(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 9.02%20.76B | 85.87%23.21B | 85.87%23.21B | 81.88%24.64B | 65.52%19.04B | 48.34%18.74B | -11.32%12.49B | -11.32%12.49B | -19.06%13.55B | -32.84%11.5B |
-Cash and cash equivalents | 8.35%20.45B | 87.94%23.02B | 87.94%23.02B | 82.67%24.46B | 68.49%18.87B | 51.71%18.61B | -8.33%12.25B | -8.33%12.25B | -16.76%13.39B | -30.60%11.2B |
-Short term investments | 82.24%314.47M | -19.01%195.13M | -19.01%195.13M | 15.45%183.19M | -43.46%172.56M | -64.03%132.57M | -66.65%240.94M | -66.65%240.94M | -75.75%158.67M | -69.23%305.19M |
Receivables | -8.99%5B | 18.79%5.17B | 18.79%5.17B | 13.27%4.6B | 43.60%5.5B | 57.22%4.83B | 81.16%4.35B | 81.16%4.35B | 20.39%4.07B | 25.58%3.83B |
-Accounts receivable | -43.41%678.79M | 110.55%1.2B | 110.55%1.2B | 34.68%710.69M | 47.09%1.2B | 77.60%1.16B | 920.67%570.59M | 920.67%570.59M | 116.72%527.67M | 908.66%815.51M |
-Gross accounts receivable | -43.41%678.79M | 110.55%1.2B | 110.55%1.2B | 34.68%710.69M | 47.09%1.2B | 77.60%1.16B | 920.67%570.59M | 920.67%570.59M | 116.72%527.67M | 908.66%815.51M |
-Other receivables | 0.61%4.33B | 4.95%3.97B | 4.95%3.97B | 10.08%3.89B | 42.66%4.3B | 51.75%3.68B | 61.16%3.78B | 61.16%3.78B | 12.90%3.54B | 1.53%3.01B |
Inventory | 19.80%33.12B | 5.65%28.75B | 5.65%28.75B | -6.13%27.9B | -7.48%27.65B | -0.76%26.79B | 8.40%27.21B | 8.40%27.21B | 25.54%29.73B | 33.48%29.88B |
Prepaid assets | 253.12%1.61B | 27.98%747.49M | 27.98%747.49M | -0.35%369.6M | 30.00%457.01M | 57.33%552.63M | 66.29%584.09M | 66.29%584.09M | 5.83%370.9M | 0.44%351.55M |
Restricted cash | 7.28%21.42B | 56.69%24.75B | 56.69%24.75B | 69.54%21.97B | 31.96%19.97B | 45.86%21.49B | 17.69%15.79B | 17.69%15.79B | -9.14%12.96B | -20.89%15.13B |
Other current assets | 74.98%2.41B | 18.56%2.09B | 18.56%2.09B | 4.94%1.77B | -2.96%1.38B | -7.27%2.17B | -13.75%1.76B | -13.75%1.76B | 10.27%1.69B | 9.30%1.42B |
Total current assets | 13.97%84.33B | 36.22%84.72B | 36.22%84.72B | 30.31%81.26B | 19.11%73.99B | 24.03%74.58B | 8.35%62.19B | 8.35%62.19B | 4.04%62.36B | -1.93%62.12B |
Non current assets | ||||||||||
Net PPE | -0.35%864.89M | -2.65%867.5M | -2.65%867.5M | -4.41%845.32M | -26.73%867.95M | -27.44%890.8M | -22.25%891.15M | -22.25%891.15M | -29.38%884.3M | -6.43%1.18B |
-Gross PP&E | -0.35%864.89M | 0.77%2.07B | 0.77%2.07B | -4.41%845.32M | -26.73%867.95M | -27.44%890.8M | -12.21%2.05B | -12.21%2.05B | -29.38%884.3M | -6.43%1.18B |
-Accumulated depreciation | ---- | -3.40%-1.2B | -3.40%-1.2B | ---- | ---- | ---- | 2.52%-1.16B | 2.52%-1.16B | ---- | ---- |
Total investment | 2.41%3.97B | 3.20%3.97B | 3.20%3.97B | 24.59%3.98B | 20.87%3.88B | 13.84%3.64B | 21.44%3.85B | 21.44%3.85B | 3.93%3.2B | 4.27%3.21B |
-Financial asset investment | 2.41%3.97B | 3.20%3.97B | 3.20%3.97B | 24.59%3.98B | 20.87%3.88B | 13.84%3.64B | 21.44%3.85B | 21.44%3.85B | 3.93%3.2B | 4.27%3.21B |
-Including:Available-for-sale securities | 2.41%3.97B | 3.20%3.97B | 3.20%3.97B | 24.59%3.98B | 20.87%3.88B | 13.84%3.64B | 21.44%3.85B | 21.44%3.85B | 3.93%3.2B | 4.27%3.21B |
Goodwill and other intangible assets | -14.45%1.21B | -14.54%1.31B | -14.54%1.31B | -13.31%1.37B | -10.69%1.41B | -9.25%1.47B | -4.78%1.53B | -4.78%1.53B | -4.88%1.58B | -7.70%1.58B |
-Goodwill | -21.05%807.11M | -19.05%914.72M | -19.05%914.72M | -18.18%968.53M | -17.39%1.02B | -16.67%1.08B | -16.00%1.13B | -16.00%1.13B | -15.38%1.18B | -14.81%1.24B |
-Other intangible assets | 2.78%402.3M | -1.76%391.28M | -1.76%391.28M | 1.44%397.14M | 13.31%391.4M | 19.83%394.56M | 53.35%398.27M | 53.35%398.27M | 52.30%391.5M | 31.73%345.43M |
Other non current assets | 41.01%1.22B | 55.79%1.27B | 55.79%1.27B | -19.20%756.76M | -7.82%867.88M | -7.58%797.28M | -5.43%814.21M | -5.43%814.21M | 11.33%936.59M | 4.95%941.47M |
Total non current assets | 3.44%7.27B | 4.68%7.42B | 4.68%7.42B | 5.43%6.95B | 1.59%7.03B | -1.59%6.8B | 4.44%7.08B | 4.44%7.08B | -3.41%6.59B | -0.54%6.92B |
Total assets | 13.06%91.6B | 32.99%92.13B | 32.99%92.13B | 27.93%88.21B | 17.36%81.02B | 21.39%81.38B | 7.93%69.28B | 7.93%69.28B | 3.27%68.95B | -1.79%69.04B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 4.22%31.68B | 37.06%35.2B | 37.06%35.2B | 32.27%33.09B | 29.54%30.4B | 32.03%29.72B | 14.25%25.68B | 14.25%25.68B | 13.12%25.02B | 7.17%23.47B |
-Current debt and capital lease obligation | 4.22%31.68B | 37.06%35.2B | 37.06%35.2B | 32.27%33.09B | 29.54%30.4B | 32.03%29.72B | 14.25%25.68B | 14.25%25.68B | 13.12%25.02B | 7.17%23.47B |
-Including:Current debt | 4.22%31.68B | 37.06%35.2B | 37.06%35.2B | 32.27%33.09B | 29.54%30.4B | 32.03%29.72B | 14.25%25.68B | 14.25%25.68B | 13.12%25.02B | 7.17%23.47B |
Payables | -12.36%629.25M | 311.08%1.09B | 311.08%1.09B | 863.90%640.15M | 214.63%717.97M | 600.20%397.37M | 103.85%265.21M | 103.85%265.21M | -4.88%66.41M | 9.75%228.19M |
-Total tax payable | -12.36%629.25M | 311.08%1.09B | 311.08%1.09B | 863.90%640.15M | 214.63%717.97M | 600.20%397.37M | 103.85%265.21M | 103.85%265.21M | -4.88%66.41M | 9.75%228.19M |
Other current liabilities | 23.59%29.93B | 59.41%29.48B | 59.41%29.48B | 66.62%29.2B | 32.51%24.21B | 41.22%26.07B | 16.91%18.5B | 16.91%18.5B | -7.78%17.53B | -18.74%18.27B |
Current liabilities | 12.48%62.24B | 48.00%65.77B | 48.00%65.77B | 47.70%62.93B | 31.84%55.33B | 36.95%56.19B | 15.65%44.44B | 15.65%44.44B | 3.45%42.61B | -5.89%41.97B |
Non current liabilities | ||||||||||
Non current financial liabilities | 19.74%9.57B | -6.58%7.44B | -6.58%7.44B | -27.06%7.11B | -22.78%8B | -17.50%7.77B | -12.22%7.96B | -12.22%7.96B | 8.45%9.75B | 15.93%10.35B |
-Long term debt and capital lease obligation | 19.74%9.57B | -6.58%7.44B | -6.58%7.44B | -27.06%7.11B | -22.78%8B | -17.50%7.77B | -12.22%7.96B | -12.22%7.96B | 8.45%9.75B | 15.93%10.35B |
-Including:Long term debt | 19.74%9.57B | -6.58%7.44B | -6.58%7.44B | -27.06%7.11B | -22.78%8B | -17.50%7.77B | -12.22%7.96B | -12.22%7.96B | 8.45%9.75B | 15.93%10.35B |
Long term provisions | 84.46%50.91M | 84.46%50.91M | 84.46%50.91M | 53.62%37.03M | 14.49%27.6M | 14.49%27.6M | 14.49%27.6M | 14.49%27.6M | 0.01%24.11M | 0.01%24.11M |
Long term pension and other post-retirement benefit plans | 3.02%1.35B | 4.74%1.37B | 4.74%1.37B | 3.24%1.36B | 3.20%1.31B | 5.22%1.36B | 6.59%1.31B | 6.59%1.31B | 9.34%1.31B | 10.68%1.27B |
Other non current liabilities | 14.89%777.39M | 10.52%743.7M | 10.52%743.7M | -10.09%700.54M | -11.57%676.67M | -5.46%677.26M | 2.65%672.89M | 2.65%672.89M | 20.49%779.12M | 28.49%765.18M |
Total non current liabilities | 17.40%11.76B | -3.68%9.61B | -3.68%9.61B | -22.43%9.2B | -19.35%10.01B | -14.12%9.83B | -9.16%9.98B | -9.16%9.98B | 9.24%11.86B | 16.03%12.42B |
Total liabilities | 13.23%73.99B | 38.52%75.38B | 38.52%75.38B | 32.42%72.13B | 20.15%65.34B | 25.81%66.02B | 10.13%54.42B | 10.13%54.42B | 4.66%54.47B | -1.64%54.38B |
Shareholders'equity | ||||||||||
Share capital | 0.00%5.67B | 0.00%5.67B | 0.00%5.67B | 0.00%5.67B | 0.00%5.67B | 0.00%5.67B | 0.00%5.67B | 0.00%5.67B | 0.00%5.67B | 0.00%5.67B |
-common stock | 0.00%5.67B | 0.00%5.67B | 0.00%5.67B | 0.00%5.67B | 0.00%5.67B | 0.00%5.67B | 0.00%5.67B | 0.00%5.67B | 0.00%5.67B | 0.00%5.67B |
Additional paid-in capital | 0.89%3.15B | -0.10%3.12B | -0.10%3.12B | -0.10%3.12B | -0.18%3.12B | -0.21%3.12B | -0.21%3.12B | -0.21%3.12B | -0.21%3.12B | -0.13%3.13B |
Retained earnings | 20.59%9.22B | 28.16%8.62B | 28.16%8.62B | 28.36%7.98B | 19.02%7.64B | 12.99%7.17B | 2.59%6.73B | 2.59%6.73B | -4.37%6.22B | -2.97%6.42B |
Less: Treasury stock | 9.23%1.5B | 11.61%1.37B | 11.61%1.37B | 11.58%1.37B | 9.87%1.37B | -3.70%1.23B | -3.70%1.23B | -3.70%1.23B | -3.71%1.23B | 10.53%1.25B |
Other reserves | 379.76%98.01M | 496.39%100.39M | 496.39%100.39M | 472.88%80.56M | 12.53%20.43M | -22.69%20.85M | 23.82%16.83M | 23.82%16.83M | 187.10%14.06M | 140.56%18.16M |
Other equity interest | 0.00%9.53M | 0.00%9.53M | 0.00%9.53M | 0.00%9.53M | 0.00%9.53M | 0.00%9.53M | 0.00%9.53M | 0.00%9.53M | 0.00%9.53M | 0.00%9.53M |
Total stockholders'equity | 10.29%16.65B | 12.80%16.15B | 12.80%16.15B | 12.20%15.49B | 7.82%15.09B | 6.18%14.76B | 1.51%14.31B | 1.51%14.31B | -1.67%13.81B | -2.16%14B |
Noncontrolling interests | 65.70%963.31M | 11.20%603.82M | 11.20%603.82M | -12.69%589.19M | -11.12%581.35M | -9.57%598.11M | -19.15%543M | -19.15%543M | -0.30%674.81M | -6.04%654.08M |
Total equity | 12.34%17.61B | 12.74%16.75B | 12.74%16.75B | 11.04%16.08B | 6.98%15.67B | 5.46%15.36B | 0.57%14.86B | 0.57%14.86B | -1.61%14.48B | -2.34%14.65B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data