(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 215.38%558.89M | 70.96%-484.39M | -0.68%-1.67B | -574.49%-1.66B | -31.22%349.17M | 30.03%507.64M | 275.56%390.4M | 216.05%103.95M | 87.77%-89.58M | -1,100.56%-732.19M |
Net profit before non-cash adjustment | 80.88%-155.5M | 16.13%-813.15M | 52.99%-969.57M | -810.67%-2.06B | -779.47%-226.5M | -30.31%33.34M | 119.66%47.83M | 67.99%-243.24M | -126.28%-759.97M | 949.69%2.89B |
Total adjustment of non-cash items | 43.38%778.61M | 248.31%543.04M | -656.77%-366.16M | -87.98%65.77M | 5.80%547.04M | 66.21%517.02M | -32.29%311.06M | -54.95%459.43M | 126.25%1.02B | -1,338.92%-3.88B |
-Depreciation and amortization | -15.89%241.17M | -18.94%286.72M | -7.69%353.72M | -7.04%383.21M | 0.66%412.22M | -2.28%409.51M | -1.96%419.07M | -26.15%427.45M | 177.11%578.83M | 27.88%208.88M |
-Reversal of impairment losses recognized in profit and loss | 5,667.59%518.33M | -96.69%8.99M | 1,539.53%271.72M | -88.60%16.57M | 181.73%145.35M | --51.59M | ---- | --191.71M | ---- | -46.60%60.38M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 367.32%19.51M | -128.23%-7.3M |
-Disposal profit | -90.76%26.89M | 1,831.36%291.08M | -94.85%15.07M | 1,266.41%292.86M | 133.70%21.43M | -277.89%-63.6M | 89.52%-16.83M | -843.20%-160.6M | 100.52%21.61M | -72,300.24%-4.18B |
-Other non-cash items | 82.22%-7.78M | 95.65%-43.75M | -60.59%-1.01B | -1,860.77%-626.88M | -126.75%-31.97M | 231.09%119.52M | -10,603.92%-91.17M | -99.78%868K | 1,271.36%399.97M | 428.27%29.17M |
Changes in working capital | 70.03%-64.22M | 35.51%-214.28M | -197.68%-332.26M | 1,088.11%340.16M | 167.01%28.63M | -235.63%-42.72M | 128.07%31.5M | 67.89%-112.24M | -234.10%-349.52M | 862.31%260.65M |
-Change in receivables | 80.29%-30.72M | -451.39%-155.84M | -109.55%-28.26M | 2,919.61%296.07M | -71.07%9.81M | 157.39%33.89M | -4.23%-59.05M | -104.08%-56.65M | -94.77%-27.76M | -27.20%-14.25M |
-Change in inventory | -47.20%-7.12M | -595.68%-4.84M | -102.52%-695K | 3,791.96%27.54M | -114.63%-746K | 682.21%5.1M | -94.42%652K | 278.94%11.68M | -1,058.74%-6.53M | 130.39%681K |
-Change in prepaid assets | ---- | ---- | 358.57%2.64M | -109.74%-1.02M | 120.85%10.48M | -184.19%-50.28M | --59.73M | ---- | ---- | ---- |
-Change in payables | -105.11%-3.65M | 125.88%71.37M | -673.13%-275.83M | 126.23%48.13M | 153.93%21.27M | -208.49%-39.45M | 212.63%36.36M | 89.09%-32.29M | -202.36%-296.04M | 1,494.11%289.22M |
-Provision for loans, leases and other losses | 81.81%-22.74M | -314.97%-124.98M | 1.46%-30.12M | -150.81%-30.56M | -251.93%-12.19M | 229.48%8.02M | -206.44%-6.2M | --5.82M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -112.50%-40.8M | -28.00%-19.2M | ---15M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -6.65%-26.52M | -5.80%-24.86M | -25.25%-23.5M | -69.21%-18.76M | -51.54%-11.09M | 23.54%-7.32M | 36.60%-9.57M | 16.25%-15.09M | 49.08%-18.02M | -21.31%-35.4M |
Interest received (cash flow from operating activities) | 12.13%5.63M | 6.47%5.02M | 3.20%4.72M | -0.11%4.57M | -0.59%4.57M | -27.52%4.6M | 21.56%6.35M | -5.19%5.22M | 19.84%5.51M | 14.87%4.6M |
Tax refund paid | 83.88%-15.24M | -365.08%-94.54M | -20.33M | 0 | -240.25%-48.43M | 113.77%34.53M | -602.82%-250.71M | 121.07%49.86M | -912.98%-236.62M | -7.02%-23.36M |
Other operating cash inflow (outflow) | 0 | -71.37%346.31M | 259.36%1.21B | 33,661,500.00%336.61M | -1K | 0 | 0.00%-1K | -1K | 0 | 0 |
Operating cash flow | 307.06%522.76M | 49.25%-252.47M | 62.72%-497.44M | -553.51%-1.33B | -45.46%294.22M | 295.29%539.45M | -5.19%136.47M | 142.50%143.94M | 56.93%-338.71M | -628.15%-786.35M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 5,116.34%51.57M | 74.12%-1.03M | 95.38%-3.97M | 91.97%-86.07M | -554.81%-1.07B | 86.82%-163.67M | -224.93%-1.24B | 265.19%994.02M | -117.81%-601.74M | 446.66%3.38B |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---1.72M | ---- | ---- | ---- | 96.45%-1.5M | ---42.2M |
Net investment product transactions | 55.62%-7.44M | 0.00%-16.77M | 0.00%-16.77M | -94.12%-16.77M | 40.59%-8.64M | -179.22%-14.55M | -96.33%18.36M | 200.00%500M | ---500M | ---- |
Net changes in other investments | 63.30%-25.53M | -124.75%-69.55M | 470.01%280.97M | -921.21%-75.94M | -1.73%9.25M | 156.07%9.41M | -4,640.96%-16.78M | -100.18%-354K | 8,343.62%193.95M | -99.26%2.3M |
Investing cash flow | 121.29%18.6M | -133.57%-87.35M | 245.56%260.23M | 83.34%-178.78M | -535.55%-1.07B | 86.39%-168.8M | -183.03%-1.24B | 264.27%1.49B | -127.23%-909.29M | 603.40%3.34B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -109.13%-47.25M | 191.44%517.6M | -88.04%177.6M | 213.02%1.49B | 241.09%474.45M | 143.32%139.1M | 30.49%-321.13M | -237.47%-462M | 84.00%-136.9M | -266.30%-855.5M |
Net common stock issuance | -800.00%-27K | 96.15%-3K | 13.33%-78K | -181.25%-90K | 85.32%-32K | 48.34%-218K | -1,588.00%-422K | -31.58%-25K | 94.44%-19K | 17.79%-342K |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 25.07%-508K | 93.17%-678K | 11.85%-9.93M |
Cash dividends paid | 78.57%-3K | 26.32%-14K | 24.00%-19K | 99.90%-25K | 0.11%-25.41M | ---25.44M | ---- | ---- | ---- | -960.61%-350K |
Net other fund-raising expenses | 50.00%-1K | -100.00%-2K | 50.00%-1K | -100.00%-2K | 0.00%-1K | ---1K | ---- | 0.00%-1K | 0.00%-1K | 50.00%-1K |
Financing cash flow | -109.13%-47.28M | 191.59%517.58M | -88.05%177.5M | 230.73%1.48B | 295.81%449.01M | 135.28%113.44M | 30.48%-321.55M | -236.15%-462.53M | 84.11%-137.6M | -272.29%-866.13M |
Net cash flow | ||||||||||
Beginning cash position | 32.35%727.28M | -9.80%549.52M | -4.41%609.23M | -34.08%637.36M | 100.26%966.94M | -74.70%482.85M | 160.29%1.91B | -65.40%733.07M | 390.66%2.12B | -38.35%431.8M |
Current changes in cash | 177.94%494.08M | 397.72%177.76M | -112.23%-59.71M | 91.46%-28.13M | -168.08%-329.58M | 133.96%484.1M | -221.29%-1.43B | 184.81%1.18B | -182.14%-1.39B | 727.92%1.69B |
Cash adjustments other than cash changes | --1K | ---- | 200.00%1K | -200.00%-1K | --1K | ---- | -200.00%-1K | 200.00%1K | 0.00%-1K | ---1K |
End cash Position | 67.93%1.22B | 32.35%727.28M | -9.80%549.52M | -4.41%609.23M | -34.08%637.36M | 100.26%966.94M | -74.70%482.85M | 160.29%1.91B | -65.40%733.07M | 390.66%2.12B |
Free cash flow | 293.93%491.61M | 49.44%-253.5M | 64.70%-501.41M | -82.29%-1.42B | -42.13%-779.19M | 50.40%-548.23M | -781.33%-1.11B | 86.69%-125.42M | 80.57%-941.95M | -347.77%-4.85B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data