(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.53%29.06B | 1.11%25.4B | 1.11%25.4B | -4.60%19.1B | 12.49%23.53B | 27.40%17.88B | 34.70%25.12B | 34.70%25.12B | 8.04%20.02B | -13.14%20.91B |
-Cash and cash equivalents | 23.84%28.76B | 1.12%25.1B | 1.12%25.1B | -4.67%18.8B | 12.68%23.23B | 28.00%17.58B | 35.26%24.82B | 35.26%24.82B | 8.17%19.72B | -13.31%20.61B |
-Short term investments | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M |
Receivables | -4.49%31.05B | -4.77%34.95B | -4.77%34.95B | 0.07%35.11B | -0.61%32.5B | 8.15%34.01B | 7.47%36.7B | 7.47%36.7B | 15.76%35.08B | 15.61%32.7B |
-Accounts receivable | -4.49%31.05B | -4.85%34.71B | -4.85%34.71B | 0.07%35.11B | -0.61%32.5B | 8.15%34.01B | 7.77%36.48B | 7.77%36.48B | 15.76%35.08B | 15.61%32.7B |
-Gross accounts receivable | -4.49%31.05B | -4.85%34.71B | -4.85%34.71B | 0.07%35.11B | -0.61%32.5B | 8.15%34.01B | 7.77%36.48B | 7.77%36.48B | 15.76%35.08B | 15.61%32.7B |
-Other receivables | ---- | 9.81%235M | 9.81%235M | ---- | ---- | ---- | -26.96%214M | -26.96%214M | ---- | ---- |
Inventory | -2.86%22.72B | 4.12%21.79B | 4.12%21.79B | 2.07%23.79B | 9.51%23.39B | 10.09%22.99B | 18.07%20.93B | 18.07%20.93B | 16.49%23.31B | 14.94%21.36B |
Other current assets | 8.69%24.77B | 14.61%25.33B | 14.61%25.33B | 10.24%24.2B | 25.37%22.79B | 15.61%21.55B | 29.95%22.1B | 29.95%22.1B | 17.16%21.95B | 16.28%18.18B |
Total current assets | 5.27%107.61B | 2.50%107.46B | 2.50%107.46B | 1.83%102.19B | 9.72%102.22B | 13.44%96.43B | 19.79%104.84B | 19.79%104.84B | 14.59%100.36B | 7.59%93.16B |
Non current assets | ||||||||||
Net PPE | 7.07%40.55B | 8.37%39.91B | 8.37%39.91B | 10.76%39.15B | 8.06%37.88B | 7.77%37.88B | 4.36%36.83B | 4.36%36.83B | -8.68%35.35B | -12.99%35.05B |
-Gross PP&E | 7.08%40.55B | 6.41%80.31B | 6.41%80.31B | 10.76%39.15B | 8.06%37.87B | 7.77%37.88B | 5.72%75.47B | 5.72%75.47B | -8.68%35.35B | -12.99%35.05B |
-Accumulated depreciation | ---- | -4.54%-40.4B | -4.54%-40.4B | ---- | ---- | ---- | -7.04%-38.65B | -7.04%-38.65B | ---- | ---- |
Investment properties | 1.06%4.98B | -1.61%4.89B | -1.61%4.89B | -1.66%4.91B | -9.84%4.93B | -8.61%4.95B | -8.36%4.97B | -8.36%4.97B | --4.99B | --5.47B |
Prepaid assets-non current | 8.83%1.99B | 2.10%1.89B | 2.10%1.89B | 22.48%1.86B | 20.32%1.82B | 20.97%1.82B | 23.34%1.86B | 23.34%1.86B | --1.52B | --1.52B |
Total investment | 5.71%7.55B | 31.48%8.13B | 31.48%8.13B | -17.57%7.22B | -15.85%7.15B | -23.09%6.7B | -28.58%6.18B | -28.58%6.18B | -7.80%8.76B | -22.22%8.49B |
-Financial asset investment | 5.71%7.55B | 31.48%8.13B | 31.48%8.13B | -17.57%7.22B | -15.85%7.15B | -23.09%6.7B | -28.58%6.18B | -28.58%6.18B | -7.80%8.76B | -22.22%8.49B |
-Including:Available-for-sale securities | 5.71%7.55B | 31.48%8.13B | 31.48%8.13B | -17.57%7.22B | -15.85%7.15B | -23.09%6.7B | -28.58%6.18B | -28.58%6.18B | -7.80%8.76B | -22.22%8.49B |
Goodwill and other intangible assets | 35.04%4.45B | -8.09%3.23B | -8.09%3.23B | -12.50%3.23B | -13.55%3.29B | -13.61%3.36B | -13.45%3.51B | -13.45%3.51B | -63.15%3.69B | -62.31%3.81B |
-Goodwill | 60.17%2.02B | -12.46%1.17B | -12.46%1.17B | -12.08%1.22B | -11.66%1.26B | -9.48%1.3B | -9.09%1.34B | -9.09%1.34B | -13.51%1.38B | -13.33%1.42B |
-Other intangible assets | 19.51%2.43B | -5.39%2.06B | -5.39%2.06B | -12.75%2.01B | -14.68%2.04B | -16.03%2.06B | -15.94%2.17B | -15.94%2.17B | -72.59%2.31B | -71.82%2.39B |
Defined pension benefit | --612M | --548M | --548M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Deferred tax assets-non current | -18.08%3.68B | -23.92%3.98B | -23.92%3.98B | -1.22%4.52B | -6.90%4.49B | -2.22%4.18B | 18.17%5.23B | 18.17%5.23B | -12.06%4.57B | -8.45%4.82B |
Other non current assets | 4.05%1.08B | -31.34%712M | -31.34%712M | -37.56%660M | -4.16%1.04B | -6.05%994M | -2.63%1.04B | -2.63%1.04B | -76.70%1.06B | -63.83%1.08B |
Total non current assets | 7.09%64.89B | 6.17%63.29B | 6.17%63.29B | 2.68%61.54B | 0.59%60.59B | -0.20%59.89B | -1.33%59.61B | -1.33%59.61B | -11.80%59.94B | -13.41%60.24B |
Total assets | 5.95%172.5B | 3.83%170.75B | 3.83%170.75B | 2.15%163.74B | 6.13%162.81B | 7.80%156.31B | 11.16%164.45B | 11.16%164.45B | 3.06%160.29B | -1.76%153.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -9.36%6.15B | -31.06%6.23B | -31.06%6.23B | -44.07%6.16B | -30.90%6.78B | -28.61%6.67B | 335.29%9.04B | 335.29%9.04B | 41.43%11.02B | 28.34%9.81B |
-Current debt and capital lease obligation | -9.36%6.15B | -31.06%6.23B | -31.06%6.23B | -44.07%6.16B | -30.90%6.78B | -28.61%6.67B | 335.29%9.04B | 335.29%9.04B | 41.43%11.02B | 28.34%9.81B |
-Including:Current debt | -10.37%5.64B | -33.61%5.71B | -33.61%5.71B | -48.22%5.63B | -34.93%6.29B | -32.35%6.24B | 338.21%8.6B | 338.21%8.6B | 41.22%10.88B | 28.36%9.67B |
-Including:Current capital Lease obligation | 3.70%505M | 18.91%522M | 18.91%522M | 283.33%529M | 247.86%487M | 247.20%434M | 285.09%439M | 285.09%439M | 60.47%138M | 27.27%140M |
Payables | 2.16%19.38B | -11.03%18.81B | -11.03%18.81B | -4.09%18.3B | 1.95%18.97B | 13.59%17.55B | 27.47%21.14B | 27.47%21.14B | 36.12%19.08B | 30.56%18.6B |
-accounts payable | 7.21%17.02B | 4.68%16.13B | 4.68%16.13B | 9.11%17.25B | 5.70%15.88B | 16.56%16.62B | 11.59%15.41B | 11.59%15.41B | 18.97%15.81B | 17.21%15.02B |
-Total tax payable | -23.78%2.36B | -53.24%2.68B | -53.24%2.68B | -67.85%1.05B | -13.76%3.09B | -21.91%930M | 106.48%5.73B | 106.48%5.73B | 348.83%3.27B | 149.76%3.58B |
Current provisions | 1.99%411M | -26.88%389M | -26.88%389M | -8.48%410M | -14.98%403M | -8.91%409M | 15.65%532M | 15.65%532M | 34.94%448M | 41.92%474M |
Pension and other retirement benefit plans | 10.24%2.76B | 8.54%3.74B | 8.54%3.74B | 17.25%2.57B | -5.98%2.5B | -14.08%1.28B | 73.58%3.44B | 73.58%3.44B | 71.71%2.19B | 43.96%2.66B |
Accrued and deferred income | 54.56%1.92B | 17.74%1.21B | 17.74%1.21B | -10.95%1.33B | 3.77%1.24B | 0.93%1.08B | -17.26%1.03B | -17.26%1.03B | --1.49B | --1.19B |
Other current liabilities | -0.87%20.04B | 7.09%22.9B | 7.09%22.9B | -2.05%21.58B | 9.62%20.21B | 10.46%21.22B | 16.13%21.38B | 16.13%21.38B | 9.81%22.03B | 3.13%18.44B |
Current liabilities | 1.07%50.64B | -5.82%53.27B | -5.82%53.27B | -10.51%50.35B | -2.11%50.1B | 2.55%48.21B | 38.78%56.57B | 38.78%56.57B | 29.40%56.26B | 21.99%51.18B |
Non current liabilities | ||||||||||
Non current financial liabilities | 143.88%3.25B | -11.46%1.25B | -11.46%1.25B | 311.21%1.39B | 8.12%1.33B | 17.03%1.33B | -82.38%1.41B | -82.38%1.41B | -95.81%339M | -84.78%1.23B |
-Long term debt and capital lease obligation | 143.88%3.25B | -11.46%1.25B | -11.46%1.25B | 311.21%1.39B | 8.12%1.33B | 17.03%1.33B | -82.38%1.41B | -82.38%1.41B | -95.81%339M | -84.78%1.23B |
-Including:Long term debt | --2B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.76%19M | -88.82%895M |
-Including:Long term capital lease obligation | -6.39%1.25B | -11.46%1.25B | -11.46%1.25B | 335.63%1.39B | 296.13%1.33B | 323.64%1.33B | 397.54%1.41B | 397.54%1.41B | 442.37%320M | 309.76%336M |
Long term accounts payable and other payables | ---- | ---- | ---- | --8M | --13M | --13M | ---- | ---- | ---- | ---- |
Long term provisions | 45.98%1.69B | 54.73%1.78B | 54.73%1.78B | 0.78%1.16B | 0.78%1.16B | 0.79%1.16B | 0.79%1.15B | 0.79%1.15B | 0.70%1.15B | 8.61%1.15B |
Long term pension and other post-retirement benefit plans | -23.26%6.53B | -24.04%6.5B | -24.04%6.5B | -4.09%8.55B | -3.93%8.51B | -3.68%8.42B | -1.61%8.55B | -1.61%8.55B | -3.58%8.91B | -4.16%8.86B |
Non current deferred liabilities | -0.36%277M | -4.83%256M | -4.83%256M | -7.92%279M | -34.28%278M | -31.70%265M | -31.90%269M | -31.90%269M | -83.70%303M | -77.07%423M |
Other non current liabilities | 0.79%893M | 44.49%984M | 44.49%984M | 29.40%845M | 39.53%886M | 35.96%862M | 11.27%681M | 11.27%681M | 6.35%653M | 4.44%635M |
Total non current liabilities | 3.78%12.64B | -10.75%10.77B | -10.75%10.77B | 7.70%12.23B | -0.98%12.18B | -0.02%12.04B | -36.02%12.07B | -36.02%12.07B | -45.79%11.36B | -41.00%12.3B |
Total liabilities | 1.60%63.28B | -6.69%64.04B | -6.69%64.04B | -7.45%62.58B | -1.89%62.28B | 2.02%60.25B | 15.12%68.63B | 15.12%68.63B | 4.94%67.62B | 1.08%63.48B |
Shareholders'equity | ||||||||||
Share capital | 0.00%13.62B | 0.00%13.62B | 0.00%13.62B | 0.00%13.62B | 0.00%13.62B | 0.00%13.62B | 0.00%13.62B | 0.00%13.62B | 0.00%13.62B | 0.00%13.62B |
-common stock | 0.00%13.62B | 0.00%13.62B | 0.00%13.62B | 0.00%13.62B | 0.00%13.62B | 0.00%13.62B | 0.00%13.62B | 0.00%13.62B | 0.00%13.62B | 0.00%13.62B |
Additional paid-in capital | 0.26%17.22B | 0.15%17.18B | 0.15%17.18B | 0.14%17.17B | 0.14%17.17B | 0.00%17.15B | -13.27%17.15B | -13.27%17.15B | -13.27%17.15B | -13.27%17.15B |
Retained earnings | 5.85%71.39B | 10.39%70.8B | 10.39%70.8B | 11.39%67.4B | 14.86%67.45B | 16.31%64.12B | 17.60%64.14B | 17.60%64.14B | 3.53%60.51B | -2.06%58.72B |
Less: Treasury stock | -11.76%698M | -6.83%791M | -6.83%791M | -6.83%791M | -6.94%791M | -6.39%849M | -6.39%849M | -6.39%849M | -56.01%849M | -49.67%850M |
Other reserves | 130.44%6.95B | 246.53%5.84B | 246.53%5.84B | 70.11%3.69B | 150.71%3.02B | 119.71%1.94B | 113.83%1.69B | 113.83%1.69B | 179.74%2.17B | -9.82%1.2B |
Other equity interest | -92.73%4M | -20.29%55M | -20.29%55M | -20.29%55M | -20.29%55M | 0.00%69M | -2.82%69M | -2.82%69M | -2.82%69M | -2.82%69M |
Total stockholders'equity | 7.92%108.48B | 11.36%106.69B | 11.36%106.69B | 9.15%101.14B | 11.80%100.52B | 11.76%96.05B | 9.03%95.81B | 9.03%95.81B | 2.10%92.66B | -3.39%89.91B |
Noncontrolling interests | 5,178.57%739M | 7.69%14M | 7.69%14M | 7.14%15M | 7.69%14M | 16.67%14M | -97.09%13M | -97.09%13M | -95.99%14M | -95.61%13M |
Total equity | 8.64%109.22B | 11.36%106.71B | 11.36%106.71B | 9.15%101.15B | 11.80%100.53B | 11.76%96.06B | 8.49%95.82B | 8.49%95.82B | 1.73%92.67B | -3.68%89.92B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data