(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -115.10%-209K | 41.28%-1.65M | -737.99%-1.97M | 123.93%628.66K | 2,845.68%1.75M | 172.35%1.38M | -239.57%-2.82M | 72.07%308K | -134.34%-2.63M | -107.39%-63.8K |
Net profit before non-cash adjustment | -2.27%258K | 1,400.00%705K | -298.48%-655K | 17.28%188.81K | -162.63%-452.19K | 250.00%264K | 129.56%47K | 246.02%330K | 132.26%160.99K | 96.75%721.99K |
Total adjustment of non-cash items | -23.28%-429K | -32,175.00%-1.29M | 266.83%332K | -23.22%-734.66K | 82.87%-183.66K | -298.86%-348K | -102.72%-4K | -229.22%-199K | -102.93%-596.2K | -58.66%-1.07M |
-Depreciation and amortization | -19.05%153K | -9.52%171K | -32.09%182K | -24.30%831.46K | -32.40%185.46K | -32.98%189K | -31.52%189K | 0.75%268K | 7.60%1.1M | 3.23%274.33K |
-Reversal of impairment losses recognized in profit and loss | -7.61%-410K | -246.67%-1.25M | 200.57%352K | -6.60%-1.29M | 83.45%-202.31K | ---381K | ---360K | -3,988.89%-350K | -114.61%-1.21M | -67.58%-1.22M |
-Disposal profit | --0 | -117.56%-49K | --0 | 3,339.47%287.83K | 368.94%15.83K | -133.33%-7K | --279K | --0 | 93.30%-8.89K | -269.43%-5.89K |
-Net exchange gains and losses | 155.56%23K | 107.14%29K | 109.52%2K | 477.53%1.71K | -103.35%-286 | --9K | 380.00%14K | -425.00%-21K | 98.26%-454 | 127.53%8.55K |
-Pension and employee benefit expenses | ---- | ---- | ---- | -108.61%-12.16K | ---- | ---- | ---- | ---- | 79.54%-5.83K | ---- |
-Other non-cash items | -23.42%-195K | -53.97%-194K | -112.50%-204K | -18.02%-550.19K | -40.44%-170.19K | -51.92%-158K | -1.61%-126K | 17.95%-96K | 17.07%-466.18K | 19.81%-121.18K |
Changes in working capital | -102.59%-38K | 62.67%-1.07M | -1,027.68%-1.64M | 153.59%1.17M | 733.58%2.39M | 176.78%1.47M | -249.82%-2.86M | -29.48%177K | -125.96%-2.19M | -75.55%286.42K |
-Change in receivables | -677.46%-1.1M | -222.50%-2.09M | -23.17%-404K | -119.74%-1.9M | -176.55%-776.53K | 92.49%-142K | 30.36%-649K | -134.67%-328K | -115.63%-862.61K | 286.07%1.01M |
-Change in inventory | -45.20%885K | 158.22%1.03M | -195.19%-930K | 212.37%1.78M | 166.68%963.08K | 1,070.29%1.62M | -616.28%-1.78M | 257.33%977K | -146.49%-1.58M | -299.27%-1.44M |
-Change in payables | 3,720.00%181K | 98.15%-8K | 34.75%-308K | 407.65%1.29M | 207.27%2.2M | 96.86%-5K | -89.08%-433K | -537.84%-472K | 152.77%254.3K | 289.04%716.3K |
-Changes in other current assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -35.71%-76K | 24.00%-38K | -25.40%-79K | 16.03%-141.13K | 132.39%27.87K | -33.33%-56K | -377.78%-50K | -8.62%-63K | 35.06%-168.06K | -3.95%-86.06K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -121.46%-285K | 40.98%-1.69M | -934.29%-2.04M | 117.44%487.54K | 1,287.46%1.78M | 167.93%1.33M | -253.27%-2.87M | 102.48%245K | -137.81%-2.79M | -119.21%-149.86K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 23,925.00%2.86M | 463.64%40K | -66.89%-252K | 20.49%-184.01K | -148.68%-10.01K | 73.33%-12K | 81.67%-11K | -2.72%-151K | -25.71%-231.44K | 107.73%20.56K |
Net business purchase and sale | --0 | ---- | ---- | --1.37M | --40 | --0 | ---- | ---- | --0 | --0 |
Net investment property transactions | ---- | ---- | ---- | ---1.37M | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment product transactions | 1,005.40%3.52M | --0 | -225.00%-13K | -89.13%1.18M | -124.53%-585.42K | -106.08%-389K | 107,950.00%2.16M | -100.19%-4K | 272.03%10.88M | 129.59%2.39M |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | 27.04%202K | 57.03%201K | 112.24%208K | 29.20%556.1K | 126.87%171.1K | 47.22%159K | 0.79%128K | -18.33%98K | -4.49%430.42K | 117.52%75.42K |
Investing cash flow | 2,820.25%6.58M | -93.39%241K | 0.00%-57K | -85.96%1.56M | -172.12%-1.79M | -103.74%-242K | 5,182.61%3.65M | -102.76%-57K | 282.89%11.08M | 130.95%2.48M |
Financing cash flow | ||||||||||
Increase or decrease of lease financing | 2.78%-70K | 0.00%-71K | 1.41%-70K | -8.93%-288.33K | -9.80%-74.33K | -1.41%-72K | -5.97%-71K | -20.34%-71K | -3.77%-264.69K | -5.63%-67.69K |
Interest paid (cash flow from financing activities) | -600.00%-7K | -250.00%-7K | -100.00%-4K | 55.02%-5.91K | 70.97%-914 | 75.00%-1K | 33.33%-2K | 33.33%-2K | -120.79%-13.15K | -229.63%-3.15K |
Net other fund-raising expenses | ---- | ---- | ---- | -557.79%-114.4K | ---- | ---- | ---- | ---- | 56.06%-17.39K | ---- |
Financing cash flow | -5.48%-77K | -6.85%-78K | -1.37%-74K | -38.41%-408.64K | -114.94%-189.64K | 2.67%-73K | -4.29%-73K | -17.74%-73K | 1.79%-295.23K | 15.66%-88.23K |
Net cash flow | ||||||||||
Beginning cash position | -12.18%20.84M | -2.85%22.37M | 7.13%24.55M | 53.56%22.91M | 19.74%24.75M | 46.23%23.73M | 35.11%23.03M | 53.57%22.91M | 7.42%14.92M | -7.19%20.67M |
Current changes in cash | 514.12%6.22M | -316.12%-1.53M | -1,991.30%-2.18M | -79.55%1.63M | -108.94%-200.74K | -77.16%1.01M | 187.07%707K | -94.58%115K | 675.14%7.99M | 130.55%2.24M |
End cash Position | 9.36%27.06M | -12.18%20.84M | -2.85%22.37M | 7.13%24.55M | 7.13%24.55M | 19.74%24.75M | 46.23%23.73M | 35.11%23.03M | 53.56%22.91M | 53.56%22.91M |
Free cash flow | -133.13%-436K | 40.63%-1.71M | -2,542.55%-2.3M | 109.99%303.28K | 1,423.82%1.77M | 165.77%1.32M | -230.31%-2.88M | 413.33%94K | -143.07%-3.04M | -117.30%-133.73K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data