(Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 2.33%216.85M | 58.96%285.41M | 79.63%278.09M | -32.46%757.64M | -36.98%211.37M | 33.84%211.91M | -46.98%179.55M | -46.51%154.81M | -3.62%1.12B | -19.59%335.38M |
Net profit before non-cash adjustment | 21.95%111.39M | 25.00%98.52M | 15.83%92.43M | 19.61%270.02M | -12.91%20.06M | 54.03%91.34M | 22.87%78.82M | 0.66%79.8M | -5.66%225.76M | -68.58%23.03M |
Total adjustment of non-cash items | 279.10%4.91M | 251.66%9.63M | -194.96%-5.41M | -14.98%61.53M | 4.34%64.92M | -157.78%-2.74M | -141.06%-6.35M | 156.73%5.7M | 633.97%72.37M | 110.74%62.22M |
-Depreciation and amortization | ---- | ---- | ---- | 3.50%22.35M | ---- | ---- | ---- | ---- | -8.49%21.59M | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 12.67%84.7M | ---- | ---- | ---- | ---- | 53.32%75.18M | ---- |
-Share of associates | ---- | ---- | ---- | -39.64%-86.96M | ---- | ---- | ---- | ---- | 56.36%-62.27M | ---- |
-Disposal profit | ---- | ---- | ---- | -13.76%-3.75M | ---- | ---- | ---- | ---- | -320.43%-3.29M | ---- |
-Net exchange gains and losses | ---- | ---- | ---- | 39.75%-582K | ---- | ---- | ---- | ---- | -1,260.56%-966K | ---- |
-Other non-cash items | 279.10%4.91M | 251.66%9.63M | -194.96%-5.41M | 8.62%45.77M | 53.70%49.16M | -157.78%-2.74M | -141.06%-6.35M | 156.73%5.7M | -26.54%42.14M | -68.16%31.98M |
Changes in working capital | -18.46%100.55M | 65.55%177.26M | 175.68%191.06M | -48.27%426.08M | -49.47%126.39M | 30.79%123.31M | -58.66%107.08M | -68.53%69.31M | -12.20%823.66M | -20.41%250.13M |
-Change in receivables | -161.13%-62.15M | 153.53%112.56M | -84.92%16.56M | -144.34%-110.43M | -84.50%13.81M | 35.81%-23.8M | -252.59%-210.26M | 85.29%109.83M | -7.98%249.07M | -34.81%89.08M |
-Change in inventory | -54.00%51.32M | -1.79%117.29M | -22.69%101.45M | -14.09%750.74M | 77.48%388.52M | -42.65%111.55M | -42.28%119.44M | -48.24%131.22M | -9.03%873.84M | -11.19%218.91M |
-Change in payables | 291.03%20.13M | -1,901.28%-78.86M | 49.01%-41.03M | 78.50%-22.81M | 190.14%48.13M | 107.82%5.15M | -80.71%4.38M | -1.11%-80.47M | -34.37%-106.12M | -91.07%16.59M |
-Changes in other current assets | 200.12%91.25M | -86.42%26.27M | 224.99%114.09M | 0.89%-191.41M | -335.27%-324.06M | 1,032.82%30.41M | 278.59%193.52M | -601.86%-91.28M | 9.81%-193.13M | 70.77%-74.45M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 0 | 0 | ||||||||
Interest paid (cash flow from operating activities) | 20.87%-17.34M | -19.09%-56.96M | 39.61%-15.18M | -13.09%-141.98M | -16.55%-47.12M | -17.42%-21.91M | -0.83%-47.82M | -32.03%-25.13M | 10.05%-125.55M | 2.57%-40.43M |
Interest received (cash flow from operating activities) | 175.16%5.14M | 52.51%1.98M | 127.14%7.37M | 59.41%8.49M | -40.42%2.08M | 136.76%1.87M | 115.83%1.3M | 631.08%3.25M | 98.07%5.33M | 1,612.25%3.49M |
Tax refund paid | -88.86%-17.42M | -199.27%-13.48M | 17.03%-16.92M | 20.81%-51.95M | 11.56%-17.84M | 50.62%-9.22M | 60.49%-4.5M | -32.74%-20.39M | -17.00%-65.6M | 21.44%-20.17M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 2.51%187.24M | 68.81%216.96M | 125.14%253.37M | -38.87%572.2M | -46.64%148.5M | 49.98%182.65M | -54.17%128.52M | -55.95%112.54M | -3.60%935.97M | -20.52%278.27M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 53.86%-6.25M | 476.65%6.4M | -230.47%-2.04M | -1,203.97%-37.4M | -31,763.24%-21.53M | -4,446.98%-13.55M | -50.98%-1.7M | 59.19%-617K | 42.29%-2.87M | 103.08%68K |
Net business purchase and sale | -2,076.72%-20.2M | ---2.34M | 17.20%-2.34M | -14.56%-3.75M | --0 | ---928K | --0 | ---2.83M | 91.73%-3.28M | 86.44%-3.28M |
Net investment property transactions | ---853K | --0 | ---6.75M | -97.85%-461K | ---461K | --0 | --0 | --0 | -135.35%-233K | ---- |
Advance cash and loans provided to other parties | 81.25%-6M | 77.78%-8M | ---110M | 2.70%-36M | --32M | -166.67%-32M | ---36M | --0 | 75.25%-37M | --0 |
Dividends received (cash flow from investment activities) | 167.04%66.76M | --0 | 1,844.00%38.88M | --240.84M | --213.84M | --25M | --0 | --2M | --0 | --0 |
Interest received (cash flow from investment activities) | -8.38%28.98M | -17.68%4.79M | 120.61%31.34M | 159.25%74.85M | 692.08%23.2M | 163.89%31.63M | 236.40%5.81M | 16.17%14.21M | -70.24%28.87M | 150.99%2.93M |
Net changes in other investments | -10.91%19.47M | 76.91%-102.19M | 0.01%-140.56M | -355.94%-928.64M | -266.06%-367.44M | 113.59%21.86M | -99.54%-442.48M | -232.09%-140.57M | -111.41%-203.68M | 1,137.14%221.27M |
Investing cash flow | 155.88%81.91M | 78.64%-101.34M | -49.81%-191.47M | -216.50%-690.56M | -154.54%-120.39M | 119.86%32.01M | -114.51%-474.37M | -125.76%-127.81M | -244.93%-218.18M | 924.57%220.76M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 68.24%-175.06M | -42.63%259.64M | 79.20%-53.09M | -249.15%-255.2M | -46.50%98.62M | -26.12%-551.17M | 34.41%452.56M | -62.47%-255.21M | 83.28%-73.09M | 269.51%184.33M |
Net common stock issuance | --5.06M | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --2K | --0 |
Increase or decrease of lease financing | ---- | ---- | ---- | -16.91%-4.27M | ---- | ---- | ---- | ---- | 16.94%-3.65M | ---- |
Cash dividends paid | -0.15%-58.98M | --0 | 0.00%-58.89M | -20.00%-176.66M | -100.00%-58.89M | 0.00%-58.89M | --0 | ---58.89M | -25.00%-147.22M | ---29.44M |
Interest paid (cash flow from financing activities) | 100.86%10K | --0 | 99.57%-10K | 57.58%-5.59M | 82.75%-544K | 56.50%-1.17M | 58.51%-1.55M | 35.45%-2.33M | 29.90%-13.18M | 26.94%-3.15M |
Financing cash flow | 46.12%-85.19M | 5,575.24%115.86M | 64.61%-111.99M | -86.27%-441.73M | -76.42%34.92M | -287.81%-158.1M | 98.85%-2.12M | -96.91%-316.43M | 58.99%-237.14M | 226.07%148.08M |
Net cash flow | ||||||||||
Beginning cash position | 54.20%856.37M | -30.82%624.9M | -45.35%674.98M | 63.73%1.24B | 4.09%611.94M | -16.87%555.37M | 13.98%903.3M | 63.73%1.24B | 77.55%754.31M | 51.56%587.9M |
Current changes in cash | 225.26%183.96M | 166.52%231.47M | 84.90%-50.09M | -216.53%-560.09M | -90.26%63.02M | 170.55%56.56M | -179.55%-347.96M | -968.79%-331.7M | 45.89%480.65M | 214.30%647.11M |
Effect of exchange rate changes | -200.00%-10K | -109.68%-3K | 120.69%6K | -62.20%31K | -34.48%19K | -58.33%10K | 24.00%31K | -825.00%-29K | 2,633.33%82K | 252.63%29K |
End cash Position | 70.00%1.04B | 54.20%856.37M | -30.82%624.9M | -45.35%674.98M | -45.35%674.98M | 4.09%611.94M | -16.87%555.37M | 13.98%903.3M | 63.73%1.24B | 63.73%1.24B |
Free cash flow | 7.16%180.83M | 69.70%215.15M | 124.40%251.06M | -42.73%534.21M | -54.44%126.8M | 38.95%168.74M | -54.60%126.79M | -55.93%111.88M | -3.39%932.85M | -19.99%278.31M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data