(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 63.38%-71.01B | -45.45%-193.9B | -8.56%-133.31B | 57.99%-122.8B | 1.02%-292.32B | -93.82%-295.33B | -7.02%-152.37B | -8.50%-142.38B | -67.73%-131.23B | -1.33%-78.24B |
Net profit before non-cash adjustment | 7.27%34.38B | 19.36%32.05B | 65.01%26.86B | -0.80%16.28B | 19.05%16.41B | 9.51%13.78B | -3.05%12.58B | 8.37%12.98B | 3.46%11.98B | -9.07%11.58B |
Total adjustment of non-cash items | 21.50%28.78B | 2.28%23.69B | -8.69%23.16B | 17.03%25.36B | 0.52%21.67B | 19.32%21.56B | 37.18%18.07B | -12.72%13.17B | 12.54%15.09B | 17.04%13.41B |
-Depreciation and amortization | 10.02%11.46B | -2.05%10.42B | 6.87%10.64B | 5.02%9.95B | -5.06%9.48B | 4.57%9.98B | 16.76%9.54B | 3.60%8.17B | 27.77%7.89B | 40.15%6.18B |
-Reversal of impairment losses recognized in profit and loss | --0 | --24M | --0 | 108.38%348M | -8.74%167M | --183M | ---- | --56M | ---- | ---- |
-Share of associates | ---- | ---- | ---- | ---- | -61.90%16M | 90.91%42M | 116.42%22M | -443.59%-134M | 205.41%39M | 65.74%-37M |
-Disposal profit | -329.87%-1.32B | -346.38%-308M | 41.53%-69M | -553.85%-118M | -94.59%26M | 168.03%481M | 58.87%-707M | -350.00%-1.72B | 18.03%-382M | 49.68%-466M |
-Net exchange gains and losses | -76.29%55M | -78.38%232M | -63.17%1.07B | 1,237.89%2.91B | -129.63%-256M | 3,079.31%864M | -514.29%-29M | 333.33%7M | 78.57%-3M | -240.00%-14M |
-Other non-cash items | 39.52%18.59B | 15.63%13.32B | -6.10%11.52B | 0.20%12.27B | 22.32%12.25B | 8.34%10.01B | 36.12%9.24B | -10.07%6.79B | -2.63%7.55B | -4.01%7.75B |
Changes in working capital | 46.25%-134.17B | -36.18%-249.65B | -11.48%-183.33B | 50.23%-164.44B | 0.08%-330.4B | -80.67%-330.68B | -8.60%-183.03B | -6.47%-168.54B | -53.36%-158.3B | -1.80%-103.22B |
-Change in receivables | 55.34%-153.69B | -74.48%-344.14B | 17.66%-197.23B | 46.99%-239.53B | -7.75%-451.89B | -3.14%-419.37B | -28.99%-406.62B | -15.58%-315.24B | -18.09%-272.74B | -19.91%-230.97B |
-Change in payables | -73.63%14.27B | 93.10%54.12B | -52.69%28.03B | -44.05%59.24B | 70.01%105.87B | -67.92%62.27B | 61.23%194.12B | 5.77%120.4B | -2.05%113.83B | 35.19%116.22B |
-Provision for loans, leases and other losses | 207.40%537M | 43.50%-500M | -121.72%-885M | 22.63%4.08B | 30.83%3.32B | -42.05%2.54B | -21.47%4.38B | 6,101.11%5.58B | 105.47%90M | -181.53%-1.65B |
-Changes in other current assets | -93.49%2.55B | 323.39%39.09B | -386.84%-17.5B | -11.07%6.1B | -56.64%6.86B | 8.53%15.82B | 22.97%14.58B | 262.92%11.85B | -224.40%-7.28B | 1,101.54%5.85B |
-Changes in other current liabilities | 21.03%2.16B | -58.06%1.79B | -24.96%4.26B | 4.60%5.68B | -32.59%5.43B | -23.32%8.06B | 18.48%10.51B | 13.75%8.87B | 6.40%7.8B | 92.01%7.33B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -41.23%-17.95B | -15.24%-12.71B | 10.82%-11.03B | -3.93%-12.37B | -16.25%-11.9B | -18.32%-10.24B | -27.49%-8.65B | 10.81%-6.79B | 2.01%-7.61B | 5.44%-7.76B |
Interest received (cash flow from operating activities) | 3.14%690M | 6.70%669M | 2.62%627M | 13.78%611M | 11.18%537M | -0.62%483M | -2.02%486M | 0.00%496M | 11.96%496M | 0.23%443M |
Tax refund paid | -21.09%-9.76B | 3.04%-8.06B | -26.69%-8.31B | -36.94%-6.56B | 0.37%-4.79B | 33.94%-4.81B | -79.49%-7.28B | 33.67%-4.06B | -443.56%-6.12B | 74.73%-1.13B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0.00%-1M | 0.00%-1M | -1M | 0 | 0 | 0 | 0.00%-1M |
Operating cash flow | 54.19%-98.02B | -40.77%-214B | -7.73%-152.02B | 54.25%-141.11B | 0.46%-308.47B | -84.66%-309.89B | -9.88%-167.82B | -5.72%-152.72B | -66.65%-144.45B | 3.07%-86.68B |
Investing cash flow | ||||||||||
Capital expenditures | 9.23%-8.67B | -17.00%-9.55B | 14.94%-8.16B | 16.01%-9.6B | -33.21%-11.43B | -14.16%-8.58B | 2.47%-7.51B | 13.48%-7.7B | 5.52%-8.9B | 11.02%-9.42B |
Net PPE purchase and sale | --0 | 28,500.00%286M | -66.67%1M | -70.00%3M | --10M | ---- | ---- | ---- | --8M | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---1.17B | ---- | ---3.75B | ---- | ---- | ---- |
Net investment product transactions | 131.69%2.4B | 55.64%1.04B | 34.34%665M | -22.66%495M | 1,461.70%640M | -106.57%-47M | -58.79%715M | 1,990.36%1.74B | 101.83%83M | -339.78%-4.53B |
Advance cash and loans provided to other parties | -9.46%-81M | -8.82%-74M | -353.33%-68M | 16.67%-15M | -5.88%-18M | -13.33%-17M | -66.67%-15M | 35.71%-9M | -16.67%-14M | -9.09%-12M |
Repayment of advance payments to other parties and cash income from loans | -6.59%85M | 8.33%91M | 320.00%84M | 81.82%20M | -42.11%11M | 0.00%19M | 18.75%19M | -38.46%16M | -3.70%26M | 8.00%27M |
Net changes in other investments | -82.69%9M | -69.41%52M | -38.85%170M | 256.41%278M | 471.43%78M | -125.93%-21M | 144.75%81M | -212.07%-181M | -866.67%-58M | -101.80%-6M |
Investing cash flow | 23.32%-6.26B | -11.63%-8.16B | 17.07%-7.31B | 25.73%-8.82B | -37.33%-11.87B | 17.39%-8.64B | -70.34%-10.46B | 30.66%-6.14B | 36.46%-8.86B | -66.87%-13.94B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -46.47%135.06B | 32.51%252.3B | 13.35%190.4B | -48.96%167.98B | -1.04%329.11B | 56.41%332.56B | 67.92%212.62B | -17.83%126.62B | 31.03%154.09B | 55.44%117.6B |
Net common stock issuance | -100.00%-4M | -100.00%-2M | -100.57%-1M | -44.59%174M | 149.61%314M | -390.37%-633M | 7.39%218M | -4.25%203M | 23.26%212M | 122.72%172M |
Cash dividends paid | -8.43%-6.76B | -33.49%-6.24B | -42.25%-4.67B | -11.85%-3.29B | -6.18%-2.94B | -3.29%-2.77B | -7.16%-2.68B | -3.87%-2.5B | 6.45%-2.41B | -23.77%-2.57B |
Cash dividends for minorities | ---116M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 42,550.00%849M | -100.51%-2M | 39,200.00%391M | 0.00%-1M | 50.00%-1M | ---2M | ---- | -100.00%-2M | 0.00%-1M | 0.00%-1M |
Financing cash flow | -47.57%129.02B | 32.20%246.06B | 12.89%186.12B | -49.50%164.87B | -0.81%326.48B | 56.62%329.16B | 69.05%210.16B | -18.16%124.32B | 31.86%151.9B | 58.19%115.2B |
Net cash flow | ||||||||||
Beginning cash position | 17.07%162.24B | 23.56%138.58B | 15.11%112.15B | 6.99%97.43B | 11.84%91.06B | 64.40%81.42B | -41.09%49.53B | -1.66%84.07B | 20.61%85.49B | -25.95%70.88B |
Current changes in cash | 3.51%24.74B | -10.78%23.9B | 79.32%26.79B | 143.29%14.94B | -42.22%6.14B | -66.67%10.63B | 192.28%31.88B | -2,341.48%-34.55B | -109.71%-1.42B | 158.37%14.57B |
Effect of exchange rate changes | 315.97%514M | 34.07%-238M | -70.28%-361M | -194.64%-212M | 122.79%224M | -7,121.43%-983M | --14M | --0 | -105.71%-2M | -72.22%35M |
Cash adjustments other than cash changes | ---- | 0.00%-1M | 0.00%-1M | ---1M | ---- | ---1M | ---- | 200.00%1M | -200.00%-1M | --1M |
End cash Position | 15.57%187.49B | 17.07%162.24B | 23.56%138.58B | 15.11%112.15B | 6.99%97.43B | 11.84%91.06B | 64.40%81.42B | -41.09%49.53B | -1.66%84.07B | 20.61%85.49B |
Free cash flow | 52.27%-106.69B | -39.56%-223.55B | -6.29%-160.19B | 52.89%-150.71B | -0.45%-319.9B | -81.64%-318.47B | -9.29%-175.33B | -4.61%-160.43B | -59.57%-153.36B | 3.91%-96.11B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data