(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.73%24.38B | 10.09%31.54B | 2.89%26.39B | 2.89%26.39B | -6.65%27.56B | 2.38%28.26B | 2.95%28.65B | 10.99%25.65B | 10.99%25.65B | 42.32%29.53B |
-Cash and cash equivalents | -13.73%24.38B | 10.09%31.54B | 2.89%26.39B | 2.89%26.39B | -6.65%27.56B | 2.38%28.26B | 2.95%28.65B | 10.99%25.65B | 10.99%25.65B | 42.32%29.53B |
Receivables | 31.02%8.19B | 16.33%8.81B | 7.95%8.15B | 7.95%8.15B | 33.31%7.21B | 25.93%6.25B | 46.67%7.57B | 34.55%7.55B | 34.55%7.55B | 40.20%5.41B |
-Accounts receivable | 31.02%8.19B | 16.33%8.81B | 7.95%8.15B | 7.95%8.15B | 33.31%7.21B | 25.93%6.25B | 46.67%7.57B | 34.55%7.55B | 34.55%7.55B | 40.20%5.41B |
-Gross accounts receivable | 31.02%8.19B | 16.33%8.81B | 7.95%8.15B | 7.95%8.15B | 33.31%7.21B | 25.93%6.25B | 46.67%7.57B | 34.55%7.55B | 34.55%7.55B | 40.20%5.41B |
Inventory | -6.28%2.54B | -4.60%2.49B | 4.26%2.99B | 4.26%2.99B | 15.00%2.91B | 24.14%2.71B | 24.83%2.61B | 30.20%2.87B | 30.20%2.87B | 3.90%2.53B |
Other current assets | 11.06%2.62B | 23.69%2.58B | 2.78%2.96B | 2.78%2.96B | 7.82%2.46B | -6.80%2.36B | -16.50%2.09B | -10.45%2.88B | -10.45%2.88B | -24.20%2.28B |
Total current assets | -4.68%37.72B | 11.00%45.41B | 3.96%40.49B | 3.96%40.49B | 0.99%40.14B | 6.17%39.57B | 8.88%40.91B | 14.08%38.95B | 14.08%38.95B | 32.28%39.75B |
Non current assets | ||||||||||
Net PPE | 0.15%46.51B | -0.37%45.9B | -0.44%46.51B | -0.44%46.51B | 1.51%46.92B | -1.37%46.44B | -3.54%46.07B | -3.09%46.72B | -3.09%46.72B | -6.75%46.22B |
-Gross PP&E | 0.15%46.51B | -0.37%45.9B | 1.64%129.98B | 1.64%129.98B | 1.51%46.92B | -1.37%46.44B | -3.54%46.07B | 1.12%127.89B | 1.12%127.89B | -6.75%46.22B |
-Accumulated depreciation | ---- | ---- | -2.83%-83.47B | -2.83%-83.47B | ---- | ---- | ---- | -3.71%-81.18B | -3.71%-81.18B | ---- |
Prepaid assets-non current | 0.91%14.34B | -1.48%14.28B | -1.04%14.32B | -1.04%14.32B | 8.72%14.3B | 7.50%14.22B | 7.96%14.49B | 7.23%14.47B | 7.23%14.47B | -3.64%13.15B |
Total investment | 42.25%8.73B | 28.51%7.16B | 13.44%6.21B | 13.44%6.21B | -56.30%6.6B | -58.65%6.14B | -63.19%5.57B | -57.59%5.48B | -57.59%5.48B | 11.44%15.1B |
-Financial asset investment | 42.25%8.73B | 28.51%7.16B | 13.44%6.21B | 13.44%6.21B | -56.30%6.6B | -58.65%6.14B | -63.19%5.57B | -57.59%5.48B | -57.59%5.48B | 11.44%15.1B |
-Including:Available-for-sale securities | 42.25%8.73B | 28.51%7.16B | 13.44%6.21B | 13.44%6.21B | -56.30%6.6B | -58.65%6.14B | -63.19%5.57B | -57.59%5.48B | -57.59%5.48B | 11.44%15.1B |
Goodwill and other intangible assets | -1.48%16.94B | -1.72%17.03B | -2.16%17.16B | -2.16%17.16B | 3,316.47%17.01B | 3,174.29%17.19B | 3,156.20%17.32B | 3,332.09%17.54B | 3,332.09%17.54B | -3.68%498M |
-Goodwill | 0.14%5.07B | 0.20%5.14B | 0.27%5.21B | 0.27%5.21B | --5B | --5.06B | --5.13B | --5.19B | --5.19B | ---- |
-Other intangible assets | -2.16%11.87B | -2.53%11.89B | -3.17%11.96B | -3.17%11.96B | --12.02B | --12.13B | --12.2B | 2,316.24%12.35B | 2,316.24%12.35B | ---- |
Deferred tax assets-non current | 145.08%723M | 152.49%760M | 187.46%848M | 187.46%848M | 176.79%310M | 180.95%295M | 157.26%301M | 180.95%295M | 180.95%295M | 1,300.00%112M |
Other non current assets | 39.74%320M | 7.49%244M | 161.79%322M | 161.79%322M | -16.88%256M | -43.60%229M | -53.00%227M | -68.54%123M | -68.54%123M | -27.53%308M |
Total non current assets | 3.62%87.56B | 1.64%85.37B | 0.89%85.37B | 0.89%85.37B | 13.27%85.39B | 10.93%84.51B | 8.44%83.99B | 11.89%84.62B | 11.89%84.62B | -2.99%75.39B |
Total assets | 0.97%125.29B | 4.71%130.78B | 1.86%125.87B | 1.86%125.87B | 9.03%125.54B | 9.36%124.08B | 8.59%124.9B | 12.57%123.57B | 12.57%123.57B | 6.84%115.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 18.75%9.15B | -46.07%9.3B | -35.53%10.29B | -35.53%10.29B | -40.88%7.71B | -38.54%7.71B | 43.19%17.24B | 26.56%15.97B | 26.56%15.97B | 27.64%13.03B |
-Current debt and capital lease obligation | 18.75%9.15B | -46.07%9.3B | -35.53%10.29B | -35.53%10.29B | -40.88%7.71B | -38.54%7.71B | 43.19%17.24B | 26.56%15.97B | 26.56%15.97B | 27.64%13.03B |
-Including:Current debt | 18.75%9.15B | -46.07%9.3B | -42.70%7.7B | -42.70%7.7B | -40.88%7.71B | -38.54%7.71B | 43.19%17.24B | 31.99%13.44B | 31.99%13.44B | 27.64%13.03B |
-Including:Current capital Lease obligation | ---- | ---- | 2.49%2.59B | 2.49%2.59B | ---- | ---- | ---- | 3.86%2.53B | 3.86%2.53B | ---- |
Payables | -2.23%4.03B | 4.14%4.53B | 7.37%5.03B | 7.37%5.03B | 27.32%4.45B | 28.22%4.12B | 35.29%4.35B | 15.23%4.68B | 15.23%4.68B | 39.35%3.5B |
-accounts payable | 6.11%3.74B | 7.58%4.26B | 8.06%4.38B | 8.06%4.38B | 24.78%3.84B | 23.11%3.52B | 30.33%3.96B | 12.64%4.06B | 12.64%4.06B | 40.27%3.08B |
-Total tax payable | -51.17%293M | -30.85%269M | 2.87%646M | 2.87%646M | 46.15%608M | 69.49%600M | 121.02%389M | 35.34%628M | 35.34%628M | 32.91%416M |
Current provisions | -64.49%174M | -8.76%635M | 5.81%164M | 5.81%164M | 85.94%1.05B | 91.41%490M | 19.59%696M | -60.26%155M | -60.26%155M | -15.99%562M |
Pension and other retirement benefit plans | ---- | ---- | -12.37%85M | -12.37%85M | ---- | ---- | ---- | --97M | --97M | ---- |
Accrued and deferred income | ---- | ---- | -3.07%757M | -3.07%757M | ---- | ---- | ---- | --781M | --781M | ---- |
Other current liabilities | 12.99%13.05B | 22.74%13.78B | 36.62%12.05B | 36.62%12.05B | 23.90%12.29B | 21.69%11.55B | 17.08%11.23B | 26.97%8.82B | 26.97%8.82B | 18.87%9.92B |
Current liabilities | 10.63%26.41B | -15.73%28.24B | -6.97%28.38B | -6.97%28.38B | -5.62%25.49B | -6.40%23.87B | 31.81%33.51B | 27.01%30.51B | 27.01%30.51B | 24.28%27.01B |
Non current liabilities | ||||||||||
Non current financial liabilities | -7.72%42.06B | 19.26%44.74B | 3.68%40.91B | 3.68%40.91B | 5.11%43.45B | 5.21%45.58B | -17.09%37.51B | -14.99%39.46B | -14.99%39.46B | -13.62%41.34B |
-Long term debt and capital lease obligation | -7.72%42.06B | 19.26%44.74B | 3.68%40.91B | 3.68%40.91B | 5.11%43.45B | 5.21%45.58B | -17.09%37.51B | -14.99%39.46B | -14.99%39.46B | -13.62%41.34B |
-Including:Long term debt | -6.14%17.2B | 101.82%19.38B | 37.01%14.9B | 37.01%14.9B | 38.42%16.83B | 35.44%18.33B | -35.59%9.6B | -31.08%10.88B | -31.08%10.88B | -27.02%12.16B |
-Including:Long term capital lease obligation | -8.78%24.86B | -9.14%25.36B | -9.00%26.01B | -9.00%26.01B | -8.76%26.63B | -8.52%27.26B | -8.00%27.91B | -6.70%28.58B | -6.70%28.58B | -6.46%29.18B |
Long term provisions | 5.50%4.89B | 6.49%4.88B | 4.87%4.16B | 4.87%4.16B | 11.21%4.68B | 10.03%4.64B | 8.79%4.58B | 8.87%3.96B | 8.87%3.96B | -0.73%4.21B |
Long term pension and other post-retirement benefit plans | ---- | ---- | 11.27%691M | 11.27%691M | ---- | ---- | ---- | 7.25%621M | 7.25%621M | ---- |
Non current deferred liabilities | -2.68%3.85B | -5.94%3.64B | -7.44%3.61B | -7.44%3.61B | 470.58%3.94B | 498.18%3.95B | 433.20%3.87B | 393.67%3.9B | 393.67%3.9B | -22.99%690M |
Other non current liabilities | 72.31%529M | 70.74%531M | -4.78%299M | -4.78%299M | 1.33%304M | 1.99%307M | 2.64%311M | -2.79%314M | -2.79%314M | -9.64%300M |
Total non current liabilities | -5.78%51.34B | 16.23%53.78B | 2.92%49.67B | 2.92%49.67B | 12.54%52.37B | 12.33%54.48B | -8.34%46.27B | -6.75%48.26B | -6.75%48.26B | -12.72%46.54B |
Total liabilities | -0.78%77.74B | 2.81%82.03B | -0.91%78.05B | -0.91%78.05B | 5.87%77.86B | 5.88%78.35B | 5.11%79.79B | 3.95%78.76B | 3.95%78.76B | -2.01%73.54B |
Shareholders'equity | ||||||||||
Share capital | 0.00%17.83B | 0.00%17.83B | 0.00%17.83B | 0.00%17.83B | 0.00%17.83B | 2.97%17.83B | 2.97%17.83B | 30.37%17.83B | 30.37%17.83B | 30.37%17.83B |
-common stock | 0.00%17.83B | 0.00%17.83B | 0.00%17.83B | 0.00%17.83B | 0.00%17.83B | 2.97%17.83B | 2.97%17.83B | 30.37%17.83B | 30.37%17.83B | 30.37%17.83B |
Additional paid-in capital | -11.47%23.7B | 0.00%26.77B | 0.00%26.77B | 0.00%26.77B | -9.12%26.77B | -7.50%26.77B | -7.50%26.77B | -5.25%26.77B | -5.25%26.77B | 4.26%29.45B |
Retained earnings | 2,967.36%4.42B | 924.10%2.98B | 561.99%2.7B | 561.99%2.7B | 157.16%1.74B | 103.59%144M | 91.79%-361M | 88.86%-584M | 88.86%-584M | 55.29%-3.04B |
Less: Treasury stock | -3.76%1.1B | 15.07%1.12B | 14.96%1.12B | 14.96%1.12B | -69.17%1.13B | -68.85%1.14B | -73.68%969M | -73.59%976M | -73.59%976M | -0.78%3.67B |
Other reserves | 67.56%2.7B | 72.52%2.3B | 31.21%1.65B | 31.21%1.65B | 89.11%1.94B | 82.56%1.61B | 41.40%1.33B | 23.87%1.26B | 23.87%1.26B | -20.56%1.03B |
Total stockholders'equity | 5.16%47.54B | 9.32%48.76B | 7.97%47.82B | 7.97%47.82B | 13.35%47.15B | 14.58%45.21B | 14.02%44.6B | 30.27%44.29B | 30.27%44.29B | 27.16%41.6B |
Noncontrolling interests | ---- | ---- | --0 | --0 | --530M | --521M | --516M | --515M | --515M | ---- |
Total equity | 3.97%47.54B | 8.07%48.76B | 6.72%47.82B | 6.72%47.82B | 14.62%47.68B | 15.90%45.73B | 15.34%45.12B | 31.79%44.81B | 31.79%44.81B | 27.16%41.6B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data