MY Stock MarketDetailed Quotes

8192 MERCURY

Watchlist
  • 0.900
  • 0.0000.00%
15min DelayNot Open Jul 2 16:16 CST
57.87MMarket Cap-9782P/E (TTM)

MERCURY Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
(FY)Dec 31, 2021
(Q4)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
-115.96%-1.74M
89.50%-1.68M
-936.17%-1.46M
-600.88%-8.08M
-8,863.98%-2.77M
5,651.53%10.88M
-1,084.06%-16.04M
-138.42%-141K
-103.64%-1.15M
100.48%31.64K
Net profit before non-cash adjustment
-41.22%-418K
42.08%-563K
77.02%-429K
75.28%-7.15M
82.49%-4.02M
89.68%-296K
43.26%-972K
-33.17%-1.87M
-607.14%-28.92M
-2,376.83%-22.94M
Total adjustment of non-cash items
-215.22%-53K
-154.76%-138K
-108.08%-37K
-84.48%4.2M
-87.36%3.44M
104.50%46K
-34.88%252K
0.22%458K
379.75%27.04M
603.67%27.22M
-Depreciation and amortization
-85.04%19K
-87.68%25K
-84.71%37K
-48.50%636.55K
-75.55%64.55K
-59.55%127K
-37.15%203K
-27.76%242K
-13.22%1.24M
--264.02K
-Reversal of impairment losses recognized in profit and loss
--0
--0
--0
-95.82%1.07M
-96.58%919.25K
--0
--0
--149K
1,780.00%25.55M
--26.87M
-Disposal profit
--0
-9,900.00%-100K
-56.00%11K
580.30%84.74K
252.37%145.74K
-34.92%-85K
-109.09%-1K
457.14%25K
-103.13%-17.64K
--41.36K
-Other non-cash items
-1,900.00%-72K
-226.00%-63K
-302.38%-85K
803.55%2.41M
5,939.26%2.31M
-91.30%4K
-5.66%50K
-67.44%42K
-88.36%266.24K
--38.24K
Changes in working capital
-111.37%-1.27M
93.59%-983K
-178.47%-995K
-798.65%-5.12M
48.28%-2.2M
201.24%11.13M
-52,741.38%-15.32M
-3.35%1.27M
-97.57%732.92K
55.74%-4.25M
-Change in receivables
-107.89%-968K
102.08%359K
-636.55%-4.23M
-531.93%-5.33M
86.81%-1.09M
218.19%12.26M
-587.15%-17.29M
-62.92%788K
-97.78%1.23M
-318.96%-8.29M
-Change in inventory
---1K
---5K
---101K
----
----
--0
--0
--0
----
----
-Change in payables
94.25%-98K
-168.04%-1.34M
594.58%3.33M
-86.53%211.07K
-113.06%-528.94K
-972.33%-1.71M
198.79%1.97M
243.71%480K
107.35%1.57M
213.24%4.05M
-Changes in other current liabilities
----
----
----
--0
---596K
----
----
----
48.78%-2.07M
--0
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
60.00%-20K
-26.53%-62K
0
4.08%-205.53K
-216.08%-63.53K
16.67%-50K
69.94%-49K
6.52%-43K
26.08%-214.27K
54.73K
Interest received (cash flow from operating activities)
151,472.73%83.37K
-99.41%55
Tax refund paid
35K
0
0
94.80%-7.67K
226.48%94.33K
0
63.10%-31K
-65.12%-71K
17.30%-147.58K
-75.69%-74.58K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-115.90%-1.72M
89.17%-1.75M
-472.94%-1.46M
-441.98%-8.21M
-22,547.84%-2.66M
5,461.88%10.83M
-906.49%-16.12M
-191.73%-255K
-104.85%-1.51M
100.17%11.84K
Investing cash flow
Net PPE purchase and sale
--0
----
----
3,850.00%75K
--0
--75K
----
----
-102.50%-2K
--0
Net business purchase and sale
----
----
----
--0
----
----
----
----
--0
----
Advance cash and loans provided to other parties
----
----
----
--0
----
----
----
----
--0
----
Dividends received (cash flow from investment activities)
----
----
----
--0
----
----
----
----
0.00%417
----
Investing cash flow
--0
----
----
4,837.84%75K
--0
--75K
----
----
-101.97%-1.58K
-99.36%417
Financing cash flow
Net issuance payments of debt
--0
--0
27.03%-81K
-0.64%-428.68K
-8.30%-61.68K
-1.74%-175K
-9.46%-81K
9.76%-111K
98.57%-425.96K
-100.95%-56.96K
Net common stock issuance
--0
----
----
434.18%16.22M
30.94%-308
--1K
----
----
--3.04M
---446
Increase or decrease of lease financing
76.36%-13K
80.30%-13K
49.21%-32K
72.27%-238K
56.87%-54K
72.36%-55K
69.01%-66K
80.37%-63K
2.93%-858.18K
-56.30%-125.18K
Interest paid (cash flow from financing activities)
77.78%-2K
328.57%32K
-238.46%-44K
62.51%-41.68K
---5.68K
---9K
-116.87%-14K
84.34%-13K
75.18%-111.18K
----
Net other fund-raising expenses
108.47%77K
--74K
3,900.00%114K
-546.13%-1.01M
-143.02%-97.81K
---909K
--0
78.57%-3K
316.05%226.35K
--227.35K
Financing cash flow
105.41%62K
-99.42%93K
77.37%-43K
676.54%14.5M
-230.50%-219.48K
-208.33%-1.15M
464.07%16.06M
64.88%-190K
105.99%1.87M
-101.07%-66.41K
Net cash flow
Beginning cash position
127.35%819K
181.30%2.38M
256.38%3.89M
12.41%-2.48M
378.35%6.76M
-61.37%-3M
5.51%-2.93M
12.38%-2.49M
4.38%-2.84M
-12.55%-2.43M
Current changes in cash
-117.01%-1.66M
-2,304.62%-1.56M
-237.98%-1.5M
1,710.71%6.37M
-5,215.02%-2.88M
1,800.17%9.76M
-105.22%-65K
-67.92%-445K
170.93%351.85K
92.00%-54.15K
End cash Position
-112.43%-841K
127.35%819K
181.30%2.38M
256.43%3.89M
256.43%3.89M
378.35%6.76M
-61.37%-3M
5.51%-2.93M
12.41%-2.48M
12.41%-2.48M
Free cash flow
-115.90%-1.72M
89.17%-1.75M
-472.94%-1.46M
-441.27%-8.21M
-22,547.84%-2.66M
5,461.88%10.83M
-906.49%-16.12M
-192.39%-255K
-104.86%-1.52M
100.17%11.84K
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022(FY)Dec 31, 2021(Q4)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities -115.96%-1.74M89.50%-1.68M-936.17%-1.46M-600.88%-8.08M-8,863.98%-2.77M5,651.53%10.88M-1,084.06%-16.04M-138.42%-141K-103.64%-1.15M100.48%31.64K
Net profit before non-cash adjustment -41.22%-418K42.08%-563K77.02%-429K75.28%-7.15M82.49%-4.02M89.68%-296K43.26%-972K-33.17%-1.87M-607.14%-28.92M-2,376.83%-22.94M
Total adjustment of non-cash items -215.22%-53K-154.76%-138K-108.08%-37K-84.48%4.2M-87.36%3.44M104.50%46K-34.88%252K0.22%458K379.75%27.04M603.67%27.22M
-Depreciation and amortization -85.04%19K-87.68%25K-84.71%37K-48.50%636.55K-75.55%64.55K-59.55%127K-37.15%203K-27.76%242K-13.22%1.24M--264.02K
-Reversal of impairment losses recognized in profit and loss --0--0--0-95.82%1.07M-96.58%919.25K--0--0--149K1,780.00%25.55M--26.87M
-Disposal profit --0-9,900.00%-100K-56.00%11K580.30%84.74K252.37%145.74K-34.92%-85K-109.09%-1K457.14%25K-103.13%-17.64K--41.36K
-Other non-cash items -1,900.00%-72K-226.00%-63K-302.38%-85K803.55%2.41M5,939.26%2.31M-91.30%4K-5.66%50K-67.44%42K-88.36%266.24K--38.24K
Changes in working capital -111.37%-1.27M93.59%-983K-178.47%-995K-798.65%-5.12M48.28%-2.2M201.24%11.13M-52,741.38%-15.32M-3.35%1.27M-97.57%732.92K55.74%-4.25M
-Change in receivables -107.89%-968K102.08%359K-636.55%-4.23M-531.93%-5.33M86.81%-1.09M218.19%12.26M-587.15%-17.29M-62.92%788K-97.78%1.23M-318.96%-8.29M
-Change in inventory ---1K---5K---101K----------0--0--0--------
-Change in payables 94.25%-98K-168.04%-1.34M594.58%3.33M-86.53%211.07K-113.06%-528.94K-972.33%-1.71M198.79%1.97M243.71%480K107.35%1.57M213.24%4.05M
-Changes in other current liabilities --------------0---596K------------48.78%-2.07M--0
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 60.00%-20K-26.53%-62K04.08%-205.53K-216.08%-63.53K16.67%-50K69.94%-49K6.52%-43K26.08%-214.27K54.73K
Interest received (cash flow from operating activities) 151,472.73%83.37K-99.41%55
Tax refund paid 35K0094.80%-7.67K226.48%94.33K063.10%-31K-65.12%-71K17.30%-147.58K-75.69%-74.58K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -115.90%-1.72M89.17%-1.75M-472.94%-1.46M-441.98%-8.21M-22,547.84%-2.66M5,461.88%10.83M-906.49%-16.12M-191.73%-255K-104.85%-1.51M100.17%11.84K
Investing cash flow
Net PPE purchase and sale --0--------3,850.00%75K--0--75K---------102.50%-2K--0
Net business purchase and sale --------------0------------------0----
Advance cash and loans provided to other parties --------------0------------------0----
Dividends received (cash flow from investment activities) --------------0----------------0.00%417----
Investing cash flow --0--------4,837.84%75K--0--75K---------101.97%-1.58K-99.36%417
Financing cash flow
Net issuance payments of debt --0--027.03%-81K-0.64%-428.68K-8.30%-61.68K-1.74%-175K-9.46%-81K9.76%-111K98.57%-425.96K-100.95%-56.96K
Net common stock issuance --0--------434.18%16.22M30.94%-308--1K----------3.04M---446
Increase or decrease of lease financing 76.36%-13K80.30%-13K49.21%-32K72.27%-238K56.87%-54K72.36%-55K69.01%-66K80.37%-63K2.93%-858.18K-56.30%-125.18K
Interest paid (cash flow from financing activities) 77.78%-2K328.57%32K-238.46%-44K62.51%-41.68K---5.68K---9K-116.87%-14K84.34%-13K75.18%-111.18K----
Net other fund-raising expenses 108.47%77K--74K3,900.00%114K-546.13%-1.01M-143.02%-97.81K---909K--078.57%-3K316.05%226.35K--227.35K
Financing cash flow 105.41%62K-99.42%93K77.37%-43K676.54%14.5M-230.50%-219.48K-208.33%-1.15M464.07%16.06M64.88%-190K105.99%1.87M-101.07%-66.41K
Net cash flow
Beginning cash position 127.35%819K181.30%2.38M256.38%3.89M12.41%-2.48M378.35%6.76M-61.37%-3M5.51%-2.93M12.38%-2.49M4.38%-2.84M-12.55%-2.43M
Current changes in cash -117.01%-1.66M-2,304.62%-1.56M-237.98%-1.5M1,710.71%6.37M-5,215.02%-2.88M1,800.17%9.76M-105.22%-65K-67.92%-445K170.93%351.85K92.00%-54.15K
End cash Position -112.43%-841K127.35%819K181.30%2.38M256.43%3.89M256.43%3.89M378.35%6.76M-61.37%-3M5.51%-2.93M12.41%-2.48M12.41%-2.48M
Free cash flow -115.90%-1.72M89.17%-1.75M-472.94%-1.46M-441.27%-8.21M-22,547.84%-2.66M5,461.88%10.83M-906.49%-16.12M-192.39%-255K-104.86%-1.52M100.17%11.84K
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg