(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -17.83%1.31B | 2,965.83%1.6B | -98.41%52.12M | 464.16%3.28B | -265.58%-900.44M | -62.11%543.8M | 31.59%1.44B | -17.81%1.09B | 1,258.77%1.33B | -96.78%97.67M |
Net profit before non-cash adjustment | -7.65%1.59B | 48.00%1.73B | 138.67%1.17B | 139.11%488.37M | -589.43%-1.25B | -73.36%255.13M | 32.26%957.8M | 17.09%724.19M | -28.11%618.48M | -67.25%860.27M |
Total adjustment of non-cash items | -92.74%23M | 143.77%317M | -128.72%-724.19M | 241.08%2.52B | 422.36%739.35M | -85.05%141.54M | 101.06%946.89M | -23.28%470.95M | 670.48%613.82M | -127.97%-107.6M |
-Depreciation and amortization | 7.69%224M | -6.17%208M | -9.83%221.67M | -15.72%245.84M | 6.15%291.68M | -10.95%274.79M | -3.05%308.59M | 4.88%318.3M | 2.06%303.48M | 5.87%297.35M |
-Reversal of impairment losses recognized in profit and loss | -8.33%44M | -32.89%48M | -23.21%71.52M | -70.71%93.14M | 262.65%318.04M | 45.74%87.7M | -77.78%60.18M | 78.75%270.77M | -7.48%151.48M | --163.73M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 123.99%131.97M | -283.09%-550.11M |
-Disposal profit | --0 | ---27M | ---- | ---- | ---- | ---- | 238.96%71.08M | 11.76%-51.15M | ---57.97M | ---- |
-Other non-cash items | -378.41%-245M | 108.65%88M | -146.61%-1.02B | 1,583.90%2.18B | 158.67%129.63M | -143.58%-220.95M | 857.09%507.05M | -178.93%-66.97M | 557.24%84.85M | -107.07%-18.56M |
Changes in working capital | 32.13%-302M | -14.32%-445M | -244.75%-389.25M | 168.76%268.92M | -365.83%-391.12M | 131.34%147.13M | -349.36%-469.52M | -210.25%-104.49M | 114.47%94.77M | -2,917.95%-655.01M |
-Change in receivables | 82.43%-13M | 13.97%-74M | 14.45%-86.02M | -178.32%-100.55M | 698.44%128.38M | 200.47%16.08M | 90.93%-16M | -2,575.74%-176.44M | -103.17%-6.59M | 179.05%208.25M |
-Change in inventory | 135.76%211M | -43.46%-590M | -274.81%-411.26M | 157.47%235.26M | -648.56%-409.33M | -40.76%74.62M | -37.03%125.97M | 177.26%200.03M | 111.60%72.14M | -432.54%-621.71M |
-Change in payables | -190.68%-282M | 9,119.72%311M | -103.88%-3.45M | 209.11%88.93M | -310.75%-81.5M | 150.76%38.67M | -6.63%-76.18M | -344.53%-71.45M | 112.10%29.22M | -342.18%-241.54M |
-Provision for loans, leases and other losses | -945.00%-169M | -82.06%20M | 146.20%111.48M | 257.95%45.28M | -261.43%-28.67M | 103.53%17.76M | -788.76%-503.3M | ---56.63M | ---- | ---- |
-Changes in other current assets | 56.25%-49M | ---112M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 4.55%-21M | 16.15%-22M | 2.82%-26.24M | -1.41%-27M | 0.36%-26.62M | 23.91%-26.72M | 27.20%-35.11M | 22.02%-48.23M | 3.24%-61.85M | 31.65%-63.92M |
Interest received (cash flow from operating activities) | 20.00%18M | 5.58%15M | -6.26%14.21M | -7.08%15.16M | -3.57%16.31M | 2.47%16.91M | -18.25%16.51M | 29.49%20.19M | -10.18%15.59M | -88.40%17.36M |
Tax refund paid | -30.29%-684M | -412.51%-525M | -400.01%-102.44M | 139.19%34.15M | 68.45%-87.12M | -14.48%-276.16M | 52.03%-241.23M | -520.14%-502.87M | 112.98%119.69M | -8.77%-921.78M |
Other operating cash inflow (outflow) | 146.67%14M | -3,000,100.00%-30M | 100.00%1K | -103.12M | 0 | 0 | 50.00%-1K | -2K | 0 | 200.00%1K |
Operating cash flow | -38.22%640M | 1,761.72%1.04B | -101.95%-62.35M | 420.51%3.2B | -487.01%-997.88M | -78.06%257.84M | 109.98%1.18B | -60.03%559.74M | 260.85%1.4B | -138.81%-870.67M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -361.11%-166M | -145.97%-36M | 84.39%-14.64M | 24.63%-93.74M | 54.76%-124.38M | -5.67%-274.94M | -31.51%-260.19M | 25.43%-197.86M | -40.62%-265.34M | -12.14%-188.69M |
Net intangibles purchase and sale | -128.95%-77M | 37.44%266M | -8.97%193.54M | -19.64%212.61M | -27.81%264.58M | 20.95%366.51M | --303.03M | ---- | ---- | ---- |
Net business purchase and sale | ---9M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 120.00%11M | --5M | ---- | ---- | ---- | --387.03M | --0 | -34.07%60.81M | -57.52%92.23M | 19.29%217.1M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---10M | ---- | -12.25%-110M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | 0.51%19.76M | -85.92%19.66M | 1,395.16%139.62M | -55.54%9.34M | 144.43%21M |
Net changes in other investments | 13.32%-475M | -0.63%-548M | 9.47%-544.54M | -114.07%-601.51M | -1,329.20%-281M | -624.70%-19.66M | -100.77%-2.71M | 154.18%354.57M | 14.70%-654.44M | -232.22%-767.24M |
Investing cash flow | -128.75%-716M | 14.40%-313M | 24.24%-365.64M | -242.80%-482.64M | -129.41%-140.8M | 700.72%478.7M | -82.78%59.78M | 142.43%347.13M | 1.16%-818.2M | -264.06%-827.83M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 66.16%-468M | -284.40%-1.38B | 152.45%750M | -164.13%-1.43B | 377.02%2.23B | 31.18%-805M | -74.25%-1.17B | -264.20%-671.27M | -49.50%408.8M | 135.02%809.58M |
Net common stock issuance | --0 | --0 | 24.64%-52K | 51.41%-69K | -184.00%-142K | -100.73%-50K | -39.91%6.87M | -61.55%11.43M | -15.24%29.72M | -67.92%35.07M |
Increase or decrease of lease financing | 24.18%-69M | 3.18%-91M | -4.75%-93.99M | -3.84%-89.73M | 0.61%-86.41M | 26.27%-86.94M | 9.23%-117.92M | -9.09%-129.91M | 10.69%-119.08M | 3.32%-133.34M |
Cash dividends paid | -123.77%-273M | -48.32%-122M | -49,152.69%-82.25M | 99.88%-167K | 0.27%-136.9M | -0.11%-137.27M | -1.50%-137.12M | -0.44%-135.09M | 24.51%-134.5M | -35.42%-178.16M |
Net other fund-raising expenses | 50.00%-1M | -66,566.67%-2M | -200.00%-3K | 66.67%-1K | -200.00%-3K | 0.00%-1K | 0.00%-1K | 50.00%-1K | 0.00%-2K | -100.00%-2K |
Financing cash flow | 49.25%-811M | -378.54%-1.6B | 137.74%573.7M | -175.75%-1.52B | 294.95%2.01B | 27.41%-1.03B | -53.31%-1.42B | -600.04%-924.84M | -65.31%184.95M | 121.57%533.15M |
Net cash flow | ||||||||||
Beginning cash position | -22.57%2.88B | 3.86%3.72B | 50.17%3.58B | 57.27%2.38B | -16.19%1.52B | -9.18%1.81B | -0.89%1.99B | 61.81%2.01B | -48.42%1.24B | 12.98%2.41B |
Current changes in cash | -1.37%-887M | -700.48%-875M | -87.81%145.72M | 37.77%1.2B | 396.49%867.87M | -60.17%-292.72M | -917.24%-182.75M | -102.34%-17.97M | 165.84%767.24M | -521.36%-1.17B |
Effect of exchange rate changes | --0 | --0 | 566.67%20K | 200.00%3K | -137.50%-3K | 180.00%8K | ---10K | --0 | 286.21%112K | 107.14%29K |
Cash adjustments other than cash changes | ---- | 3,599,900.00%36M | --1K | ---- | ---- | ---- | ---- | ---- | ---- | -50.00%1K |
End cash Position | -30.82%1.99B | -22.73%2.88B | 4.07%3.72B | 50.17%3.58B | 57.27%2.38B | -16.19%1.52B | -9.18%1.81B | -0.89%1.99B | 61.81%2.01B | -48.42%1.24B |
Free cash flow | -157.81%-285M | 156.51%493M | -133.86%-872.35M | 254.56%2.58B | -165.47%-1.67B | -416.82%-627.82M | -45.24%198.16M | -66.78%361.89M | 202.10%1.09B | -151.42%-1.07B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data