(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 659.84%8.38B | -59.16%1.1B | 301.12%2.7B | -110.49%-1.34B | 32.31%12.8B | 685.12%9.67B | -130.61%-1.65B | 230.09%5.4B | 19.19%-4.15B | -148.48%-5.14B |
Net profit before non-cash adjustment | -27.46%3.89B | 52.80%5.36B | 73.65%3.51B | 6.49%2.02B | 1.94%1.9B | 70.64%1.86B | 211.11%1.09B | -165.71%-981M | -52.09%1.49B | 15.41%3.12B |
Total adjustment of non-cash items | 39.00%1.66B | 842.24%1.2B | -140.55%-161M | 385.61%397M | -125.36%-139M | -20.23%548M | 50.99%687M | 1.56%455M | 314.35%448M | 15.73%-209M |
-Depreciation and amortization | 0.00%326M | 13.99%326M | 18.67%286M | 24.87%241M | -4.93%193M | -12.12%203M | -13.48%231M | 12.18%267M | 12.26%238M | 9.28%212M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --56M | ---- | --34M | ---- | ---- |
-Disposal profit | -91.95%12M | 175.93%149M | 138.30%54M | -41.00%-141M | 86.07%-100M | -285.53%-718M | 960.00%387M | -21.62%-45M | 0.00%-37M | 87.33%-37M |
-Other non-cash items | 83.75%1.32B | 243.71%720M | -268.69%-501M | 228.02%297M | -123.04%-232M | 1,359.42%1.01B | -65.33%69M | -19.43%199M | 164.32%247M | -156.00%-384M |
Changes in working capital | 151.98%2.83B | -746.58%-5.45B | 82.88%-644M | -134.06%-3.76B | 52.07%11.04B | 311.44%7.26B | -157.98%-3.43B | 197.18%5.92B | 24.23%-6.1B | -198.77%-8.04B |
-Change in receivables | 75.78%1.3B | -79.96%739M | 181.07%3.69B | -127.05%-4.55B | 633.46%16.81B | -24.31%2.29B | -29.47%3.03B | 24.00%4.29B | 133.09%3.46B | -26.76%-10.46B |
-Change in inventory | 178.71%3.52B | 1.95%-4.47B | -341.32%-4.56B | 219.47%1.89B | -165.92%-1.58B | 141.51%2.4B | -185.04%-5.78B | 481.32%6.8B | 45.37%-1.78B | -132.34%-3.26B |
-Change in payables | -18.76%-1.99B | -882.24%-1.67B | 119.28%214M | 73.29%-1.11B | -264.55%-4.16B | 434.88%2.53B | 85.65%-754M | 31.97%-5.26B | -236.33%-7.73B | -9.92%5.67B |
-Provision for loans, leases and other losses | 106.67%3M | -381.25%-45M | 128.57%16M | 121.88%7M | -172.73%-32M | -40.54%44M | -14.94%74M | 281.25%87M | -400.00%-48M | 23.08%16M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -27.49%-960M | -560.53%-753M | -37.35%-114M | 69.03%-83M | 34.47%-268M | -71.85%-409M | -131.07%-238M | -202.94%-103M | -54.55%-34M | 18.52%-22M |
Interest received (cash flow from operating activities) | 79.31%156M | 26.09%87M | 13.11%69M | -7.58%61M | 13.79%66M | -27.50%58M | 77.78%80M | 2.27%45M | 25.71%44M | -61.96%35M |
Tax refund paid | -50.74%-1.84B | -160.81%-1.22B | -45.03%-467M | 38.78%-322M | -103.09%-526M | -40.00%-259M | 32.48%-185M | 73.73%-274M | -8.08%-1.04B | -10.16%-965M |
Other operating cash inflow (outflow) | -200.00%-1M | 1M | 0 | 1M | 0 | -1M | 0 | 0 | -100.00%-2M | 0.00%-1M |
Operating cash flow | 835.90%5.74B | -135.63%-780M | 229.83%2.19B | -113.97%-1.69B | 33.20%12.07B | 553.96%9.06B | -139.38%-2B | 197.72%5.07B | 14.84%-5.19B | -162.24%-6.09B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -349.44%-400M | -32.84%-89M | 60.82%-67M | -122.08%-171M | -104.66%-77M | 41,450.00%1.65B | 92.59%-4M | 15.63%-54M | -23.08%-64M | -173.24%-52M |
Net intangibles purchase and sale | -200.00%-69M | 72.94%-23M | -10.39%-85M | 58.15%-77M | -138.96%-184M | -1,825.00%-77M | 66.67%-4M | 60.00%-12M | 79.31%-30M | -178.85%-145M |
Net investment product transactions | 56.94%113M | 7,100.00%72M | 101.64%1M | -862.50%-61M | -96.77%8M | 123.22%248M | -42.97%-1.07B | -678.13%-747M | -152.63%-96M | -118.91%-38M |
Net changes in other investments | -33.33%-8M | -400.00%-6M | 102.82%2M | -446.15%-71M | -1,200.00%-13M | -103.57%-1M | -67.44%28M | 139.63%86M | -702.78%-217M | -10.00%36M |
Investing cash flow | -691.30%-364M | 69.13%-46M | 60.79%-149M | -42.86%-380M | -114.58%-266M | 274.05%1.82B | -44.15%-1.05B | -78.62%-727M | -104.52%-407M | -176.54%-199M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -356.51%-4.06B | 188.98%1.58B | -117.40%-1.78B | 215.16%10.22B | -191.74%-8.87B | 627.22%9.67B | -79.33%1.33B | 36.60%6.44B | 263.24%4.71B | -550.23%-2.89B |
Net common stock issuance | --0 | --0 | ---15.74B | --0 | --0 | ---19.72B | --0 | --0 | --0 | --0 |
Increase or decrease of lease financing | -9.68%-102M | -20.78%-93M | 0.00%-77M | -10.00%-77M | -89.19%-70M | 9.76%-37M | 18.00%-41M | -8.70%-50M | -31.43%-46M | -25.00%-35M |
Cash dividends paid | -40.49%-1.72B | -24.37%-1.23B | 18.86%-985M | 9.87%-1.21B | -43.45%-1.35B | -33.38%-939M | 37.42%-704M | -0.09%-1.13B | -98.24%-1.12B | 0.18%-567M |
Net other fund-raising expenses | 0.00%-2M | -100.00%-2M | 50.00%-1M | 0.00%-2M | -100.00%-2M | 50.00%-1M | 0.00%-2M | 33.33%-2M | ---3M | ---- |
Financing cash flow | -2,345.42%-5.88B | 101.41%262M | -308.22%-18.58B | 186.72%8.93B | 6.64%-10.29B | -1,990.91%-11.02B | -88.91%583M | 48.62%5.26B | 201.43%3.54B | -983.23%-3.49B |
Net cash flow | ||||||||||
Beginning cash position | -4.45%8.89B | -63.56%9.31B | 38.50%25.54B | 8.08%18.44B | -0.65%17.06B | -12.36%17.18B | 94.32%19.6B | -19.24%10.09B | -42.60%12.49B | 94.89%21.76B |
Current changes in cash | 10.11%-507M | 96.59%-564M | -341.20%-16.54B | 353.94%6.86B | 1,187.05%1.51B | 94.35%-139M | -125.64%-2.46B | 567.10%9.6B | 78.98%-2.06B | -200.56%-9.78B |
Effect of exchange rate changes | 173.83%408M | -51.62%149M | 27.80%308M | 285.38%241M | -620.00%-130M | 933.33%25M | 96.51%-3M | 75.29%-86M | -168.50%-348M | 136.28%508M |
Cash adjustments other than cash changes | -200.00%-1M | 200.00%1M | -200.00%-1M | 150.00%1M | -200.00%-2M | -95.12%2M | --41M | ---- | ---- | ---- |
End cash Position | -1.12%8.79B | -4.45%8.89B | -63.56%9.31B | 38.50%25.54B | 8.08%18.44B | -0.65%17.06B | -12.36%17.18B | 94.32%19.6B | -19.24%10.09B | -42.60%12.49B |
Free cash flow | 690.92%5.27B | -143.79%-892M | 205.33%2.04B | -116.38%-1.93B | 32.42%11.81B | 540.78%8.92B | -141.08%-2.02B | 193.26%4.92B | 16.06%-5.28B | -164.91%-6.29B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data