JP Stock MarketDetailed Quotes

8273 Izumi

Watchlist

3219.0
+19.0+0.59%

20min DelayMarket Closed Jul 2 15:00 JST

230.15BMarket Cap11.24P/E (Static)

Izumi Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Feb 29, 2024

(Q4)Feb 29, 2024

(Q3)Nov 30, 2023

(Q2)Aug 31, 2023

(Q1)May 31, 2023

(FY)Feb 28, 2023

(Q4)Feb 28, 2023

(Q3)Nov 30, 2022

(Q2)Aug 31, 2022

(Q1)May 31, 2022

Total revenue

2.40%471.17B

0.10%126.35B

1.49%111.5B

4.44%119.01B

3.82%114.31B

-32.01%460.14B

-30.15%126.22B

-33.11%109.86B

-31.72%113.95B

-33.25%110.11B

Cost of revenue

1.92%275.8B

0.65%74.52B

0.54%65.07B

3.53%69.57B

3.07%66.64B

-45.59%270.61B

-44.30%74.04B

-46.58%64.72B

-44.87%67.2B

-46.73%64.65B

Gross profit

3.08%195.36B

-0.68%51.83B

2.86%46.43B

5.74%49.43B

4.87%47.67B

5.61%189.53B

9.20%52.18B

4.73%45.14B

3.93%46.75B

4.28%45.46B

Operating expense

5.17%163.94B

3.70%42.24B

3.81%40.11B

8.07%42.07B

5.15%39.52B

7.70%155.88B

10.29%40.73B

9.76%38.64B

5.64%38.92B

5.11%37.59B

Staff costs

4.13%69.92B

----

1.65%67.15B

----

Selling and administrative expenses

2.83%33.57B

----

27.32%32.64B

----

-Selling and marketing expense

5.28%18.6B

----

0.07%17.66B

----

-General and administrative expense

-0.06%14.97B

----

87.57%14.98B

----

Depreciation and amortization

4.46%15.82B

----

-0.79%15.15B

----

-Depreciation

4.46%15.82B

----

-0.79%15.15B

----

Rent and land expenses

-0.88%11.21B

----

0.52%11.31B

----

Other operating expenses

12.77%33.42B

----

11.70%29.63B

----

Operating profit

-6.60%31.43B

-16.24%9.59B

-2.83%6.32B

-5.85%7.37B

3.57%8.15B

-3.10%33.65B

5.48%11.45B

-17.65%6.5B

-3.83%7.83B

0.46%7.87B

Net non-operating interest income (expenses)

52.71%-96M

102.63%1M

14.81%-46M

20.31%-51M

38.67%-203M

46.48%-38M

34.94%-54M

42.68%-47M

32.63%-64M

Non-operating interest income

-5.31%214M

19.30%68M

-43.75%27M

24.24%82M

-32.73%37M

0.89%226M

1.79%57M

-4.00%48M

4.76%66M

0.00%55M

Non-operating interest expense

-27.74%310M

-29.47%67M

-28.43%73M

-27.43%82M

-26.05%88M

-22.70%429M

-25.20%95M

-23.31%102M

-22.07%113M

-20.67%119M

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-83.33%15M

400.00%90M

Income from associates and other participating interests

940.00%52M

-108.70%-2M

335.29%40M

333.33%14M

101.72%5M

-8.00%23M

101.51%5M

-183.33%-17M

-126.09%-6M

Special income (charges)

-1,175.78%-2.85B

-741.42%-2.26B

-666.23%-436M

-96.00%-147M

-116.28%-7M

48.38%-223M

67.71%-268M

-87.78%77M

-137.88%-75M

110.00%43M

Less:Restructuring and mergern&acquisition

----

--0

----

Less:Other special charges

1,442.99%1.44B

3,638.24%1.2B

436.36%259M

-29.79%33M

-34.88%-58M

-128.08%-107M

-107.14%-34M

18.09%-77M

123.74%47M

-121.83%-43M

Less:Write off

326.67%1.41B

248.34%1.05B

--177M

307.14%114M

--65M

-45.09%330M

-14.69%302M

--0

--28M

--0

Other non-operating income (expenses)

-0.95%939M

-12.45%408M

79.85%241M

-61.46%79M

47.55%211M

58.00%948M

208.61%466M

191.30%134M

79.82%205M

-50.52%143M

Income before tax

-13.94%29.49B

-33.47%7.74B

-8.85%6.08B

-7.86%7.35B

4.18%8.32B

-0.04%34.27B

14.73%11.63B

-18.27%6.67B

-4.58%7.98B

4.78%7.98B

Income tax

-18.32%8.86B

-51.23%1.79B

-1.74%1.98B

-7.48%2.36B

4.65%2.73B

0.79%10.84B

13.65%3.67B

-17.27%2.01B

-4.16%2.56B

7.20%2.6B

Net income

-11.92%20.63B

-25.28%5.95B

-11.90%4.1B

-8.07%4.99B

3.98%5.59B

-0.43%23.42B

15.26%7.96B

-18.72%4.65B

-4.76%5.43B

3.64%5.38B

Net income continuous operations

-11.92%20.63B

-25.28%5.95B

-11.92%4.1B

-8.04%4.99B

3.96%5.59B

-0.43%23.42B

15.24%7.96B

-18.69%4.66B

-4.77%5.43B

3.64%5.38B

Noncontrolling interests

-37.93%144M

-132.43%-12M

40.00%35M

-32.95%59M

-24.39%62M

-26.81%232M

-51.32%37M

-65.75%25M

46.67%88M

-24.07%82M

Net income attributable to the company

-11.66%20.49B

-24.79%5.96B

-12.20%4.07B

-7.64%4.93B

4.42%5.53B

-0.07%23.19B

15.97%7.92B

-18.08%4.63B

-5.30%5.34B

4.21%5.3B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-11.66%20.49B

-24.79%5.96B

-12.20%4.07B

-7.64%4.93B

4.42%5.53B

-0.07%23.19B

15.97%7.92B

-18.08%4.63B

-5.30%5.34B

4.21%5.3B

Gross dividend payment

Basic earnings per share

-11.68%286.47

-24.81%83.34

-12.22%56.84

-7.69%68.94

4.40%77.35

-0.03%324.36

15.98%110.84

-18.11%64.75

-5.28%74.68

4.40%74.09

Diluted earnings per share

-11.68%286.47

-24.80%83.34

-12.22%56.84

-7.69%68.94

4.40%77.35

-0.03%324.36

15.97%110.8309

-18.11%64.75

-5.28%74.68

4.40%74.09

Dividend per share

2.30%89

2.27%45

2.33%44

1.16%87

2.33%44

0.00%43

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Feb 29, 2024	(Q4)Feb 29, 2024	(Q3)Nov 30, 2023	(Q2)Aug 31, 2023	(Q1)May 31, 2023	(FY)Feb 28, 2023	(Q4)Feb 28, 2023	(Q3)Nov 30, 2022	(Q2)Aug 31, 2022	(Q1)May 31, 2022
Total revenue	2.40%471.17B	0.10%126.35B	1.49%111.5B	4.44%119.01B	3.82%114.31B	-32.01%460.14B	-30.15%126.22B	-33.11%109.86B	-31.72%113.95B	-33.25%110.11B
Cost of revenue	1.92%275.8B	0.65%74.52B	0.54%65.07B	3.53%69.57B	3.07%66.64B	-45.59%270.61B	-44.30%74.04B	-46.58%64.72B	-44.87%67.2B	-46.73%64.65B
Gross profit	3.08%195.36B	-0.68%51.83B	2.86%46.43B	5.74%49.43B	4.87%47.67B	5.61%189.53B	9.20%52.18B	4.73%45.14B	3.93%46.75B	4.28%45.46B
Operating expense	5.17%163.94B	3.70%42.24B	3.81%40.11B	8.07%42.07B	5.15%39.52B	7.70%155.88B	10.29%40.73B	9.76%38.64B	5.64%38.92B	5.11%37.59B
Staff costs	4.13%69.92B	----	----	----	----	1.65%67.15B	----	----	----	----
Selling and administrative expenses	2.83%33.57B	----	----	----	----	27.32%32.64B	----	----	----	----
-Selling and marketing expense	5.28%18.6B	----	----	----	----	0.07%17.66B	----	----	----	----
-General and administrative expense	-0.06%14.97B	----	----	----	----	87.57%14.98B	----	----	----	----
Depreciation and amortization	4.46%15.82B	----	----	----	----	-0.79%15.15B	----	----	----	----
-Depreciation	4.46%15.82B	----	----	----	----	-0.79%15.15B	----	----	----	----
Rent and land expenses	-0.88%11.21B	----	----	----	----	0.52%11.31B	----	----	----	----
Other operating expenses	12.77%33.42B	----	----	----	----	11.70%29.63B	----	----	----	----
Operating profit	-6.60%31.43B	-16.24%9.59B	-2.83%6.32B	-5.85%7.37B	3.57%8.15B	-3.10%33.65B	5.48%11.45B	-17.65%6.5B	-3.83%7.83B	0.46%7.87B
Net non-operating interest income (expenses)	52.71%-96M	102.63%1M	14.81%-46M	0	20.31%-51M	38.67%-203M	46.48%-38M	34.94%-54M	42.68%-47M	32.63%-64M
Non-operating interest income	-5.31%214M	19.30%68M	-43.75%27M	24.24%82M	-32.73%37M	0.89%226M	1.79%57M	-4.00%48M	4.76%66M	0.00%55M
Non-operating interest expense	-27.74%310M	-29.47%67M	-28.43%73M	-27.43%82M	-26.05%88M	-22.70%429M	-25.20%95M	-23.31%102M	-22.07%113M	-20.67%119M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	-83.33%15M	0	0			400.00%90M	0	0
Income from associates and other participating interests	940.00%52M	-108.70%-2M	0	335.29%40M	333.33%14M	101.72%5M	-8.00%23M	101.51%5M	-183.33%-17M	-126.09%-6M
Special income (charges)	-1,175.78%-2.85B	-741.42%-2.26B	-666.23%-436M	-96.00%-147M	-116.28%-7M	48.38%-223M	67.71%-268M	-87.78%77M	-137.88%-75M	110.00%43M
Less:Restructuring and mergern&acquisition	----	----	----	----	----	--0	----	----	----	----
Less:Other special charges	1,442.99%1.44B	3,638.24%1.2B	436.36%259M	-29.79%33M	-34.88%-58M	-128.08%-107M	-107.14%-34M	18.09%-77M	123.74%47M	-121.83%-43M
Less:Write off	326.67%1.41B	248.34%1.05B	--177M	307.14%114M	--65M	-45.09%330M	-14.69%302M	--0	--28M	--0
Other non-operating income (expenses)	-0.95%939M	-12.45%408M	79.85%241M	-61.46%79M	47.55%211M	58.00%948M	208.61%466M	191.30%134M	79.82%205M	-50.52%143M
Income before tax	-13.94%29.49B	-33.47%7.74B	-8.85%6.08B	-7.86%7.35B	4.18%8.32B	-0.04%34.27B	14.73%11.63B	-18.27%6.67B	-4.58%7.98B	4.78%7.98B
Income tax	-18.32%8.86B	-51.23%1.79B	-1.74%1.98B	-7.48%2.36B	4.65%2.73B	0.79%10.84B	13.65%3.67B	-17.27%2.01B	-4.16%2.56B	7.20%2.6B
Net income	-11.92%20.63B	-25.28%5.95B	-11.90%4.1B	-8.07%4.99B	3.98%5.59B	-0.43%23.42B	15.26%7.96B	-18.72%4.65B	-4.76%5.43B	3.64%5.38B
Net income continuous operations	-11.92%20.63B	-25.28%5.95B	-11.92%4.1B	-8.04%4.99B	3.96%5.59B	-0.43%23.42B	15.24%7.96B	-18.69%4.66B	-4.77%5.43B	3.64%5.38B
Noncontrolling interests	-37.93%144M	-132.43%-12M	40.00%35M	-32.95%59M	-24.39%62M	-26.81%232M	-51.32%37M	-65.75%25M	46.67%88M	-24.07%82M
Net income attributable to the company	-11.66%20.49B	-24.79%5.96B	-12.20%4.07B	-7.64%4.93B	4.42%5.53B	-0.07%23.19B	15.97%7.92B	-18.08%4.63B	-5.30%5.34B	4.21%5.3B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-11.66%20.49B	-24.79%5.96B	-12.20%4.07B	-7.64%4.93B	4.42%5.53B	-0.07%23.19B	15.97%7.92B	-18.08%4.63B	-5.30%5.34B	4.21%5.3B
Gross dividend payment
Basic earnings per share	-11.68%286.47	-24.81%83.34	-12.22%56.84	-7.69%68.94	4.40%77.35	-0.03%324.36	15.98%110.84	-18.11%64.75	-5.28%74.68	4.40%74.09
Diluted earnings per share	-11.68%286.47	-24.80%83.34	-12.22%56.84	-7.69%68.94	4.40%77.35	-0.03%324.36	15.97%110.8309	-18.11%64.75	-5.28%74.68	4.40%74.09
Dividend per share	2.30%89	2.27%45	0	2.33%44	0	1.16%87	2.33%44	0	0.00%43	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall