Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 44.22%-2.13B | -129.01%-3.81B | -97.51%-1.67B | 20.40%-843M | -114.45%-1.06B | 23.45%7.33B | -41.38%5.94B | 12,101.20%10.13B | -98.45%83M | 663.95%5.34B |
| Net profit before non-cash adjustment | 8.85%7.07B | 3.98%6.5B | 267.86%6.25B | -45.49%1.7B | -30.72%3.12B | 651.35%4.5B | -135.46%-816M | -47.76%2.3B | -43.96%4.41B | 26.55%7.86B |
| Total adjustment of non-cash items | -12.16%-5.76B | 1.61%-5.14B | -44.49%-5.22B | -8.56%-3.61B | -98.63%-3.33B | -22.87%-1.68B | 36.44%-1.36B | 0.60%-2.15B | 48.66%-2.16B | -23.03%-4.21B |
| -Depreciation and amortization | 5.06%83M | -5.95%79M | -2.33%84M | -1.15%86M | -2.25%87M | -4.30%89M | -10.58%93M | -7.14%104M | -30.43%112M | -51.51%161M |
| -Assets reserve and write-off | ---- | ---- | --0 | 360.00%23M | --5M | ---- | ---- | ---- | ---- | --48M |
| -Share of associates | -322.22%-220M | 128.61%99M | -152.55%-346M | 32.18%-137M | 6.48%-202M | -120.41%-216M | 5.77%-98M | -677.78%-104M | --18M | ---- |
| -Disposal profit | -0.85%-3.07B | -19.54%-3.05B | -104.08%-2.55B | 2.35%-1.25B | -1,205.10%-1.28B | -242.03%-98M | 111.37%69M | 27.22%-607M | 73.07%-834M | -60.05%-3.1B |
| -Net exchange gains and losses | -341.23%-275M | 126.64%114M | 14.57%-428M | ---501M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | 4.41%-2.28B | -20.17%-2.38B | -8.01%-1.98B | 5.36%-1.84B | -33.70%-1.94B | -1.61%-1.45B | 7.21%-1.43B | -5.77%-1.54B | -10.48%-1.46B | 27.44%-1.32B |
| Changes in working capital | 33.45%-3.44B | -92.02%-5.18B | -352.34%-2.7B | 225.65%1.07B | -118.87%-850M | -44.48%4.5B | -18.63%8.11B | 561.10%9.97B | -228.61%-2.16B | 180.20%1.68B |
| -Change in receivables | 101.33%1M | -314.29%-75M | -89.49%35M | 201.52%333M | -613.04%-328M | -342.11%-46M | 135.85%19M | -352.38%-53M | 162.50%21M | -98.03%8M |
| -Change in financial assets | 96.14%-202M | -15.98%-5.24B | -1,014.37%-4.52B | -67.69%494M | -63.35%1.53B | -47.36%4.17B | 42.90%7.93B | 1,044.80%5.55B | -209.93%-587M | 680.43%534M |
| -Change in prepaid assets | 200.00%2M | ---2M | --0 | --0 | --0 | --0 | --6M | --0 | ---5M | --0 |
| -Provision for loans, leases and other losses | --58M | --0 | 295.38%127M | 35.64%-65M | -149.03%-101M | 724.24%206M | 56.58%-33M | -1,420.00%-76M | -135.71%-5M | 124.56%14M |
| -Change in deposits by banks and customers | 160.17%417M | -144.25%-693M | 686.93%1.57B | 116.58%199M | -403.03%-1.2B | 193.18%396M | -326.06%-425M | 22.88%188M | 145.13%153M | 73.05%-339M |
| -Change in financial liabilities | --0 | -217.39%-27M | 108.95%23M | -671.11%-257M | -78.47%45M | --209M | --0 | --6M | ---- | ---- |
| -Changes in other current assets | -473.18%-3.8B | 1,156.79%1.02B | -70.76%81M | 134.63%277M | -36.05%-800M | -194.99%-588M | -85.95%619M | 358.48%4.41B | -192.26%-1.71B | 325.09%1.85B |
| -Changes in other current liabilities | 150.32%79M | -1,470.00%-157M | -111.49%-10M | 1,640.00%87M | -96.77%5M | 15,400.00%155M | 102.04%1M | -44.12%-49M | 91.15%-34M | -37.63%-384M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -53.75%-123M | -48.15%-80M | 3.57%-54M | -7.69%-56M | 22.39%-52M | -4.69%-67M | 13.51%-64M | 27.45%-74M | 47.96%-102M | 42.35%-196M |
| Interest received (cash flow from operating activities) | -4.68%2.28B | 28.97%2.4B | 3.00%1.86B | 15.65%1.8B | 7.96%1.56B | -11.95%1.44B | -3.07%1.64B | 2.30%1.69B | -8.42%1.65B | -25.62%1.81B |
| Tax refund paid | 7.85%-2.4B | -1,484.76%-2.6B | 81.21%-164M | 47.79%-873M | -1,338.52%-1.67B | 176.70%135M | 85.06%-176M | -14.37%-1.18B | 38.25%-1.03B | 4.52%-1.67B |
| Other operating cash inflow (outflow) | -1M | -300.00%-2M | 1M | -1M | -100.00%-2M | |||||
| Operating cash flow | 42.36%-2.36B | -15,661.54%-4.1B | -189.66%-26M | 102.37%29M | -113.83%-1.22B | 20.50%8.84B | -30.57%7.34B | 1,646.45%10.57B | -88.54%605M | 408.18%5.28B |
| Investing cash flow | ||||||||||
| Net intangibles purchase and sale | --0 | ---38M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.89B | ---- | ---- |
| Net investment property transactions | 25.16%6.14B | 237.12%4.91B | -276.45%-3.58B | -173.32%-951M | 125.38%1.3B | -70.88%-5.11B | 34.94%-2.99B | -1,512.98%-4.6B | -128.00%-285M | -107.46%-125M |
| Net outward loans | ---- | --0 | --0 | --0 | --0 | --0 | -33.33%2M | 0.00%3M | -99.68%3M | 349.28%939M |
| Net changes in other investments | 105.94%6M | 68.73%-101M | -18.75%-323M | -368.97%-272M | 57.97%-58M | -231.43%-138M | 652.63%105M | -480.00%-19M | -83.33%5M | 20.00%30M |
| Investing cash flow | 28.29%6.01B | 216.56%4.69B | -211.95%-4.02B | -209.80%-1.29B | 122.28%1.17B | -74.50%-5.27B | 1.95%-3.02B | -746.15%-3.08B | -102.11%-364M | 81.61%17.27B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -27.08%1.4B | 226.32%1.92B | -221.60%-1.52B | 225.00%1.25B | -200.00%-1B | --1B | ---- | 99.02%-10M | 91.80%-1.03B | -97.86%-12.51B |
| Net common stock issuance | ---719M | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 |
| Cash dividends paid | 15.31%-3.51B | -188.57%-4.14B | -28.58%-1.44B | 30.08%-1.12B | -43.01%-1.6B | -16.61%-1.12B | 57.14%-957M | 0.13%-2.23B | 0.00%-2.24B | 17.61%-2.24B |
| Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -76.07%-1.97B |
| Net other fund-raising expenses | 66.67%-1M | ---3M | ---- | ---1M | ---- | ---- | ---- | ---- | 99.56%-7M | 62.71%-1.6B |
| Financing cash flow | -27.11%-2.83B | 24.74%-2.22B | -2,321.80%-2.96B | 105.12%133M | -2,137.93%-2.6B | 87.88%-116M | 57.33%-957M | 31.36%-2.24B | 82.15%-3.27B | -33.36%-18.31B |
| Net cash flow | ||||||||||
| Beginning cash position | -13.62%10.47B | -35.01%12.12B | -2.36%18.65B | -10.44%19.1B | 21.18%21.32B | 21.86%17.6B | 55.64%14.44B | -25.21%9.28B | 47.69%12.41B | -28.77%8.4B |
| Current changes in cash | 150.40%824M | 76.65%-1.64B | -521.30%-7B | 57.39%-1.13B | -176.58%-2.65B | 2.83%3.45B | -35.93%3.36B | 273.21%5.24B | -171.51%-3.03B | 232.86%4.23B |
| Effect of exchange rate changes | 1,807.14%239M | -102.96%-14M | -29.93%473M | 61.10%675M | 52.92%419M | 236.32%274M | -151.25%-201M | 19.19%-80M | 56.39%-99M | -9.13%-227M |
| Cash adjustments other than cash changes | ---- | ---1M | ---- | --1M | ---- | 0.00%-1M | 0.00%-1M | 50.00%-1M | ---2M | ---- |
| End cash Position | 10.15%11.53B | -13.62%10.47B | -35.01%12.12B | -2.36%18.65B | -10.44%19.1B | 21.18%21.32B | 21.86%17.6B | 55.64%14.44B | -25.21%9.28B | 47.69%12.41B |
| Free cash flow | 42.89%-2.36B | -15,807.69%-4.14B | -189.66%-26M | 102.37%29M | -113.83%-1.22B | 20.50%8.84B | -30.57%7.34B | 1,646.45%10.57B | -88.54%605M | 408.18%5.28B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |