(FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 24.99%5.03B | 85.93%6.34B | -1.94%4.5B | -35.29%4.03B | -35.29%4.03B | -36.69%4.86B | -46.73%3.41B | -64.94%4.59B | -56.12%6.22B | -56.12%6.22B |
-Cash and cash equivalents | 16.26%3.09B | 87.93%3.71B | -11.14%2.35B | -29.79%2.66B | -29.79%2.66B | -13.47%3.45B | -44.94%1.97B | -28.60%2.64B | 8.31%3.79B | 8.31%3.79B |
-Short term investments | 41.96%1.94B | 83.19%2.62B | 10.56%2.15B | -43.86%1.37B | -43.86%1.37B | -61.70%1.42B | -49.01%1.43B | -79.27%1.95B | -77.20%2.44B | -77.20%2.44B |
Receivables | 37.36%6.23B | 40.52%10.46B | 5.60%3.73B | 0.49%4.53B | 0.49%4.53B | 8.15%3.66B | 14.04%7.44B | -3.67%3.54B | 7.01%4.51B | 7.01%4.51B |
-Accounts receivable | 37.36%6.23B | 40.52%10.46B | 5.60%3.73B | 0.49%4.53B | 0.49%4.53B | 8.15%3.66B | 14.04%7.44B | -3.67%3.54B | 7.01%4.51B | 7.01%4.51B |
-Gross accounts receivable | 37.36%6.23B | 40.52%10.46B | 5.60%3.73B | 0.49%4.53B | 0.49%4.53B | 8.15%3.66B | 14.04%7.44B | -3.67%3.54B | 7.01%4.51B | 7.01%4.51B |
Inventory | -12.23%4B | 26.67%4.25B | 41.59%5.69B | 46.17%4.55B | 46.17%4.55B | 26.66%4.14B | 71.75%3.36B | 39.00%4.02B | 29.65%3.12B | 29.65%3.12B |
Prepaid assets | --1.97B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -66.75%1.2B | 27.51%3.76B | 37.99%3.36B | 12.67%3.6B | 12.67%3.6B | 0.64%2.88B | 16.09%2.95B | 37.87%2.43B | 298.68%3.19B | 298.68%3.19B |
Total current assets | 10.21%18.42B | 44.59%24.81B | 18.55%17.28B | -1.94%16.72B | -1.94%16.72B | -9.61%15.55B | -1.50%17.16B | -31.94%14.57B | -21.10%17.05B | -21.10%17.05B |
Non current assets | ||||||||||
Net PPE | -18.11%13.09B | -14.16%13.24B | 9.98%16.88B | 6.62%15.98B | 6.62%15.98B | 3.86%15.33B | 4.52%15.42B | 88.40%15.35B | 82.81%14.99B | 82.81%14.99B |
-Gross PP&E | -14.66%18.04B | -10.43%19.74B | 1.42%22.15B | -1.40%21.14B | -1.40%21.14B | 3.55%21.98B | 3.57%22.03B | 49.72%21.84B | 46.78%21.44B | 46.78%21.44B |
-Accumulated depreciation | 3.99%-4.95B | 1.74%-6.49B | 18.84%-5.27B | 20.03%-5.16B | 20.03%-5.16B | -2.83%-6.64B | -1.43%-6.61B | -0.79%-6.49B | -0.68%-6.45B | -0.68%-6.45B |
Prepaid assets-non current | 0.02%700.14M | 0.02%700.14M | 0.02%700.14M | 0.00%700M | 0.00%700M | 0.00%700M | 0.00%700M | 0.00%700M | 0.00%700M | 0.00%700M |
Total investment | -31.62%2.41B | -50.34%2.2B | -57.66%2.22B | -41.19%3.53B | -41.19%3.53B | -18.84%4.72B | -26.27%4.43B | -13.54%5.23B | 9.60%6.01B | 9.60%6.01B |
-Financial asset investment | -31.62%2.41B | -50.34%2.2B | -57.66%2.22B | -41.19%3.53B | -41.19%3.53B | -18.84%4.72B | -26.27%4.43B | -13.54%5.23B | 9.60%6.01B | 9.60%6.01B |
-Including:Available-for-sale securities | -31.62%2.41B | -50.34%2.2B | -57.66%2.22B | -41.19%3.53B | -41.19%3.53B | -18.84%4.72B | -26.27%4.43B | -13.54%5.23B | 9.60%6.01B | 9.60%6.01B |
Goodwill and other intangible assets | 105.99%2.55B | 124.08%2.75B | 174.79%2.56B | 30.48%1.24B | 30.48%1.24B | 26.23%1.23B | 36.60%1.23B | 0.46%933.18M | 1.37%948.17M | 1.37%948.17M |
-Goodwill | 483.47%1.56B | 505.03%1.72B | 1,826.50%1.53B | 186.70%267.69M | 186.70%267.69M | 190.64%277.95M | 207.87%284.59M | -14.18%79.38M | -1.99%93.37M | -1.99%93.37M |
-Other intangible assets | 1.76%986.6M | 8.93%1.03B | 21.24%1.04B | 13.42%969.52M | 13.42%969.52M | 8.34%951.77M | 16.94%941.55M | 2.08%853.8M | 1.76%854.8M | 1.76%854.8M |
Defined pension benefit | 14.70%721M | 6.57%645.01M | 5.68%636.98M | 5.01%628.57M | 5.01%628.57M | -8.42%607.43M | -7.50%605.27M | -6.51%602.75M | -5.66%598.58M | -5.66%598.58M |
Deferred tax assets-non current | 12.02%812.43M | -7.60%778.97M | -23.91%785.96M | -9.78%725.24M | -9.78%725.24M | -12.29%566.51M | 5.23%843.02M | 11.81%1.03B | -2.00%803.89M | -2.00%803.89M |
Other non current assets | -1.83%423.3M | -1.73%414.36M | 0.38%411.3M | -13.26%431.17M | -13.26%431.17M | -14.62%439.65M | -15.29%421.67M | -20.06%409.74M | -1.11%497.08M | -1.11%497.08M |
Total non current assets | -10.88%20.71B | -12.37%20.73B | -0.27%24.19B | -5.33%23.24B | -5.33%23.24B | -2.00%23.6B | -2.75%23.65B | 35.46%24.26B | 42.10%24.55B | 42.10%24.55B |
Total assets | -2.05%39.13B | 11.58%45.54B | 6.80%41.47B | -3.94%39.95B | -3.94%39.95B | -5.17%39.15B | -2.23%40.81B | -1.24%38.83B | 6.98%41.59B | 6.98%41.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | --2B | --5.06B | --2B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt and capital lease obligation | --2B | --5.06B | --2B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Current debt | --2B | --5.06B | --2B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 8.66%2.28B | 56.67%4.04B | 26.35%1.96B | 8.90%2.09B | 8.90%2.09B | 4.33%1.47B | 23.45%2.58B | 6.71%1.55B | 2.75%1.92B | 2.75%1.92B |
-accounts payable | 1.03%1.68B | 42.42%2.9B | 20.30%1.82B | -5.80%1.67B | -5.80%1.67B | 0.56%1.39B | 24.51%2.04B | 6.31%1.51B | 29.77%1.77B | 29.77%1.77B |
-Total tax payable | 38.37%591.67M | 110.23%1.14B | 262.47%140.29M | 177.85%427.62M | 177.85%427.62M | 211.63%78.44M | 19.63%542.04M | 25.06%38.71M | -69.72%153.9M | -69.72%153.9M |
Pension and other retirement benefit plans | 43.31%1.2B | 42.67%1.17B | 22.46%438.73M | -7.40%838.09M | -7.40%838.09M | 32.40%484.75M | 9.42%823.37M | 6.82%358.25M | 12.70%905.03M | 12.70%905.03M |
Accrued and deferred income | -56.33%3.02B | -61.82%2.69B | 122.49%7.08B | 75.48%6.92B | 75.48%6.92B | 70.10%7.53B | 107.46%7.06B | 8.65%3.18B | --3.94B | --3.94B |
Other current liabilities | 41.86%1.39B | 50.06%1.28B | -18.10%1.1B | 69.95%977.59M | 69.95%977.59M | 25.90%1.01B | 34.60%853.77M | 53.49%1.34B | -66.07%575.21M | -66.07%575.21M |
Current liabilities | -8.70%9.88B | 25.93%14.25B | 95.58%12.58B | 47.40%10.83B | 47.40%10.83B | 49.83%10.5B | 64.49%11.31B | 15.03%6.43B | 68.08%7.34B | 68.08%7.34B |
Non current liabilities | ||||||||||
Long term pension and other post-retirement benefit plans | 20.59%810.45M | 24.13%811.89M | 4.42%669.79M | 2.66%672.06M | 2.66%672.06M | 0.21%659.88M | 0.76%654.09M | -1.05%641.43M | 1.81%654.63M | 1.81%654.63M |
Non current accrued and deferred income | ---- | ---- | ---- | --0 | --0 | --0 | --0 | 0.00%4.06B | 0.00%4.06B | 0.00%4.06B |
Other non current liabilities | 117.84%312.68M | 133.18%305.11M | 12.72%142.99M | 5.78%143.54M | 5.78%143.54M | 61.94%138.3M | 67.44%130.85M | 72.70%126.86M | 93.70%135.7M | 93.70%135.7M |
Total non current liabilities | 37.71%1.12B | 42.30%1.12B | -83.17%812.78M | -83.18%815.6M | -83.18%815.6M | -83.38%798.19M | -83.60%784.94M | 0.97%4.83B | 1.62%4.85B | 1.62%4.85B |
Total liabilities | -5.45%11.01B | 26.99%15.36B | 18.92%13.39B | -4.54%11.64B | -4.54%11.64B | -4.34%11.3B | 3.72%12.1B | 8.55%11.26B | 33.38%12.19B | 33.38%12.19B |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.16B | 0.00%4.16B | 0.00%4.16B | 0.00%4.16B | 0.00%4.16B | 0.00%4.16B | 0.00%4.16B | 0.00%4.16B | 0.00%4.16B | 0.00%4.16B |
-common stock | 0.00%4.16B | 0.00%4.16B | 0.00%4.16B | 0.00%4.16B | 0.00%4.16B | 0.00%4.16B | 0.00%4.16B | 0.00%4.16B | 0.00%4.16B | 0.00%4.16B |
Additional paid-in capital | 0.18%4.61B | 0.00%4.6B | 0.00%4.6B | 0.00%4.6B | 0.00%4.6B | 0.00%4.6B | 0.00%4.6B | 0.00%4.6B | 0.00%4.6B | 0.00%4.6B |
Retained earnings | 5.20%25.24B | 6.90%25.77B | 5.15%23.93B | 1.40%24B | 1.40%24B | 0.94%23.42B | 1.21%24.1B | 0.60%22.76B | 1.08%23.66B | 1.08%23.66B |
Less: Treasury stock | 29.66%5.83B | 11.25%4.42B | 24.16%4.48B | 47.67%4.5B | 47.67%4.5B | 68.24%4.5B | 48.64%3.97B | 32.53%3.6B | 11.88%3.04B | 11.88%3.04B |
Other reserves | -340.98%-180.1M | 95.62%-11.96M | 52.01%-215.3M | 65.62%-40.84M | 65.62%-40.84M | 76.57%60.47M | -831.17%-273.19M | -406.16%-448.66M | -180.21%-118.8M | -180.21%-118.8M |
Other equity interest | -17.53%78M | -17.53%78M | -25.22%78M | -30.55%94.58M | -30.55%94.58M | -30.55%94.58M | -30.55%94.58M | -23.41%104.31M | -1.18%136.19M | -1.18%136.19M |
Total stockholders'equity | -0.83%28.08B | 5.09%30.17B | 1.84%28.08B | -3.69%28.31B | -3.69%28.31B | -5.50%27.85B | -4.53%28.71B | -4.75%27.57B | -1.14%29.4B | -1.14%29.4B |
Noncontrolling interests | --47.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -0.66%28.13B | 5.09%30.17B | 1.84%28.08B | -3.69%28.31B | -3.69%28.31B | -5.50%27.85B | -4.53%28.71B | -4.75%27.57B | -1.14%29.4B | -1.14%29.4B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data