Axel Mark
3624
Renascience
4889
Ecomott
3987
Festaria Holdings
2736
Tecnisco
2962
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 55.79%23.43B | 34.90%19.08B | 34.90%19.08B | 23.82%14.92B | -6.03%15.04B | 21.12%12.56B | 0.68%14.15B | 0.68%14.15B | -9.21%12.05B | -4.12%16.01B |
-Cash and cash equivalents | 55.79%23.43B | 34.90%19.08B | 34.90%19.08B | 23.82%14.92B | -6.03%15.04B | 21.12%12.56B | 0.68%14.15B | 0.68%14.15B | -9.21%12.05B | -4.12%16.01B |
Receivables | -22.66%35.8B | -20.57%38.49B | -20.57%38.49B | -7.65%42.03B | 2.80%46.29B | 8.90%43.93B | 12.30%48.46B | 12.30%48.46B | 18.32%45.51B | 20.70%45.03B |
-Accounts receivable | -22.66%35.8B | -20.57%38.49B | -20.57%38.49B | -7.65%42.03B | 2.80%46.29B | 8.90%43.93B | 12.30%48.46B | 12.30%48.46B | 18.32%45.51B | 20.70%45.03B |
-Gross accounts receivable | -22.66%35.8B | -20.57%38.49B | -20.57%38.49B | -7.65%42.03B | 2.80%46.29B | 8.90%43.93B | 12.30%48.46B | 12.30%48.46B | 18.32%45.51B | 20.70%45.03B |
Inventory | -20.26%15.32B | -0.40%17.42B | -0.40%17.42B | 2.78%20.5B | 17.04%19.21B | 43.29%20.72B | 45.69%17.49B | 45.69%17.49B | 61.24%19.94B | 48.35%16.41B |
Other current assets | -25.40%10.22B | -19.83%11.36B | -19.83%11.36B | -5.58%13.49B | 19.66%13.7B | 7.25%15.01B | 8.95%14.17B | 8.95%14.17B | 31.10%14.29B | 30.84%11.45B |
Total current assets | -10.05%84.77B | -8.39%86.35B | -8.39%86.35B | -0.93%90.94B | 6.01%94.24B | 16.49%92.21B | 14.66%94.26B | 14.66%94.26B | 22.38%91.79B | 20.43%88.9B |
Non current assets | ||||||||||
Net PPE | 2.86%2.23B | -0.70%2.26B | -0.70%2.26B | -1.51%2.15B | -3.00%2.17B | -6.85%2.1B | 1.88%2.27B | 1.88%2.27B | 2.97%2.18B | -12.34%2.24B |
-Gross PP&E | ---- | -5.64%3.98B | -5.64%3.98B | ---- | ---- | ---- | 7.25%4.22B | 7.25%4.22B | ---- | ---- |
-Accumulated depreciation | ---- | 11.36%-1.73B | 11.36%-1.73B | ---- | ---- | ---- | -14.27%-1.95B | -14.27%-1.95B | ---- | ---- |
Total investment | -6.70%8.46B | 1.67%8.46B | 1.67%8.46B | 15.82%9.26B | 15.27%9.07B | 39.86%10.85B | 15.37%8.32B | 15.37%8.32B | -14.92%8B | -16.20%7.87B |
-Financial asset investment | ---- | 1.67%8.46B | 1.67%8.46B | ---- | ---- | ---- | 15.37%8.32B | 15.37%8.32B | ---- | ---- |
-Including:Available-for-sale securities | ---- | 1.67%8.46B | 1.67%8.46B | ---- | ---- | ---- | 15.37%8.32B | 15.37%8.32B | ---- | ---- |
Goodwill and other intangible assets | -21.94%153M | -24.89%166M | -24.89%166M | -19.66%188M | -21.91%196M | -16.80%208M | -2.21%221M | -2.21%221M | 12.50%234M | 45.09%251M |
-Other intangible assets | ---- | -24.89%166M | -24.89%166M | ---- | ---- | ---- | -2.21%221M | -2.21%221M | ---- | ---- |
Deferred tax assets-non current | ---- | -2.63%37M | -2.63%37M | ---- | ---- | ---- | 5.56%38M | 5.56%38M | ---- | ---- |
Other non current assets | ---- | -1.98%1.43B | -1.98%1.43B | ---- | ---- | ---- | 26.06%1.46B | 26.06%1.46B | ---- | ---- |
Total non current assets | -5.14%10.84B | 0.31%12.35B | 0.31%12.35B | 11.39%11.6B | 10.42%11.43B | 28.24%13.15B | 13.34%12.32B | 13.34%12.32B | -11.20%10.41B | -14.51%10.35B |
Total assets | -9.52%95.62B | -7.39%98.71B | -7.39%98.71B | 0.32%102.54B | 6.47%105.67B | 17.84%105.36B | 14.51%106.58B | 14.51%106.58B | 17.84%102.21B | 15.51%99.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -17.99%7.68B | -5.77%9.12B | -5.77%9.12B | -2.17%9.12B | -11.16%9.37B | 76.39%12.66B | 22.55%9.68B | 22.55%9.68B | 23.33%9.33B | 44.12%10.55B |
-Current debt and capital lease obligation | -17.99%7.68B | -5.77%9.12B | -5.77%9.12B | -2.17%9.12B | -11.16%9.37B | 76.39%12.66B | 22.55%9.68B | 22.55%9.68B | 23.33%9.33B | 44.12%10.55B |
-Including:Current debt | -17.99%7.68B | -5.75%9.01B | -5.75%9.01B | -2.17%9.12B | -11.16%9.37B | 76.39%12.66B | 22.45%9.56B | 22.45%9.56B | 23.33%9.33B | 44.12%10.55B |
-Including:Current capital Lease obligation | ---- | -6.56%114M | -6.56%114M | ---- | ---- | ---- | 31.18%122M | 31.18%122M | ---- | ---- |
Payables | -20.28%19.08B | -34.82%17.84B | -34.82%17.84B | -9.29%21.75B | 0.24%23.93B | 9.28%22.86B | 10.72%27.37B | 10.72%27.37B | 34.91%23.97B | 18.47%23.87B |
-accounts payable | -18.80%18.48B | -34.82%16.94B | -34.82%16.94B | -8.76%21.13B | -0.55%22.76B | 9.12%22.19B | 10.72%25.99B | 10.72%25.99B | 35.21%23.16B | 16.87%22.88B |
-Total tax payable | -48.98%599M | -34.83%898M | -34.83%898M | -24.20%617M | 18.47%1.17B | 14.88%664M | 10.77%1.38B | 10.77%1.38B | 26.79%814M | 73.56%991M |
Current provisions | -6.90%27M | ---- | ---- | -22.03%46M | -40.82%29M | -38.10%13M | ---- | ---- | -7.81%59M | 19.51%49M |
Accrued and deferred income | ---- | -31.56%1.53B | -31.56%1.53B | ---- | ---- | ---- | 23.70%2.23B | 23.70%2.23B | ---- | ---- |
Other current liabilities | -33.55%14.06B | -19.20%16.64B | -19.20%16.64B | -19.04%19.54B | -0.90%21.16B | 11.16%22.29B | 12.05%20.59B | 12.05%20.59B | 12.72%24.13B | 14.19%21.35B |
Current liabilities | -25.03%40.85B | -24.63%45.12B | -24.63%45.12B | -12.24%50.46B | -2.39%54.48B | 20.04%57.81B | 13.40%59.87B | 13.40%59.87B | 22.83%57.49B | 20.80%55.81B |
Non current liabilities | ||||||||||
Non current financial liabilities | 0.00%3B | 1,298.25%3.19B | 1,298.25%3.19B | --3B | --3B | ---- | 52.00%228M | 52.00%228M | ---- | ---- |
-Long term debt and capital lease obligation | 0.00%3B | 1,298.25%3.19B | 1,298.25%3.19B | --3B | --3B | ---- | 52.00%228M | 52.00%228M | ---- | ---- |
-Including:Long term debt | 0.00%3B | --3B | --3B | --3B | --3B | ---- | --0 | --0 | ---- | ---- |
-Including:Long term capital lease obligation | ---- | -17.54%188M | -17.54%188M | ---- | ---- | ---- | 52.00%228M | 52.00%228M | ---- | ---- |
Long term accounts payable and other payables | 0.00%51M | -1.92%51M | -1.92%51M | -1.92%51M | -1.92%51M | -1.92%51M | -70.62%52M | -70.62%52M | -70.62%52M | -70.62%52M |
Long term provisions | ---- | --190M | --190M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | 3.40%943M | 0.89%907M | 0.89%907M | -15.68%930M | -16.71%912M | -16.56%907M | -15.90%899M | -15.90%899M | -1.43%1.1B | -1.44%1.1B |
Non current deferred liabilities | ---- | 21.99%1.28B | 21.99%1.28B | ---- | ---- | ---- | 21.77%1.05B | 21.77%1.05B | ---- | ---- |
Other non current liabilities | 13.87%1.18B | 66.67%5M | 66.67%5M | 35.40%1.09B | 27.99%1.04B | 76.83%1.52B | -25.00%3M | -25.00%3M | -40.63%805M | -39.30%811M |
Total non current liabilities | 3.50%5.18B | 152.11%5.62B | 152.11%5.62B | 158.72%5.07B | 155.41%5B | 23.97%2.48B | -1.37%2.23B | -1.37%2.23B | -26.09%1.96B | -25.38%1.96B |
Total liabilities | -22.63%46.02B | -18.29%50.74B | -18.29%50.74B | -6.60%55.53B | 2.96%59.48B | 20.20%60.29B | 12.79%62.1B | 12.79%62.1B | 20.20%59.45B | 18.32%57.77B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B |
-common stock | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B |
Additional paid-in capital | 0.86%3.62B | 1.21%3.59B | 1.21%3.59B | 1.21%3.59B | 1.21%3.59B | -0.14%3.54B | -0.14%3.54B | -0.14%3.54B | -0.14%3.54B | -0.14%3.54B |
Retained earnings | 5.24%35.5B | 10.22%34.99B | 10.22%34.99B | 12.58%33.89B | 15.98%33.74B | 15.70%32.04B | 18.14%31.74B | 18.14%31.74B | 16.71%30.1B | 15.83%29.09B |
Less: Treasury stock | -7.33%1.56B | 106.90%1.68B | 106.90%1.68B | 106.90%1.68B | 106.77%1.68B | 69.20%1.47B | -6.34%812M | -6.34%812M | -6.34%812M | 204.12%812M |
Other reserves | 21.78%8.3B | 16.94%7.35B | 16.94%7.35B | 20.90%7.49B | 14.91%6.82B | 40.26%7.23B | 32.36%6.28B | 32.36%6.28B | 22.13%6.19B | 19.20%5.93B |
Total stockholders'equity | 7.37%49.6B | 7.83%47.97B | 7.83%47.97B | 9.95%47.01B | 11.36%46.19B | 14.82%45.08B | 16.99%44.48B | 16.99%44.48B | 14.71%42.75B | 11.81%41.48B |
Total equity | 7.37%49.6B | 7.83%47.97B | 7.83%47.97B | 9.95%47.01B | 11.36%46.19B | 14.82%45.08B | 16.99%44.48B | 16.99%44.48B | 14.71%42.75B | 11.81%41.48B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |