(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 839.33%3.92B | -38.04%417M | -53.97%673M | -24.37%1.46B | -24.61%1.93B | 289.67%2.56B | -65.85%658M | -29.26%1.93B | 139.37%2.72B | -58.04%1.14B |
Net profit before non-cash adjustment | 19.39%2.69B | 18.07%2.25B | 57.25%1.91B | -7.12%1.21B | -22.34%1.31B | 12.20%1.68B | 15.92%1.5B | -7.51%1.29B | -26.68%1.4B | 21.99%1.91B |
Total adjustment of non-cash items | 44,600.00%445M | 99.49%-1M | -5.95%-196M | 28.02%-185M | 77.07%-257M | -328.78%-1.12B | -30.69%490M | 267.54%707M | -78.06%-422M | 17.71%-237M |
-Depreciation and amortization | 22.64%260M | 0.00%212M | 8.16%212M | 6.52%196M | 82.18%184M | -12.17%101M | -13.53%115M | -28.49%133M | 4.49%186M | 4.71%178M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 33.33%20M | --15M | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 23.53%-26M | 70.18%-34M |
-Disposal profit | 28.83%-79M | 60.22%-111M | -70.12%-279M | -144.78%-164M | ---67M | ---- | --0 | ---185M | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 35.14%50M | --37M |
-Other non-cash items | 358.82%264M | 20.93%-102M | 45.57%-129M | 39.07%-237M | 68.17%-389M | -425.87%-1.22B | -50.59%375M | 220.09%759M | -51.20%-632M | -27.44%-418M |
Changes in working capital | 142.44%780M | -76.73%-1.84B | -342.99%-1.04B | -51.47%428M | -55.90%882M | 249.93%2B | -1,678.67%-1.33B | -104.29%-75M | 427.77%1.75B | -137.12%-533M |
-Change in receivables | 28.24%-4.38B | -115.29%-6.1B | -464.01%-2.83B | -82.74%778M | 452.66%4.51B | 79.00%-1.28B | -1,458.26%-6.09B | -86.10%448M | 708.11%3.22B | -280.89%-530M |
-Change in inventory | 190.72%215M | -811.54%-237M | -178.79%-26M | 145.21%33M | -104.52%-73M | 593.58%1.61B | 10.16%-327M | -940.00%-364M | 95.66%-35M | -124.51%-806M |
-Change in payables | 12.12%5B | 151.24%4.46B | 468.05%1.77B | 86.56%-482M | -319.79%-3.59B | -67.63%1.63B | 2,698.97%5.04B | 86.54%-194M | -279.45%-1.44B | 137.42%803M |
-Provision for loans, leases and other losses | -293.75%-62M | 131.37%32M | -140.48%-102M | 869.23%252M | -18.75%26M | -11.11%32M | 1,700.00%36M | --2M | ---- | ---- |
-Changes in other current assets | -28.57%5M | -95.21%7M | 195.42%146M | -1,800.00%-153M | --9M | ---- | ---- | --33M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -45.45%-32M | 33.33%-22M | 13.16%-33M | -5.56%-38M | -2.86%-36M | 12.50%-35M | 6.98%-40M | 17.31%-43M | -18.18%-52M | 40.54%-44M |
Interest received (cash flow from operating activities) | 5.12%411M | 14.33%391M | 16.33%342M | -2.00%294M | 9.09%300M | 12.24%275M | 16.67%245M | 6.06%210M | 14.45%198M | 5.49%173M |
Tax refund paid | -50.69%-868M | -8.68%-576M | -16.74%-530M | 15.77%-454M | 13.90%-539M | -50.12%-626M | 4.58%-417M | 50.00%-437M | -63.06%-874M | -1.13%-536M |
Other operating cash inflow (outflow) | 0 | 5M | 0 | 0 | -1M | 0 | -1M | 0 | 0.00%-1M | 0.00%-1M |
Operating cash flow | 1,494.42%3.43B | -52.43%215M | -64.24%452M | -23.72%1.26B | -23.92%1.66B | 389.44%2.18B | -73.14%445M | -16.94%1.66B | 173.29%2B | -67.86%730M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -224.22%-2.5B | -439.86%-772M | 43.92%-143M | -292.31%-255M | 9.72%-65M | -132.26%-72M | 80.38%-31M | 24.76%-158M | -577.42%-210M | 75.59%-31M |
Net intangibles purchase and sale | -147.06%-42M | -6.25%-17M | -77.78%-16M | 96.09%-9M | -41.98%-230M | -237.50%-162M | -433.33%-48M | 72.73%-9M | -725.00%-33M | 87.88%-4M |
Net business purchase and sale | ---- | ---- | ---7M | --0 | ---- | ---- | ---- | ---4M | ---- | ---- |
Net investment product transactions | 139.39%237M | -86.25%99M | 610.64%720M | -356.36%-141M | 2,850.00%55M | 97.22%-2M | -50.00%-72M | -100.00%-48M | 91.27%-24M | -843.24%-275M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | 14.29%-6M | 12.50%-7M | ---8M | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%11M | -60.71%11M | 460.00%28M | 66.67%5M |
Net changes in other investments | ---- | -47.50%21M | 566.67%40M | -40.00%6M | 211.11%10M | -28.57%-9M | 89.23%-7M | -983.33%-65M | 33.33%-6M | -111.39%-9M |
Investing cash flow | -244.99%-2.31B | -212.63%-669M | 248.87%594M | -73.48%-399M | 6.12%-230M | -60.13%-245M | 45.36%-153M | -10.67%-280M | 19.43%-253M | -665.85%-314M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -30.10%1.41B | 183.51%2.01B | ---2.41B | --0 | -200.00%-30M | 230.43%30M | 89.64%-23M | -377.50%-222M | -42.86%80M | 114.29%140M |
Net common stock issuance | ---248M | --0 | ---1.55B | --0 | ---- | ---- | --0 | --0 | --0 | 33.33%-2M |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-3M | 0.00%-3M | 40.00%-3M | 16.67%-5M |
Cash dividends paid | -46.87%-962M | -79.45%-655M | -4.58%-365M | 0.00%-349M | 0.00%-349M | -0.29%-349M | 0.00%-348M | 4.13%-348M | -12.04%-363M | 0.31%-324M |
Net other fund-raising expenses | -269.23%-48M | 87.74%-13M | -5,200.00%-106M | 50.00%-2M | 55.56%-4M | 0.00%-9M | -800.00%-9M | -104.00%-1M | 231.58%25M | 47.22%-19M |
Financing cash flow | -89.05%147M | 130.33%1.34B | -1,160.40%-4.42B | 8.36%-351M | -16.77%-383M | 14.36%-328M | 33.28%-383M | -119.92%-574M | -24.29%-261M | 84.44%-210M |
Net cash flow | ||||||||||
Beginning cash position | 12.45%8.27B | -31.19%7.35B | 5.04%10.68B | 11.33%10.17B | 20.96%9.14B | -1.26%7.55B | 11.23%7.65B | 24.61%6.88B | 4.61%5.52B | 20.40%5.28B |
Current changes in cash | 42.68%1.27B | 126.29%888M | -757.20%-3.38B | -50.77%514M | -34.95%1.04B | 1,863.74%1.61B | -111.33%-91M | -45.78%803M | 618.93%1.48B | -76.59%206M |
Effect of exchange rate changes | -25.93%20M | -40.00%27M | --45M | --0 | 60.00%-8M | -300.00%-20M | 82.76%-5M | -16.00%-29M | -169.44%-25M | 140.00%36M |
Cash adjustments other than cash changes | ---- | ---- | 200.00%1M | 0.00%-1M | 50.00%-1M | ---2M | ---- | 97.96%-2M | -9,900.00%-98M | 200.00%1M |
End cash Position | 15.57%9.55B | 12.45%8.27B | -31.19%7.35B | 5.04%10.68B | 11.33%10.17B | 20.96%9.14B | -1.26%7.55B | 11.23%7.65B | 24.61%6.88B | 4.61%5.52B |
Free cash flow | 253.83%883M | -295.90%-574M | -70.70%293M | -26.58%1B | -29.94%1.36B | 432.60%1.94B | -75.50%365M | -14.71%1.49B | 170.43%1.75B | -69.40%646M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data