(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 70.30%-115.52B | -241.32%-388.98B | 37.18%275.24B | 267.48%200.64B | -45.71%-119.8B | -21.53%-82.21B | -250.72%-67.65B | 180.65%44.89B | -204.99%-55.65B | -5.53%53.01B |
Net profit before non-cash adjustment | 17.70%9.29B | -25.03%7.89B | 12.71%10.53B | 277.49%9.34B | -72.58%2.47B | -16.10%9.02B | -13.35%10.75B | 21.63%12.41B | 14.41%10.2B | -15.03%8.92B |
Total adjustment of non-cash items | 74.37%-8.22B | -3,756.92%-32.05B | 97.29%-831M | -51.14%-30.61B | 60.25%-20.26B | 26.58%-50.96B | -94.50%-69.41B | -39.60%-35.69B | 26.21%-25.56B | -39.68%-34.64B |
-Depreciation and amortization | -10.08%1.91B | -3.98%2.12B | -2.21%2.21B | -5.59%2.26B | -0.58%2.4B | 12.04%2.41B | 10.53%2.15B | -32.31%1.95B | -5.64%2.88B | -0.88%3.05B |
-Assets reserve and write-off | -4.55%63M | -85.53%66M | 100.88%456M | -62.10%227M | 8.51%599M | -64.06%552M | 2,063.38%1.54B | -94.80%71M | -31.72%1.37B | 739.92%2B |
-Share of associates | 22.12%-88M | 37.91%-113M | -65.45%-182M | 3.51%-110M | 26.45%-114M | -4.03%-155M | 91.66%-149M | -7,345.83%-1.79B | 20.00%-24M | -114.29%-30M |
-Disposal profit | -16.20%2.64B | 93.20%3.16B | 183.66%1.63B | -531.86%-1.95B | 182.03%452M | 69.35%-551M | 18.53%-1.8B | -51.68%-2.21B | 63.72%-1.46B | -1,570.83%-4.01B |
-Net exchange gains and losses | --0 | 50.00%-1M | -100.00%-2M | 80.00%-1M | 0.00%-5M | 16.67%-5M | 14.29%-6M | 0.00%-7M | 12.50%-7M | 11.11%-8M |
-Other non-cash items | 65.82%-12.74B | -653.48%-37.28B | 84.06%-4.95B | -31.61%-31.04B | 55.68%-23.58B | 25.21%-53.21B | -111.09%-71.14B | -19.01%-33.7B | 20.54%-28.32B | -27.97%-35.64B |
Changes in working capital | 68.04%-116.59B | -237.39%-364.82B | 19.66%265.55B | 317.53%221.91B | -153.28%-102.01B | -347.72%-40.28B | -113.20%-9B | 269.16%68.16B | -151.18%-40.29B | 11.80%78.74B |
-Change in loans | 67.64%-119.34B | -400.40%-368.85B | 559.69%122.79B | 121.21%18.61B | -64.09%-87.74B | 28.87%-53.47B | -361.46%-75.17B | 143.30%28.75B | -1,209.76%-66.4B | -85.30%5.98B |
-Change in financial assets | 252.94%26M | ---17M | --0 | ---2M | --0 | 140.00%4M | -137.04%-10M | -95.43%27M | 478.85%591M | -262.79%-156M |
-Provision for loans, leases and other losses | -134.03%-81M | -61.30%238M | 402.96%615M | 96.15%-203M | -1,606.15%-5.27B | 90.02%-309M | 2.79%-3.1B | -980.11%-3.19B | 109.00%362M | -32.74%-4.02B |
-Change in deposits by banks and customers | -85.98%1.27B | -93.77%9.07B | -29.28%145.59B | 2,652.13%205.86B | -149.66%-8.07B | -74.67%16.24B | 34.83%64.13B | 89.59%47.57B | -68.30%25.09B | 122.35%79.14B |
-Changes in other current assets | 157.02%1.5B | 56.72%-2.63B | -160.63%-6.07B | -138.38%-2.33B | 64.28%-977M | -153.25%-2.74B | 203.26%5.14B | -12,535.00%-4.97B | 101.81%40M | 20.53%-2.21B |
-Changes in other current liabilities | 101.44%38M | -200.50%-2.64B | 12,018.18%2.62B | -157.89%-22M | 445.45%38M | -191.67%-11M | 150.00%12M | -214.29%-24M | --21M | --0 |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 17.05%-1.39B | -46.59%-1.68B | 31.21%-1.14B | 42.32%-1.66B | 17.84%-2.88B | -15.43%-3.51B | 1.87%-3.04B | -17.35%-3.1B | -34.97%-2.64B | 6.19%-1.96B |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -553.67%-1.16B | 93.25%-177M | -36.00%-2.62B | -34.36%-1.93B | 45.73%-1.44B | 36.09%-2.64B | -657.69%-4.14B | 63.28%-546M | -62.34%-1.49B | -68.69%-916M |
Other operating cash inflow (outflow) | 13.42%32.44B | 3.03%28.6B | 2.04%27.76B | -4.76%27.2B | -3.02%28.56B | -4.90%29.45B | -1.86%30.97B | 3.30%31.55B | 2.26%30.55B | -7.17%29.87B |
Operating cash flow | 76.36%-85.63B | -221.05%-362.23B | 33.44%299.23B | 334.69%224.25B | -62.19%-95.55B | -34.32%-58.92B | -160.25%-43.86B | 348.99%72.79B | -136.54%-29.24B | -6.60%80.01B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 25.49%-804M | -34.37%-1.08B | -348.60%-803M | 72.29%-179M | 55.23%-646M | -24.18%-1.44B | 48.40%-1.16B | -49.34%-2.25B | 13.38%-1.51B | -48.17%-1.74B |
Net intangibles purchase and sale | -108.81%-996M | 65.73%-477M | -214.93%-1.39B | 17.69%-442M | 17.13%-537M | 65.20%-648M | -65.22%-1.86B | -65.01%-1.13B | -37.15%-683M | -5.51%-498M |
Net investment property transactions | -169.78%-93.07B | 999.60%133.37B | 109.57%12.13B | -766.40%-126.68B | -109.81%-14.62B | 57.58%149.02B | 359.82%94.57B | -25.22%20.57B | 115.48%27.5B | -54.98%-177.67B |
Net changes in other investments | -3,603.70%-1B | 28.95%-27M | 96.23%-38M | -20,080.00%-1.01B | -400.00%-5M | -100.03%-1M | 420.86%3B | -2,297.44%-935M | 95.86%-39M | ---941M |
Investing cash flow | -172.74%-95.87B | 1,231.73%131.79B | 107.71%9.9B | -711.60%-128.31B | -110.76%-15.81B | 55.40%146.93B | 481.73%94.55B | -35.69%16.25B | 113.97%25.27B | -55.52%-180.85B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---5B | --0 | ---- | ---- | ---- | ---5B | ---- | 12.50%-7B | -14.29%-8B | -170.00%-7B |
Net common stock issuance | -5.71%33M | 0.00%35M | 105.04%35M | -2,082.86%-694M | 106.80%35M | -6,337.50%-515M | 98.63%-8M | -6,400.00%-585M | -28.57%-9M | 36.36%-7M |
Increase or decrease of lease financing | 52.80%-59M | 37.81%-125M | 35.16%-201M | 9.09%-310M | 2.57%-341M | -1.45%-350M | 0.58%-345M | 40.99%-347M | 0.34%-588M | -7.47%-590M |
Cash dividends paid | 17.34%-1.46B | -41.60%-1.77B | 2.19%-1.25B | -0.08%-1.28B | 14.70%-1.28B | -16.86%-1.5B | 0.93%-1.28B | 0.00%-1.29B | -0.15%-1.29B | -8.76%-1.29B |
Cash dividends for minorities | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 80.00%-1M | 0.00%-5M | 0.00%-5M | 0.00%-5M |
Net other fund-raising expenses | ---- | ---- | ---- | 50.00%-1M | -100.00%-2M | 50.00%-1M | 99.81%-2M | -106,200.00%-1.06B | 50.00%-1M | 0.00%-2M |
Financing cash flow | -248.74%-6.49B | -31.33%-1.86B | 37.96%-1.42B | -44.01%-2.28B | 78.46%-1.59B | -349.85%-7.36B | 84.10%-1.64B | -4.01%-10.29B | -11.25%-9.9B | -207.87%-8.9B |
Net cash flow | ||||||||||
Beginning cash position | -36.56%403.05B | 93.92%635.36B | 40.03%327.65B | -32.56%233.99B | 30.29%346.93B | 22.58%266.27B | 56.89%217.21B | -9.10%138.45B | -41.88%152.31B | -7.86%262.03B |
Current changes in cash | 19.08%-187.98B | -175.50%-232.31B | 228.54%307.71B | 182.92%93.66B | -240.04%-112.95B | 64.43%80.65B | -37.72%49.05B | 668.21%78.75B | 87.37%-13.86B | -390.43%-109.73B |
Effect of exchange rate changes | --0 | -50.00%1M | 100.00%2M | -80.00%1M | 0.00%5M | -16.67%5M | -14.29%6M | 0.00%7M | -12.50%7M | -11.11%8M |
Cash adjustments other than cash changes | 0.00%-1M | -200.00%-1M | --1M | ---- | ---1M | ---- | --1M | ---- | ---- | ---- |
End cash Position | -46.64%215.07B | -36.56%403.05B | 93.92%635.36B | 40.03%327.65B | -32.56%233.99B | 30.29%346.93B | 22.58%266.27B | 56.89%217.21B | -9.10%138.45B | -41.88%152.31B |
Free cash flow | 75.93%-87.62B | -222.65%-364.04B | 33.06%296.82B | 330.12%223.08B | -58.68%-96.94B | -29.46%-61.09B | -168.03%-47.19B | 319.53%69.37B | -140.67%-31.6B | -7.41%77.7B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data