(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -20.03%4.6B | 36.58%20.62B | 2,713.08%3.01B | -23.16%5.85B | 116.91%6.02B | 24.70%5.75B | 6.06%15.1B | -60.22%107M | 15.08%7.61B | 10.52%2.77B |
Net profit before non-cash adjustment | -4.11%2.75B | 12.32%10.82B | -19.04%523M | 8.75%3.99B | 24.23%3.43B | 12.50%2.87B | -6.72%9.63B | -54.63%646M | 19.47%3.67B | -3.36%2.76B |
Total adjustment of non-cash items | -15.29%1.32B | 12.55%7.49B | 38.01%2.93B | -27.70%1.73B | 56.86%1.27B | 17.17%1.56B | 20.75%6.65B | 62.56%2.12B | 13.89%2.39B | 45.24%809M |
-Depreciation and amortization | 10.66%1.35B | 4.47%5.36B | 10.95%1.5B | 5.47%1.37B | -0.78%1.27B | 1.67%1.22B | 4.00%5.13B | 1.66%1.35B | 4.34%1.3B | 6.77%1.28B |
-Reversal of impairment losses recognized in profit and loss | -16.67%5M | 19.70%1.5B | 15.85%1.41B | 3,350.00%69M | 200.00%9M | -76.92%6M | 1,089.52%1.25B | 30,350.00%1.22B | 100.00%2M | -97.00%3M |
-Disposal profit | -30.00%7M | 162.86%22M | --0 | 1,100.00%10M | -50.00%2M | 150.00%10M | -118.82%-35M | -126.92%-42M | -105.00%-1M | 100.00%4M |
-Other non-cash items | -111.62%-38M | 97.12%615M | 104.95%20M | -74.52%277M | 98.11%-9M | 214.42%327M | 7.96%312M | -120.77%-404M | 30.96%1.09B | 35.90%-475M |
Changes in working capital | -60.55%518M | 296.36%2.32B | 83.32%-444M | -91.56%131M | 265.91%1.32B | 81.60%1.31B | 25.86%-1.18B | -8.21%-2.66B | 7.55%1.55B | 11.57%-795M |
-Change in receivables | -6.57%185M | -14.92%-1.01B | -20.82%1.1B | 9.98%-1.86B | -21.70%-443M | 17.86%198M | 26.89%-878M | 127.47%1.38B | -28.66%-2.07B | -19.74%-364M |
-Change in inventory | 40.00%-213M | 117.12%88M | 60.75%1.15B | 9.16%-694M | -255.56%-14M | 25.26%-355M | -671.11%-514M | -16.36%716M | 3.78%-764M | -93.57%9M |
-Change in payables | -76.67%196M | 507.46%2.85B | 31.82%-4.26B | -33.29%3.79B | 580.82%2.49B | 23.53%840M | 2,445.00%469M | -17.70%-6.25B | 15.32%5.68B | 146.62%365M |
-Provision for loans, leases and other losses | -122.22%-74M | 422.54%458M | 30.69%1.78B | 1.70%-983M | -2.28%-672M | 117.65%333M | 62.53%-142M | -0.87%1.36B | -1.21%-1B | -8.42%-657M |
-Changes in other current assets | 42.76%424M | 42.24%-67M | -262.50%-208M | 59.39%-119M | 75.00%-37M | 50.76%297M | -39.76%-116M | 884.62%128M | -225.56%-293M | 46.57%-148M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.00%-9M | 2.50%-39M | 0.00%-10M | 0.00%-10M | 9.09%-10M | 0.00%-9M | 2.44%-40M | 0.00%-10M | 0.00%-10M | 0.00%-11M |
Interest received (cash flow from operating activities) | 4.65%45M | 16.36%64M | 0.00%1M | 11.11%20M | 0 | 19.44%43M | -3.51%55M | 0.00%1M | 0.00%18M | 0 |
Tax refund paid | 1.85%-2.12B | -40.74%-3.55B | 0 | -0.46%-1.75B | -4.47%363M | -86.55%-2.16B | 47.73%-2.52B | -2M | 25.33%-1.74B | -14.22%380M |
Other operating cash inflow (outflow) | -1M | -1M | -1M | 0 | 0 | 0 | 0 | 0 | 0 | 2M |
Operating cash flow | -30.68%2.51B | 35.77%17.1B | 3,025.00%3B | -30.09%4.11B | 102.54%6.37B | 4.14%3.62B | 33.57%12.59B | -63.22%96M | 37.03%5.88B | 6.86%3.15B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 40.81%-1.6B | -20.47%-10.95B | 2.91%-1.2B | -5.98%-3.55B | -58.93%-3.51B | -17.24%-2.7B | -66.17%-9.09B | -74.93%-1.24B | -154.33%-3.35B | -16.91%-2.21B |
Net intangibles purchase and sale | -44.19%-124M | -59.78%-743M | -117.14%-152M | -111.93%-373M | 2.94%-132M | -3.61%-86M | -20.78%-465M | 55.97%-70M | -69.23%-176M | -122.95%-136M |
Net business purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net investment product transactions | --0 | -87.44%51M | -62.07%22M | --0 | -91.67%29M | --0 | 1,461.54%406M | --58M | --0 | --348M |
Advance cash and loans provided to other parties | ---3M | 50.00%-1M | ---1M | --0 | --0 | --0 | -100.00%-2M | --0 | --0 | ---2M |
Repayment of advance payments to other parties and cash income from loans | 0.00%1M | -14.29%6M | -50.00%1M | 0.00%2M | 0.00%2M | 0.00%1M | -12.50%7M | 0.00%2M | 0.00%2M | -33.33%2M |
Net changes in other investments | 143.04%99M | -55.17%-225M | -173.47%-36M | 130.40%38M | 105.26%3M | -1,816.67%-230M | -491.89%-145M | 880.00%49M | -268.92%-125M | 24.00%-57M |
Investing cash flow | 46.10%-1.63B | -27.71%-11.86B | -14.13%-1.37B | -6.42%-3.88B | -75.72%-3.6B | -25.78%-3.02B | -60.28%-9.29B | -39.39%-1.2B | -170.88%-3.65B | -2.45%-2.05B |
Financing cash flow | ||||||||||
Net common stock issuance | --0 | ---1.51B | --0 | --0 | ---1.14B | ---374M | --0 | --0 | --0 | --0 |
Increase or decrease of lease financing | 7.89%-70M | 19.68%-302M | 16.85%-74M | 21.88%-75M | 18.95%-77M | 20.83%-76M | -3.01%-376M | 2.20%-89M | -5.49%-96M | -4.40%-95M |
Cash dividends paid | 0.33%-1.21B | -5.66%-1.94B | -200.00%-12M | -16.64%-666M | -48.48%-49M | 1.22%-1.22B | 0.05%-1.84B | -33.33%-4M | 0.17%-571M | -3.13%-33M |
Net other fund-raising expenses | 0.00%-1M | 0.00%-1M | --0 | --0 | --0 | 0.00%-1M | 0.00%-1M | 0.00%1M | 0.00%-1M | --0 |
Financing cash flow | 23.05%-1.28B | -69.53%-3.76B | 6.52%-86M | -10.93%-741M | -885.94%-1.26B | -25.55%-1.67B | -0.45%-2.22B | 1.08%-92M | -0.60%-668M | -4.07%-128M |
Net cash flow | ||||||||||
Beginning cash position | 7.57%21.02B | 5.90%19.54B | -6.08%19.47B | 4.25%19.98B | 1.51%18.48B | 5.90%19.54B | 8.38%18.45B | 8.31%20.73B | 13.68%19.17B | 13.45%18.2B |
Current changes in cash | 62.55%-397M | 35.90%1.48B | 229.95%1.55B | -132.84%-513M | 55.69%1.5B | -329.15%-1.06B | -23.74%1.09B | -72.75%-1.19B | -31.43%1.56B | 18.09%966M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | --0 | ---1M | ---- | ---- | ---- | ---- |
End cash Position | 11.60%20.62B | 7.57%21.02B | 7.57%21.02B | -6.08%19.47B | 4.25%19.98B | 1.51%18.48B | 5.90%19.54B | 5.90%19.54B | 8.31%20.73B | 13.68%19.17B |
Free cash flow | -5.63%788M | 85.47%5.4B | 223.80%1.65B | -92.04%187M | 239.98%2.73B | -23.46%835M | -3.38%2.91B | -22.54%-1.33B | -15.83%2.35B | -19.30%803M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data