-non current 14.71%538K13.21%540K9.36%526K5.04%521K5.04%521K32.86%469K42.81%477K35.88%481K39.72%496K39.72%496K
Total non current assets -9.23%340.15M-6.54%346.92M-3.22%353.61M0.69%360.76M0.69%360.76M4.74%374.73M3.05%371.21M17.74%365.35M17.49%358.27M17.49%358.27M
Total assets -7.16%606.72M-8.49%588.31M-8.64%584.75M-5.31%604.76M-5.31%604.76M2.68%653.5M2.21%642.87M10.30%640.08M21.86%638.7M21.86%638.7M
Liabilities
Current liabilities
Financial liabilities -63.26%34.36M-62.73%31.15M-53.07%35.41M-21.64%59.94M-21.64%59.94M-28.69%93.52M-37.08%83.57M-25.28%75.45M-5.37%76.49M-5.37%76.49M
-Current debt and capital lease obligation -63.26%34.36M-62.73%31.15M-53.07%35.41M-21.64%59.94M-21.64%59.94M-28.69%93.52M-37.08%83.57M-25.28%75.45M-5.37%76.49M-5.37%76.49M
-Including:Current debt -66.45%30.77M-64.75%28.84M-55.05%33.05M-23.77%57.59M-23.77%57.59M-29.61%91.71M-36.93%81.83M-24.93%73.52M-2.82%75.55M-2.82%75.55M
-Including:Current capital Lease obligation 98.18%3.6M32.85%2.31M22.44%2.36M148.73%2.35M148.73%2.35M111.67%1.81M-43.50%1.74M-36.45%1.93M-69.46%944K-69.46%944K
Payables 4.00%133.25M-8.27%127.4M-18.07%118.37M-20.59%112.5M-20.59%112.5M-21.09%128.12M-15.51%138.88M-2.39%144.47M26.74%141.67M26.74%141.67M
-accounts payable 0.12%127.1M-10.33%124.41M-17.79%117.52M-22.94%99.16M-22.94%99.16M-21.34%126.94M-15.20%138.75M-2.51%142.96M25.69%128.68M25.69%128.68M
-Total tax payable 422.18%6.15M2,210.85%2.98M-44.18%844K-26.22%3.62M-26.22%3.62M19.49%1.18M-82.75%129K9.88%1.51M336.69%4.9M336.69%4.9M
-Other payable ------------20.26%9.72M20.26%9.72M-------------2.28%8.09M-2.28%8.09M
Current provisions ------------23.98%605K23.98%605K------------13.23%488K13.23%488K
Accrued and deferred income ------------17.53%11.19M17.53%11.19M------------100.65%9.52M100.65%9.52M
Current liabilities -24.38%167.61M-28.73%158.54M-30.07%153.78M-19.26%184.23M-19.26%184.23M-24.49%221.64M-25.15%222.45M-11.67%219.92M15.37%228.17M15.37%228.17M
Non current liabilities
Non current financial liabilities -44.80%1.54M-23.32%2.15M-17.39%2.39M14.96%2.47M14.96%2.47M35.34%2.79M21.71%2.81M1.98%2.89M-37.47%2.15M-37.47%2.15M
-Long term debt and capital lease obligation -44.80%1.54M-23.32%2.15M-17.39%2.39M14.96%2.47M14.96%2.47M35.34%2.79M21.71%2.81M1.98%2.89M-37.47%2.15M-37.47%2.15M
-Including:Long term capital lease obligation -44.80%1.54M-23.32%2.15M-17.39%2.39M14.96%2.47M14.96%2.47M35.34%2.79M35.77%2.81M29.17%2.89M-13.50%2.15M-13.50%2.15M
Non current deferred liabilities 24.65%26.68M24.72%27.03M27.67%27.66M20.77%26.63M20.77%26.63M-13.94%21.4M-11.41%21.67M-13.08%21.66M-14.21%22.05M-14.21%22.05M
Total non current liabilities 16.65%28.22M19.21%29.19M22.37%30.04M20.25%29.1M20.25%29.1M-10.17%24.19M-8.56%24.48M-11.55%24.55M-16.95%24.2M-16.95%24.2M
Total liabilities -20.34%195.82M-23.97%187.73M-24.81%183.82M-15.47%213.33M-15.47%213.33M-23.28%245.83M-23.78%246.93M-11.66%244.47M11.22%252.37M11.22%252.37M
Shareholders'equity
Share capital 0.00%222.36M0.00%222.36M0.00%222.36M0.00%222.36M0.00%222.36M36.34%222.36M35.39%222.36M36.34%222.36M35.39%222.36M35.39%222.36M
-common stock 0.00%222.36M0.00%222.36M0.00%222.36M0.00%222.36M0.00%222.36M36.34%222.36M35.39%222.36M36.34%222.36M35.39%222.36M35.39%222.36M
Retained earnings 4.80%182.61M5.17%172.59M8.68%173.34M12.50%165.63M12.50%165.63M--174.25M30.70%164.11M30.68%159.5M31.15%147.23M31.15%147.23M
Less: Treasury stock 0.00%1.15M0.00%1.15M0.00%1.15M0.00%1.15M0.00%1.15M--1.15M0.00%1.15M--1.15M0.00%1.15M0.00%1.15M
Fixed asset revaluation reserve 0.00%7.47M0.00%7.47M0.00%7.47M0.00%7.47M0.00%7.47M--7.47M0.00%7.47M0.00%7.47M0.00%7.47M0.00%7.47M
Other reserves 18.55%-9.58M22.83%-9.63M-3.89%-10.11M-48.04%-11.04M-48.04%-11.04M-108.70%-11.76M-40.52%-12.48M-30.55%-9.73M-33.25%-7.46M-33.25%-7.46M
Total stockholders'equity 2.70%401.71M2.98%391.64M3.56%391.92M4.02%383.27M4.02%383.27M31.10%391.17M32.40%380.31M32.71%378.46M32.91%368.45M32.91%368.45M
Noncontrolling interests -44.33%9.19M-42.82%8.94M-47.48%9.01M-54.40%8.16M-54.40%8.16M-6.49%16.5M-12.08%15.63M-6.78%17.16M-10.53%17.89M-10.53%17.89M
Total equity 0.79%410.9M1.17%400.58M1.34%400.93M1.32%391.43M1.32%391.43M29.00%407.67M29.81%395.94M30.32%395.62M29.99%386.34M29.99%386.34M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg