XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -63.74%597K | -63.74%597K | 2.71%1.97M | 1,052.73%2.54M | -7.37%1.78M | -57.48%1.65M | -57.48%1.65M | -12.37%1.92M | -73.93%220K | -19.55%1.93M |
-Cash and cash equivalents | -63.74%597K | -63.74%597K | 2.71%1.97M | 1,119.23%2.54M | -6.79%1.78M | -57.48%1.65M | -57.48%1.65M | 129.27%1.92M | -75.36%208K | 49.77%1.91M |
-Including:Cash | -63.74%597K | -63.74%597K | 2.71%1.97M | 1,119.23%2.54M | -6.79%1.78M | -57.48%1.65M | -57.48%1.65M | 129.27%1.92M | -75.36%208K | 49.77%1.91M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12K | -98.92%12K |
Receivables | -53.63%10.31M | -53.63%10.31M | -56.23%8.33M | -30.19%14.37M | 18.24%23.69M | 10.43%22.24M | 10.43%22.24M | -27.22%19.04M | -26.25%20.58M | -30.70%20.04M |
-Accounts receivable | -64.76%7.84M | -64.76%7.84M | -65.44%5.74M | -35.68%11.73M | 15.45%20.4M | 10.43%22.24M | 10.43%22.24M | -31.77%16.62M | -29.95%18.23M | -34.85%17.67M |
-Gross accounts receivable | --8.17M | --8.17M | -68.78%6.07M | -42.81%12.06M | 1.09%20.74M | ---- | ---- | -23.26%19.45M | -21.57%21.08M | -29.39%20.52M |
-Bad debt provision | ---328K | ---328K | 88.41%-328K | 88.36%-332K | 88.15%-337K | ---- | ---- | -187.21%-2.83M | -233.68%-2.85M | -47.31%-2.84M |
-Other receivables | --2.48M | --2.48M | 6.89%2.59M | 12.38%2.64M | 39.16%3.29M | ---- | ---- | 34.29%2.42M | 25.13%2.35M | 32.32%2.36M |
Inventory | 11.28%35.27M | 11.28%35.27M | 2.60%37M | -20.57%33.64M | -12.45%30.28M | -8.46%31.69M | -8.46%31.69M | 7.02%36.06M | 31.28%42.36M | 6.62%34.59M |
Tax assets-Current | -0.27%1.33M | -0.27%1.33M | -5.60%1.26M | -0.69%1.29M | -0.98%1.31M | 3.61%1.33M | 3.61%1.33M | -6.23%1.34M | -9.24%1.3M | -5.23%1.32M |
Total current assets | -16.53%47.51M | -16.53%47.51M | -16.78%48.57M | -19.58%51.83M | -1.39%57.07M | -5.02%56.92M | -5.02%56.92M | -8.06%58.36M | 3.22%64.45M | -11.16%57.88M |
Non current assets | ||||||||||
Net PPE | -2.67%38.08M | -2.67%38.08M | 1.28%38.55M | 0.16%38.65M | -0.35%38.83M | 0.27%39.12M | 0.27%39.12M | 2.94%38.07M | 4.69%38.59M | 3.27%38.96M |
-Gross PP&E | -68.33%38.08M | -68.33%38.08M | 1.28%38.55M | 0.16%38.65M | -0.35%38.83M | -8.46%120.24M | -8.46%120.24M | 2.94%38.07M | 4.69%38.59M | 3.27%38.96M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | 12.15%-81.12M | 12.15%-81.12M | ---- | ---- | ---- |
Investment properties | 6.66%15.55M | 6.66%15.55M | 1.82%14.58M | 1.82%14.58M | 1.82%14.58M | 1.82%14.57M | 1.82%14.57M | 0.40%14.32M | 10.56%14.32M | 10.56%14.32M |
Total investment | -2.22%25.56M | -2.22%25.56M | 2.44%24.4M | -2.35%24.11M | 3.62%24.98M | -9.09%26.14M | -9.09%26.14M | -4.65%23.82M | -13.27%24.69M | -14.44%24.11M |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | -9.09%26.14M | -9.09%26.14M | ---- | ---- | ---- |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | ---- | ---- | -9.09%26.14M | -9.09%26.14M | ---- | ---- | ---- |
-Other investment | --25.56M | --25.56M | 2.44%24.4M | -2.35%24.11M | 3.62%24.98M | ---- | ---- | -4.65%23.82M | -13.27%24.69M | -14.44%24.11M |
Total non current assets | -0.82%79.18M | -0.82%79.18M | 1.74%77.53M | -0.33%77.33M | 1.29%78.38M | -2.74%79.84M | -2.74%79.84M | -0.02%76.2M | -0.87%77.59M | -1.86%77.38M |
Total assets | -7.36%126.69M | -7.36%126.69M | -6.29%126.09M | -9.07%129.17M | 0.14%135.45M | -3.70%136.76M | -3.70%136.76M | -3.67%134.56M | 0.95%142.05M | -6.07%135.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 73.66%11.47M | 73.66%11.47M | 5.92%14.56M | -47.34%10.75M | -61.72%7.05M | -68.55%6.61M | -68.55%6.61M | -41.62%13.75M | -14.81%20.4M | -37.10%18.42M |
-Current debt and capital lease obligation | 73.66%11.47M | 73.66%11.47M | 5.92%14.56M | -47.34%10.75M | -61.72%7.05M | -68.55%6.61M | -68.55%6.61M | -41.62%13.75M | -14.81%20.4M | -37.10%18.42M |
-Including:Current debt | 103.38%9.92M | 103.38%9.92M | 3.48%13.38M | -51.70%9.36M | -68.44%5.47M | -75.41%4.88M | -75.41%4.88M | -42.82%12.93M | -15.78%19.39M | -38.88%17.33M |
-Including:Current capital Lease obligation | -10.20%1.55M | -10.20%1.55M | 44.66%1.18M | 35.79%1.38M | 45.23%1.58M | 48.14%1.73M | 48.14%1.73M | -12.55%815K | 9.12%1.02M | 16.95%1.09M |
Payables | -10.71%54.44M | -10.71%54.44M | -14.65%53.62M | -13.42%56.36M | 14.15%65.9M | 9.57%60.97M | 9.57%60.97M | 5.68%62.82M | 11.24%65.1M | 5.52%57.73M |
-accounts payable | -28.67%28.81M | -28.67%28.81M | -21.75%29.27M | 11.71%36.72M | 35.82%44.44M | 24.11%40.39M | 24.11%40.39M | 9.57%37.41M | -1.82%32.87M | 8.55%32.72M |
-Other payable | 24.54%25.63M | 24.54%25.63M | -4.19%24.34M | -39.05%19.65M | -14.20%21.45M | -10.91%20.58M | -10.91%20.58M | 0.43%25.41M | 28.71%32.23M | 1.80%25.01M |
Accrued and deferred income | ---- | ---- | ---- | ---- | ---- | 118.45%5.58M | 118.45%5.58M | ---- | ---- | ---- |
Current liabilities | -9.90%65.92M | -9.90%65.92M | -10.95%68.18M | -21.51%67.11M | -4.19%72.95M | -7.63%73.15M | -7.63%73.15M | -7.74%76.57M | 3.68%85.5M | -9.34%76.14M |
Non current liabilities | ||||||||||
Non current financial liabilities | 271.34%1.44M | 271.34%1.44M | 7.12%346K | 99.35%614K | -71.63%261K | -42.77%388.05K | -42.77%388.05K | -33.54%323K | -58.66%308K | -13.62%920K |
-Long term debt and capital lease obligation | 271.34%1.44M | 271.34%1.44M | 7.12%346K | 99.35%614K | -71.63%261K | -42.77%388.05K | -42.77%388.05K | -33.54%323K | -58.66%308K | -13.62%920K |
-Including:Long term debt | ---- | ---- | --0 | -64.29%45K | -66.67%141K | --0 | --0 | --0 | -43.50%126K | 89.69%423K |
-Including:Long term capital lease obligation | 271.34%1.44M | 271.34%1.44M | 7.12%346K | 212.64%569K | -75.86%120K | 48.17%388.05K | 48.17%388.05K | 22.81%323K | -65.13%182K | -40.97%497K |
Total non current liabilities | 271.34%1.44M | 271.34%1.44M | 7.12%346K | 99.35%614K | -71.63%261K | -42.77%388.05K | -42.77%388.05K | -33.54%323K | -58.66%308K | -13.62%920K |
Total liabilities | -8.41%67.36M | -8.41%67.36M | -10.88%68.52M | -21.08%67.72M | -5.00%73.21M | -7.93%73.54M | -7.93%73.54M | -7.89%76.89M | 3.12%85.81M | -9.39%77.06M |
Shareholders'equity | ||||||||||
Share capital | 0.00%75.35M | 0.00%75.35M | 0.00%75.35M | 0.00%75.35M | 0.00%75.35M | 0.00%75.34M | 0.00%75.34M | 0.00%75.35M | 0.00%75.35M | 0.00%75.35M |
-common stock | 0.00%75.35M | 0.00%75.35M | 0.00%75.35M | 0.00%75.35M | 0.00%75.35M | 0.00%75.34M | 0.00%75.34M | 0.00%75.35M | 0.00%75.35M | 0.00%75.35M |
Retained earnings | -31.95%-16.01M | -31.95%-16.01M | -0.57%-17.78M | 27.26%-13.9M | 23.58%-13.11M | 8.16%-12.13M | 8.16%-12.13M | 7.61%-17.68M | -7.08%-19.11M | -4.55%-17.15M |
Total stockholders'equity | -6.13%59.34M | -6.13%59.34M | -0.17%57.57M | 9.26%61.44M | 6.95%62.24M | 1.73%63.21M | 1.73%63.21M | 2.59%57.67M | -2.20%56.23M | -1.27%58.2M |
Total equity | -6.13%59.34M | -6.13%59.34M | -0.17%57.57M | 9.26%61.44M | 6.95%62.24M | 1.73%63.21M | 1.73%63.21M | 2.59%57.67M | -2.20%56.23M | -1.27%58.2M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.