(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 34.24%-126.53B | -188.17%-192.43B | 19.58%218.24B | 358.97%182.51B | -66.47%39.76B | 144.07%118.61B | -270.43%-269.13B | 99.57%157.91B | 286.67%79.13B | -122.85%-42.39B |
Net profit before non-cash adjustment | 8.12%14.28B | -12.17%13.21B | 194.25%15.04B | -53.39%5.11B | 24.42%10.97B | -41.68%8.81B | -20.02%15.11B | -3.04%18.9B | 12.45%19.49B | -19.99%17.33B |
Total adjustment of non-cash items | 5.40%-37.11B | 8.56%-39.23B | -90.02%-42.9B | 62.02%-22.58B | -71.22%-59.45B | 31.95%-34.72B | 1.38%-51.02B | -2.57%-51.74B | 23.31%-50.44B | -57.47%-65.78B |
-Depreciation and amortization | -8.92%2.85B | -3.69%3.13B | -2.46%3.25B | -1.45%3.33B | 3.24%3.38B | 14.60%3.27B | 6.68%2.86B | -19.34%2.68B | -1.40%3.32B | -0.88%3.37B |
-Assets reserve and write-off | 274.60%236M | -12.50%63M | -55.28%72M | -85.23%161M | -24.83%1.09B | 860.26%1.45B | -39.11%151M | 123.42%248M | 21.98%111M | 279.17%91M |
-Disposal profit | -68.34%4.55B | 368.54%14.36B | -45.67%3.06B | 251.82%5.64B | -27.75%-3.72B | -307.28%-2.91B | 85.50%-714M | -36.83%-4.92B | -106.31%-3.6B | 46.63%-1.74B |
-Net exchange gains and losses | -7.16%-17.33B | 8.20%-16.18B | -89.19%-17.62B | -748.54%-9.31B | 123.48%1.44B | -180.67%-6.12B | 216.75%7.58B | -22.57%2.39B | 114.24%3.09B | -279.53%-21.71B |
-Other non-cash items | 32.50%-27.41B | -28.21%-40.6B | -41.39%-31.67B | 63.67%-22.4B | -102.63%-61.64B | 50.05%-30.42B | -16.81%-60.9B | 2.31%-52.13B | -16.58%-53.37B | -26.45%-45.78B |
Changes in working capital | 37.68%-103.71B | -167.62%-166.41B | 23.07%246.1B | 126.60%199.97B | -38.93%88.25B | 161.96%144.51B | -222.26%-233.22B | 73.28%190.75B | 1,716.78%110.08B | -97.05%6.06B |
-Change in receivables | -74.60%657M | 61.59%2.59B | -1.11%1.6B | 145.11%1.62B | -73.80%-3.59B | -15.36%-2.07B | -4,062.79%-1.79B | 67.42%-43M | -112.17%-132M | 215.43%1.09B |
-Change in loans | 68.52%-91.56B | -314.19%-290.9B | 178.13%135.82B | -1,119.31%-173.83B | -109.71%-14.26B | 215.97%146.85B | -183.21%-126.62B | 338.73%152.17B | -167.11%-63.74B | 29.86%-23.86B |
-Change in financial assets | 200.00%9M | -169.23%-9M | 262.50%13M | -105.41%-8M | 252.58%148M | -592.86%-97M | 51.72%-14M | -222.22%-29M | -250.00%-9M | -85.00%6M |
-Provision for loans, leases and other losses | 85.31%-108M | -707.44%-735M | -85.30%121M | 24.32%823M | 4.91%662M | 331.99%631M | 81.02%-272M | -225.68%-1.43B | 86.79%-440M | 33.25%-3.33B |
-Change in deposits by banks and customers | -118.64%-25.66B | 27.95%137.67B | -70.94%107.59B | 232.40%370.29B | 52,399.53%111.4B | 99.79%-213M | -382.07%-100.38B | -79.35%35.59B | 529.37%172.32B | -89.48%27.38B |
-Changes in other current assets | 187.17%13.05B | -822.78%-14.98B | 1,369.50%2.07B | 102.36%141M | -704.85%-5.97B | 82.41%-742M | -190.54%-4.22B | 36.10%4.66B | 0.20%3.42B | 123.85%3.42B |
-Changes in other current liabilities | -129.55%-101M | 96.05%-44M | -219.66%-1.11B | 751.05%931M | -192.86%-143M | 108.11%154M | 147.13%74M | 88.28%-157M | -198.10%-1.34B | 480.50%1.37B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -163.48%-2.76B | 72.17%-1.05B | -4.85%-3.76B | 11.68%-3.59B | -54.92%-4.06B | 53.86%-2.62B | -61.44%-5.68B | 13.65%-3.52B | 28.38%-4.07B | 6.33%-5.69B |
Other operating cash inflow (outflow) | -10.85%36.84B | 4.77%41.32B | 5.36%39.44B | -3.71%37.43B | 4.97%38.88B | -11.32%37.03B | -3.22%41.76B | -6.34%43.15B | 2.93%46.07B | -1.16%44.75B |
Operating cash flow | 39.24%-92.45B | -159.92%-152.15B | 17.36%253.92B | 190.10%216.35B | -51.26%74.58B | 165.66%153.02B | -217.98%-233.05B | 63.10%197.54B | 3,747.03%121.12B | -101.48%-3.32B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -187.12%-1.87B | 33.06%-652M | 23.49%-974M | -7.88%-1.27B | -8.16%-1.18B | -70.20%-1.09B | 22.77%-641M | 28.20%-830M | -37.29%-1.16B | 64.34%-842M |
Net intangibles purchase and sale | -21.65%-1.71B | -6.58%-1.41B | -26.39%-1.32B | 6.27%-1.05B | 49.46%-1.12B | 6.16%-2.21B | -17.89%-2.35B | -105.56%-2B | 24.49%-971M | 0.62%-1.29B |
Net investment property transactions | -105.67%-12.99B | 954.42%229.07B | -190.35%-26.81B | 111.76%29.67B | -5,917.70%-252.32B | -101.04%-4.19B | 999.47%402.11B | -342.95%-44.71B | 133.94%18.4B | -1,222.41%-54.22B |
Net changes in other investments | ---- | ---- | --1M | ---- | 486,900.00%4.87B | --1M | ---- | --1M | ---- | ---- |
Investing cash flow | -107.30%-16.58B | 879.97%227.01B | -206.40%-29.11B | 110.95%27.36B | -3,233.97%-249.75B | -101.88%-7.49B | 939.71%399.11B | -392.06%-47.53B | 128.88%16.27B | -626.59%-56.35B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -266.67%-11B | 76.92%-3B | ---13B |
Net common stock issuance | 26.86%-727M | -49,800.00%-994M | 102.78%2M | -3,700.00%-72M | 133.33%2M | 99.61%-6M | -580.18%-1.54B | 84.47%-227M | -163.90%-1.46B | 55.93%-554M |
Cash dividends paid | 1.59%-2.16B | -23.90%-2.2B | 25.02%-1.77B | 5.85%-2.37B | -0.04%-2.51B | -6.26%-2.51B | 0.13%-2.36B | -5.72%-2.37B | -6.47%-2.24B | 0.71%-2.1B |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | 69.74%-115M | 0.52%-380M | 0.00%-382M | 0.00%-382M | 0.00%-382M |
Net other fund-raising expenses | -200.00%-1M | --1M | ---- | ---- | ---- | -2,445.04%-10B | 71.17%-393M | -136,200.00%-1.36B | 0.00%-1M | 0.00%-1M |
Financing cash flow | 9.40%-2.89B | -80.08%-3.19B | 27.32%-1.77B | 2.91%-2.44B | 80.13%-2.51B | -169.92%-12.64B | 69.48%-4.68B | -116.53%-15.34B | 55.84%-7.08B | -326.82%-16.04B |
Net cash flow | ||||||||||
Beginning cash position | 6.60%1.16T | 25.83%1.09T | 38.76%863.67B | -22.21%622.4B | 19.92%800.08B | 31.91%667.19B | 36.29%505.8B | 54.11%371.13B | -23.92%240.83B | 206.32%316.53B |
Current changes in cash | -256.17%-111.92B | -67.87%71.67B | -7.55%223.04B | 235.79%241.27B | -233.70%-177.68B | -17.65%132.89B | 19.84%161.39B | 3.35%134.67B | 272.12%130.31B | -135.51%-75.71B |
Effect of exchange rate changes | 166.67%8M | -57.14%3M | 250.00%7M | 300.00%2M | -200.00%-1M | 133.33%1M | -200.00%-3M | 80.00%-1M | -150.00%-5M | 25.00%10M |
Cash adjustments other than cash changes | -200.00%-1M | 200.00%1M | ---1M | ---- | -300.00%-2M | --1M | ---- | ---1M | ---- | ---- |
End cash Position | -9.66%1.05T | 6.60%1.16T | 25.83%1.09T | 38.76%863.67B | -22.21%622.4B | 19.92%800.08B | 31.91%667.19B | 36.29%505.8B | 54.11%371.13B | -23.92%240.83B |
Free cash flow | 37.68%-96.38B | -161.56%-154.66B | 17.66%251.24B | 196.44%213.53B | -51.81%72.03B | 163.25%149.47B | -221.68%-236.32B | 63.43%194.21B | 2,128.54%118.83B | -102.65%-5.86B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | Unqualified Opinion | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data