Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Sep 30, 2025 | (FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -18.26%4.04B | 336.82%4.94B | 334.72%1.13B | -145.09%-481.89M | 20.22%1.07B | 135.97%889.02M | 11.26%-2.47B | -169.58%-2.79B | 13.24%-1.03B | 31.02%-1.19B |
| Net profit before non-cash adjustment | 14.07%2.77B | 33.04%2.43B | 228.07%1.82B | 368.75%556.03M | 108.21%118.62M | 13.41%-1.44B | -72.57%-1.67B | 29.52%-966.38M | 1.90%-1.37B | -698.80%-1.4B |
| Total adjustment of non-cash items | 109.72%1.62B | 1,345.25%772.84M | -112.67%-62.06M | -46.30%489.99M | -50.01%912.43M | 343.71%1.83B | 259.15%411.33M | -44.92%114.53M | -60.79%207.92M | 200.17%530.22M |
| -Depreciation and amortization | 8.24%507.08M | 0.24%468.49M | -17.42%467.37M | -11.52%565.96M | -24.34%639.68M | 15.97%845.43M | 647.86%728.99M | -34.89%97.48M | 37.16%149.71M | 26.48%109.15M |
| -Reversal of impairment losses recognized in profit and loss | --485.82M | --0 | ---- | ---- | ---- | --24M | ---- | -74.76%6.69M | --26.51M | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 232.60%60.54M |
| -Share of associates | 40.47%-23.5M | -3.43%-39.47M | -345.75%-38.16M | -35.78%-8.56M | -123.30%-6.31M | 123.00%27.06M | ---117.68M | ---- | -337.39%-11.02M | -55.85%4.64M |
| -Disposal profit | --0 | 177.47%276.24M | -98,603.04%-356.58M | -83.80%362K | -97.12%2.24M | 236.59%77.58M | 75.72%-56.8M | -1,976.05%-233.89M | -35.70%12.47M | 265.87%19.39M |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | 1,119.05%256K | 100.36%21K | -144.33%-5.9M | -59.97%13.31M | 165.92%33.24M | 175.87%12.5M |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 101.69%254K |
| -Other non-cash items | 863.92%651.39M | 150.17%67.58M | -98.74%-134.69M | -124.51%-67.77M | -67.50%276.56M | 719.90%851.02M | -159.44%-137.28M | 7,823.88%230.94M | -100.92%-2.99M | 208.88%323.75M |
| Changes in working capital | -120.13%-350.53M | 375.94%1.74B | 58.70%-630.98M | -4,150.54%-1.53B | -92.57%37.72M | 141.80%507.98M | 37.14%-1.22B | -1,587.16%-1.93B | 140.20%130.02M | 84.86%-323.42M |
| -Change in receivables | -507.00%-1.16B | 191.75%285.03M | -34.55%-310.65M | -119.75%-230.88M | -154.95%-105.06M | 494.73%191.2M | 79.48%-48.44M | -221.91%-236.09M | 14.66%193.66M | 188.70%168.9M |
| -Change in inventory | -131.50%-77.75M | 267.68%246.78M | -116.20%-147.17M | -325.34%-68.07M | -85.16%30.21M | 121.58%203.53M | 52.24%-943.34M | -237.16%-1.98B | -17.82%-585.82M | 75.04%-497.21M |
| -Change in payables | 215.71%89.06M | -262.37%-76.97M | -55.46%47.41M | 494.41%106.44M | 117.48%17.91M | -57.47%-102.46M | -139.20%-65.07M | 2,607.90%165.97M | 122.28%6.13M | 37.51%-27.51M |
| -Provision for loans, leases and other losses | 162.37%121.9M | -58.06%46.46M | 59.40%110.77M | 2,571.09%69.49M | 80.86%-2.81M | -139.14%-14.69M | -21.46%37.54M | -51.39%47.8M | --98.35M | ---- |
| -Changes in other current assets | -45.45%676.33M | 474.21%1.24B | 76.42%-331.33M | -1,541.20%-1.4B | -57.69%97.48M | 217.52%230.41M | -406.82%-196.06M | -84.70%63.9M | 1,189.07%417.7M | -63.89%32.4M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -6.47%-171.45M | -24.20%-161.04M | -9.55%-129.66M | 5.34%-118.36M | 11.23%-125.03M | -0.33%-140.85M | -222.25%-140.39M | 41.56%-43.57M | -10.49%-74.55M | -83.28%-67.48M |
| Interest received (cash flow from operating activities) | 297.77%72.34M | 13.70%18.19M | 487.66%16M | -62.33%2.72M | -49.57%7.23M | 285.29%14.33M | -51.82%3.72M | 203.30%7.72M | 9.98%2.55M | -67.71%2.31M |
| Tax refund paid | -27.07%-943.84M | -84.68%-742.75M | -285.49%-402.19M | 48.65%-104.33M | -146.40%-203.19M | -2,306.66%-82.46M | 102.38%3.74M | -227.02%-156.87M | 3.26%-47.97M | -40.10%-49.58M |
| Other operating cash inflow (outflow) | -183,018,550.00%-3.66B | 300.00%2K | -150.00%-1K | 0.00%2K | 0.00%2K | 166.67%2K | -400.00%-3K | 1K | 0 | 0 |
| Operating cash flow | -116.39%-664.71M | 559.12%4.06B | 187.66%615.26M | -193.86%-701.85M | 9.96%747.78M | 126.11%680.04M | 12.54%-2.6B | -158.24%-2.98B | 11.68%-1.15B | 27.12%-1.31B |
| Investing cash flow | ||||||||||
| Net business purchase and sale | -309.71%-130M | -92.30%61.99M | --805.36M | --0 | --6.28M | ---- | -119.59%-99.71M | -3,387.56%-45.41M | -100.71%-1.3M | --183.26M |
| Net investment product transactions | ---443.4M | --0 | ---- | ---- | --40M | ---- | 700.03%400.02M | --50M | ---- | -227.92%-365.43M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---10M | ---- | ---- | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -133.91%-34.4M |
| Net changes in other investments | -66.85%-1.02B | -1,474.75%-609.68M | 70.47%-38.72M | 40.35%-131.09M | 22.26%-219.76M | 94.16%-282.68M | -140.64%-4.84B | -96.28%-2.01B | -1,094.46%-1.03B | 85.88%-85.86M |
| Investing cash flow | -190.43%-1.59B | -171.44%-547.69M | 643.38%766.65M | 18.67%-141.09M | 38.63%-173.48M | 93.78%-282.68M | -126.24%-4.54B | -95.59%-2.01B | -239.53%-1.03B | 53.05%-302.42M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 13,213.89%4.22B | 80.21%-32.22M | -114.11%-162.78M | 560.08%1.15B | 50.12%-250.72M | -117.80%-502.6M | 80.17%2.82B | -43.89%1.57B | 531.25%2.79B | -126.51%-647.68M |
| Net common stock issuance | -18.06%-528.97M | ---448.03M | --0 | ---- | ---33.6M | ---- | -9.23%1.8B | 467,557.78%1.98B | -91.80%424K | -99.78%5.17M |
| Increase or decrease of lease financing | 75.64%-36.41M | 43.91%-149.47M | -9.39%-266.51M | -9.46%-243.62M | -3.36%-222.58M | -126.70%-215.34M | 122,657.90%806.43M | ---658K | ---- | ---- |
| Cash dividends paid | -1,954,207.14%-273.6M | ---14K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -33.02%-96.71M |
| Cash dividends for minorities | -52.37%-248.25M | -48.23%-162.92M | -2.47%-109.91M | -97.83%-107.26M | -9.70%-54.22M | ---49.42M | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | -423.26%-6.95M | 654.39%2.15M | -20.61%285K | -99.82%359K | 123,824.07%200.76M | -99.94%162K | -87.38%280.46M | 1,445.34%2.22B | 1,301.02%143.8M | -173.86%-11.97M |
| Financing cash flow | 496.04%3.13B | -46.68%-790.51M | -167.12%-538.92M | 322.83%802.98M | 53.03%-360.36M | -113.44%-767.19M | -1.06%5.71B | 96.49%5.77B | 491.02%2.94B | -115.78%-751.19M |
| Net cash flow | ||||||||||
| Beginning cash position | 97.83%5.67B | 20.73%2.87B | -0.14%2.38B | 11.07%2.38B | -14.77%2.14B | -34.68%2.51B | 29.56%3.85B | 32.55%2.97B | -51.42%2.24B | 127.78%4.61B |
| Current changes in cash | -67.78%875.37M | 222.32%2.72B | 2,209.32%842.99M | -118.68%-39.97M | 157.85%213.94M | 74.28%-369.83M | -283.15%-1.44B | 3.67%785.12M | 132.10%757.33M | -201.44%-2.36B |
| Effect of exchange rate changes | -137.90%-33.83M | 102.02%89.24M | 20.50%44.18M | 57.90%36.66M | 1,906.85%23.22M | 63.68%-1.29M | 85.41%-3.54M | 27.03%-24.26M | -165.92%-33.24M | -175.87%-12.5M |
| Cash adjustments other than cash changes | -7,378,000.00%-73.78M | 100.00%1K | -39,453,200.00%-394.53M | --1K | ---- | ---- | -8.65%106.93M | 2,152.32%117.05M | 259,950.00%5.2M | -100.00%-2K |
| End cash Position | 13.53%6.44B | 97.83%5.67B | 20.73%2.87B | -0.14%2.38B | 11.07%2.38B | -14.77%2.14B | -34.68%2.51B | 29.56%3.85B | 32.55%2.97B | -51.42%2.24B |
| Free cash flow | -116.39%-664.71M | 559.12%4.06B | 187.66%615.26M | -193.86%-701.85M | 9.96%747.78M | 126.11%680.04M | 12.54%-2.6B | -158.24%-2.98B | 11.68%-1.15B | 27.12%-1.31B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |