Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q1)Dec 31, 2025 | (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 114.56%306K | -43.89%-5.06M | -14.35%-3.91M | 177.89%2.58M | -117.14%-1.62M | -661.59%-2.1M | -152.28%-3.52M | -231.54%-3.42M | -80.20%927K | -149.05%-747K |
| Net profit before non-cash adjustment | 7,256.25%1.18M | 354.16%649.89K | 193.83%352.89K | -74.72%67K | 182.31%214K | -11.11%16K | -94.31%143.1K | -74.77%120.1K | -70.75%265K | -128.38%-260K |
| Total adjustment of non-cash items | -102.62%-7K | -42.46%829.11K | -59.29%144.11K | -35.61%255K | -55.46%163K | -17.85%267K | 35.27%1.44M | -11.55%354.04K | 430.00%396K | -5.43%366K |
| -Depreciation and amortization | -9.26%392K | -3.14%1.7M | -4.13%417.45K | 2.29%446K | -8.68%400K | -2.04%432K | -0.58%1.75M | -20.64%435.42K | 8.73%436K | 7.88%438K |
| -Reversal of impairment losses recognized in profit and loss | ---- | --20.05K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| -Assets reserve and write-off | ---- | --36.47K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| -Disposal profit | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| -Other non-cash items | -141.82%-399K | -198.29%-922.86K | -305.33%-329.86K | -377.50%-191K | -229.17%-237K | -42.24%-165K | -1.01%-309.38K | 65.99%-81.38K | 2.44%-40K | -278.95%-72K |
| Changes in working capital | 63.77%-864K | -28.19%-6.54M | -13.19%-4.41M | 747.37%2.25M | -134.35%-2M | -285.30%-2.39M | -262.18%-5.1M | -325.93%-3.89M | -93.17%266K | -487.73%-853K |
| -Change in receivables | 35.66%388K | 14.70%-5.69M | 88.50%-662.2K | -524.66%-5.27M | 98.10%-44K | 83.33%286K | -1,114.15%-6.67M | -1,760.11%-5.76M | -47.97%1.24M | -135.94%-2.31M |
| -Change in inventory | 669.09%1.27M | -655.84%-3.03M | -2,126.79%-3.14M | 145.67%132K | -140.97%-195K | -19.12%165K | -1.33%545.69K | -54.51%154.69K | -153.62%-289K | 138.48%476K |
| -Change in payables | 61.09%-1.53M | -101.73%-25.79K | -56.48%765.21K | 713.81%4.13M | -19.32%-982K | -8,654.35%-3.94M | -39.42%1.49M | -24.73%1.76M | 154.77%507K | 78.71%-823K |
| -Changes in other current assets | -190.08%-990K | 577.48%2.21M | -2,639.88%-1.38M | 373.76%3.27M | -143.10%-778K | 207.22%1.1M | 11.52%-463.2K | 96.14%-50.2K | -254.33%-1.19M | 263.05%1.81M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 156K | -32.93%195.66K | -60.37%23.66K | 0 | 45.29%291.71K | 59.71K | ||||
| Tax refund paid | 762.50%106K | -482.71%-100.18K | -1,291.10%-69.18K | -333.33%-26K | 237.50%11K | -77.78%-16K | 73.58%-17.19K | 9,319.05%5.81K | 64.71%-6K | 55.56%-8K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6K | 6K | 0 |
| Operating cash flow | 126.82%568K | -53.13%-4.96M | -17.73%-3.96M | 134.86%2.72M | -113.38%-1.61M | -643.16%-2.12M | -147.24%-3.24M | -219.98%-3.36M | -75.16%1.16M | -150.17%-755K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | ---- | -8.16%-744.54K | 26.85%-503.54K | ---- | ---- | ---- | 30.95%-688.37K | ---688.37K | ---- | ---- |
| Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Interest received (cash flow from investment activities) | 31.00%300K | 234.23%973.44K | 318.87%365.44K | 163.71%79K | 112.77%300K | 22.46%229K | 21.66%291.25K | -26.92%87.25K | -353.06%-124K | 291.67%141K |
| Investing cash flow | 31.00%300K | 157.64%228.9K | 77.03%-138.1K | -30.65%-162K | 112.77%300K | 22.46%229K | -43.09%-397.12K | 31.50%-601.12K | -120.67%-124K | 291.67%141K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -99.09%26K | --2.97M | 132.17%96.51K | -99.67%1K | --0 | --2.87M | --0 | ---300K | 115.21%300K | --0 |
| Net common stock issuance | --0 | 1,853.28%24.78M | -100.01%-143 | --0 | --0 | 247,730.00%24.78M | 232.18%1.27M | 154.69%972.78K | --252K | --34K |
| Increase or decrease of lease financing | -9.63%-205K | -8.18%-790.54K | -10.17%-203.54K | -9.24%-201K | -9.34%-199K | -3.89%-187K | -6.25%-730.75K | 7.52%-184.75K | -12.20%-184K | -11.66%-182K |
| Interest paid (cash flow from financing activities) | 10.94%-57K | 9.99%-246.24K | 9.66%-59.24K | 11.76%-60K | 8.70%-63K | 9.86%-64K | 8.57%-273.58K | 10.45%-65.58K | 6.85%-68K | 9.21%-69K |
| Net other fund-raising expenses | ---- | -0.60%-205.29K | ---- | ---- | ---- | ---- | -108.96%-204.07K | -83.22%-408.07K | ---- | ---- |
| Financing cash flow | -100.86%-236K | 43,798.50%26.51M | -270.20%-371.69K | -186.67%-260K | -20.74%-262K | 11,470.95%27.4M | -96.39%60.39K | 291.95%218.39K | 3.45%300K | -112.51%-217K |
| Net cash flow | ||||||||||
| Beginning cash position | 142.79%37.03M | -19.00%15.25M | 118.46%41.49M | 121.95%39.19M | 120.48%40.77M | -19.00%15.25M | 78.08%18.83M | 11.60%18.99M | 54.03%17.66M | 125.78%18.49M |
| Current changes in cash | -97.52%632K | 708.64%21.78M | -19.32%-4.47M | 72.28%2.3M | -89.29%-1.57M | 7,626.55%25.52M | -143.34%-3.58M | -306.88%-3.74M | -75.97%1.34M | -125.37%-831K |
| End cash Position | -7.62%37.66M | 142.79%37.03M | 142.79%37.03M | 118.46%41.49M | 121.95%39.19M | 120.48%40.77M | -19.00%15.25M | -19.00%15.25M | 11.60%18.99M | 54.03%17.66M |
| Free cash flow | 126.82%568K | -45.25%-5.71M | -10.15%-4.46M | 114.06%2.48M | -113.38%-1.61M | -643.16%-2.12M | -167.02%-3.93M | -324.47%-4.05M | -75.53%1.16M | -150.17%-755K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.