(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 18.68%15.06B | 150.35%12.69B | -33.11%5.07B | -35.43%7.58B | 314.44%11.74B | -79.32%2.83B | 82.82%13.69B | -13.70%7.49B | 7.41%8.68B | 23.98%8.08B |
Net profit before non-cash adjustment | 10.24%12.87B | 240.17%11.68B | -35.12%3.43B | -14.92%5.29B | 23.12%6.22B | 7.72%5.05B | 6.33%4.69B | -4.19%4.41B | 11.61%4.6B | -11.71%4.12B |
Total adjustment of non-cash items | -33.70%3.04B | 0.64%4.59B | 134.12%4.56B | -52.84%1.95B | 233.82%4.13B | -75.44%1.24B | 102.99%5.03B | -4.06%2.48B | -3.44%2.58B | -34.44%2.68B |
-Depreciation and amortization | 7.36%5.03B | 48.17%4.69B | 10.75%3.16B | -10.33%2.86B | -7.23%3.18B | -7.82%3.43B | 4.49%3.72B | 0.99%3.56B | 2.74%3.53B | -1.24%3.43B |
-Reversal of impairment losses recognized in profit and loss | -91.08%205M | 1,462.59%2.3B | 18.55%147M | -91.88%124M | 1,172.50%1.53B | 71.43%120M | 84.21%70M | -84.03%38M | --238M | ---- |
-Share of associates | -12.38%-454M | 20.94%-404M | -5.14%-511M | -17.68%-486M | 8.43%-413M | -3.44%-451M | -5.57%-436M | -18.34%-413M | 45.04%-349M | -735.53%-635M |
-Disposal profit | 77.88%185M | 115.85%104M | -248.08%-656M | -13.98%443M | 176.41%515M | -754.37%-674M | -57.96%103M | 259.09%245M | -193.90%-154M | -56.73%164M |
-Other non-cash items | 8.15%-1.93B | -186.87%-2.1B | 343.84%2.41B | -44.10%-990M | 42.32%-687M | -175.76%-1.19B | 264.78%1.57B | -40.50%-954M | -136.59%-679M | -207.09%-287M |
Changes in working capital | 76.13%-853M | -22.24%-3.57B | -975.15%-2.92B | -75.97%334M | 140.20%1.39B | -187.19%-3.46B | 559.90%3.97B | -59.64%601M | 16.51%1.49B | 157.13%1.28B |
-Change in receivables | 98.97%-27M | 72.79%-2.62B | -1,031.96%-9.63B | -135.12%-851M | 217.56%2.42B | -229.70%-2.06B | 145.31%1.59B | -364.48%-3.51B | -64.78%1.33B | 400.00%3.77B |
-Change in inventory | 172.96%723M | -86.63%-991M | 6.68%-531M | -446.95%-569M | -61.23%164M | 158.18%423M | -100.83%-727M | -141.85%-362M | -50.29%865M | 172.32%1.74B |
-Change in payables | -659.84%-1.37B | -96.53%244M | 386.99%7.04B | 180.82%1.45B | -7.52%-1.79B | -158.64%-1.66B | -29.21%2.84B | 273.72%4.01B | 45.97%-2.31B | -210.31%-4.27B |
-Provision for loans, leases and other losses | 328.57%60M | -88.43%14M | 86.15%121M | -50.00%65M | 148.15%130M | 29.69%-270M | 15.42%-384M | -145.45%-454M | 103.46%999M | 122.17%491M |
-Changes in other current assets | -10.96%-243M | -363.86%-219M | -65.98%83M | -47.07%244M | 307.96%461M | -82.67%113M | -28.98%652M | 51.74%918M | 234.44%605M | 83.12%-450M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -6.53%-310M | -69.19%-291M | 11.79%-172M | 22.62%-195M | 5.26%-252M | 25.70%-266M | 3.50%-358M | 4.38%-371M | 1.52%-388M | 0.51%-394M |
Interest received (cash flow from operating activities) | -34.59%1.31B | 35.29%2.01B | 37.25%1.49B | 31.63%1.08B | 7.59%822M | 6.70%764M | 6.39%716M | -24.64%673M | 172.26%893M | 1.86%328M |
Tax refund paid | -184.22%-5.53B | -1.04%-1.95B | 38.88%-1.93B | -35.12%-3.15B | -40.31%-2.33B | -15.50%-1.66B | 41.38%-1.44B | -144.52%-2.46B | 45.46%-1B | -15.50%-1.84B |
Other operating cash inflow (outflow) | 1M | 0 | 2,042.31%557M | 2,500.00%26M | 1M | 0 | 200.00%1M | 0.00%-1M | 0.00%-1M | -200.00%-1M |
Operating cash flow | -15.46%10.54B | 148.59%12.46B | -6.12%5.01B | -46.47%5.34B | 498.08%9.98B | -86.78%1.67B | 136.38%12.61B | -34.76%5.34B | 32.52%8.18B | 27.26%6.17B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 4.22%-5.68B | -126.49%-5.93B | -79.92%-2.62B | -55.34%-1.45B | -496.61%-936M | 109.99%236M | -91.96%-2.36B | 65.80%-1.23B | -116.29%-3.6B | 12.05%-1.66B |
Net intangibles purchase and sale | -244.25%-2.51B | 31.65%-730M | -84.14%-1.07B | -82.39%-580M | 12.88%-318M | 7.36%-365M | 64.44%-394M | 9.55%-1.11B | -95.37%-1.23B | 43.21%-627M |
Net business purchase and sale | --0 | 94.81%-301M | -14,395.00%-5.8B | ---40M | ---- | 47.39%-363M | -457.51%-690M | 341.25%193M | 85.24%-80M | -9,133.33%-542M |
Net investment product transactions | -42.96%-1.17B | -174.21%-817M | 191.52%1.1B | 87.75%-1.2B | -36,270.37%-9.82B | 81.25%-27M | -328.57%-144M | 246.51%63M | -100.31%-43M | 1,646.90%14.08B |
Advance cash and loans provided to other parties | -232.00%-83M | 7.41%-25M | ---27M | --0 | ---29M | ---- | ---27M | ---- | ---- | 67.31%-17M |
Repayment of advance payments to other parties and cash income from loans | 8.33%13M | -64.71%12M | 325.00%34M | 33.33%8M | -72.73%6M | -4.35%22M | -45.24%23M | 61.54%42M | -10.34%26M | 190.00%29M |
Net changes in other investments | 107.53%11M | -239.53%-146M | 83.07%-43M | -916.00%-254M | -600.00%-25M | 102.59%5M | -972.22%-193M | 73.13%-18M | -123.33%-67M | -110.64%-30M |
Investing cash flow | -18.70%-9.42B | 5.76%-7.93B | -138.92%-8.42B | 68.32%-3.52B | -2,160.57%-11.12B | 87.01%-492M | -83.97%-3.79B | 58.72%-2.06B | -144.42%-4.99B | 677.62%11.23B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -68.17%2.79B | 209.33%8.76B | 226.38%2.83B | 21.13%-2.24B | -11.15%-2.84B | 45.56%-2.56B | -56.54%-4.69B | -86.67%-3B | -551.12%-1.61B | -51.96%356M |
Net common stock issuance | -95.49%-1.13B | 56.32%-577M | -40.53%-1.32B | ---940M | --0 | --0 | 59.55%-451M | -4,229.63%-1.12B | -97.30%27M | 185.24%999M |
Increase or decrease of lease financing | -10.75%-1.31B | -53.78%-1.18B | -228.21%-768M | 13.33%-234M | 29.87%-270M | 11.90%-385M | -103.26%-437M | 21.53%-215M | -238.27%-274M | 64.78%-81M |
Cash dividends paid | -47.67%-2.22B | -6.67%-1.5B | 1.19%-1.41B | -15.08%-1.43B | -10.81%-1.24B | 0.27%-1.12B | -9.57%-1.12B | -0.10%-1.02B | -3.02%-1.02B | -2.90%-993M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---43M | ---- | 0.00%-43M | 0.00%-43M | ---43M | ---- |
Net other fund-raising expenses | 52.78%-17M | 60.44%-36M | -435.29%-91M | 59.52%-17M | -61.54%-42M | -52.94%-26M | -383.33%-17M | 200.00%6M | 200.00%2M | 96.92%-2M |
Financing cash flow | -134.57%-1.89B | 819.24%5.46B | 84.38%-759M | -9.54%-4.86B | -8.57%-4.44B | 39.60%-4.09B | -25.50%-6.76B | -84.74%-5.39B | -1,145.52%-2.92B | 116.50%279M |
Net cash flow | ||||||||||
Beginning cash position | 47.88%31.45B | -15.93%21.27B | -10.70%25.3B | -16.46%28.33B | -8.60%33.91B | 5.88%37.1B | -5.69%35.04B | 0.77%37.15B | 92.17%36.87B | 6.76%19.19B |
Current changes in cash | -107.68%-767M | 339.95%9.99B | -36.90%-4.16B | 45.51%-3.04B | -91.85%-5.58B | -241.08%-2.91B | 197.63%2.06B | -870.80%-2.11B | -98.45%274M | 1,355.14%17.68B |
Effect of exchange rate changes | -26.94%141M | 45.11%193M | 1,109.09%133M | --11M | --0 | ---- | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---- | --1M | ---- | ---- | 99.64%-1M | -27,900.00%-280M | 0.00%-1M | -111.11%-1M | 350.00%9M | 300.00%2M |
End cash Position | -1.99%30.82B | 47.88%31.45B | -15.93%21.27B | -10.70%25.3B | -16.46%28.33B | -8.60%33.91B | 5.88%37.1B | -5.69%35.04B | 0.77%37.15B | 92.17%36.87B |
Free cash flow | -60.27%2.22B | 331.33%5.59B | -59.21%1.3B | -61.92%3.18B | 4,445.31%8.34B | -101.96%-192M | 231.03%9.82B | 42.48%2.97B | -45.24%2.08B | 137.06%3.8B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data