(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.40%6.09B | -11.95%5.19B | -11.95%5.19B | -16.94%5.4B | -19.29%5.23B | -21.56%6.03B | 2.95%5.89B | 2.95%5.89B | 2.39%6.5B | -0.61%6.48B |
-Cash and cash equivalents | 16.40%6.09B | -11.95%5.19B | -11.95%5.19B | -16.94%5.4B | -19.29%5.23B | -21.56%6.03B | 2.95%5.89B | 2.95%5.89B | 2.39%6.5B | -0.61%6.48B |
Receivables | -42.81%3.56B | -8.22%4.12B | -8.22%4.12B | -53.83%5.03B | 12.34%6.22B | 6.33%2.77B | 5.20%4.49B | 5.20%4.49B | 91.50%10.9B | 67.87%5.53B |
-Accounts receivable | -42.81%3.56B | -8.59%4.05B | -8.59%4.05B | -53.83%5.03B | 12.34%6.22B | 6.33%2.77B | 4.53%4.43B | 4.53%4.43B | 91.50%10.9B | 67.87%5.53B |
-Gross accounts receivable | -42.81%3.56B | -8.59%4.05B | -8.59%4.05B | -53.83%5.03B | 12.34%6.22B | 6.33%2.77B | 4.53%4.43B | 4.53%4.43B | --10.9B | --5.53B |
-Other receivables | ---- | 21.43%68M | 21.43%68M | ---- | ---- | ---- | 115.38%56M | 115.38%56M | ---- | ---- |
Finance lease receivables-current | ---- | -14.18%448M | -14.18%448M | ---- | ---- | ---- | 10.59%522M | 10.59%522M | ---- | ---- |
Inventory | 40.09%10.75B | 2.00%6.27B | 2.00%6.27B | 8.04%8.55B | -12.07%7.67B | 15.40%7.89B | 15.21%6.15B | 15.21%6.15B | 34.40%7.91B | 39.07%8.72B |
Prepaid assets | ---- | 39.53%300M | 39.53%300M | ---- | ---- | ---- | 5.91%215M | 5.91%215M | ---- | ---- |
Other current assets | 15.46%1.4B | -21.30%340M | -21.30%340M | 22.58%1.37B | -0.73%1.22B | 14.31%1.12B | -4.85%432M | -4.85%432M | -11.85%1.12B | 10.16%1.23B |
Total current assets | 7.18%21.8B | -5.82%16.67B | -5.82%16.67B | -23.01%20.35B | -7.42%20.34B | -1.65%17.81B | 7.55%17.7B | 7.55%17.7B | 37.70%26.43B | 27.67%21.97B |
Non current assets | ||||||||||
Net PPE | 0.70%24.08B | 0.22%23.96B | 0.22%23.96B | -0.80%23.83B | -0.71%23.91B | -1.60%23.8B | -1.68%23.9B | -1.68%23.9B | 2.85%24.03B | 3.94%24.08B |
-Gross PP&E | 0.70%24.08B | 1.47%40.77B | 1.47%40.77B | -0.80%23.83B | -0.71%23.91B | -1.60%23.8B | -0.79%40.18B | -0.79%40.18B | 2.85%24.03B | 3.94%24.08B |
-Accumulated depreciation | ---- | -3.30%-16.81B | -3.30%-16.81B | ---- | ---- | ---- | -0.56%-16.27B | -0.56%-16.27B | ---- | ---- |
Prepaid assets-non current | -0.29%2.06B | -0.05%2.07B | -0.05%2.07B | -0.05%2.07B | 0.05%2.07B | 0.05%2.07B | 0.00%2.07B | 0.00%2.07B | 0.00%2.07B | 0.00%2.07B |
Total investment | -8.14%1.32B | 14.49%1.38B | 14.49%1.38B | 1.90%1.29B | 8.86%1.44B | 24.71%1.19B | 30.97%1.2B | 30.97%1.2B | 75.07%1.26B | 47.98%1.32B |
-Financial asset investment | -8.14%1.32B | 14.49%1.38B | 14.49%1.38B | 1.90%1.29B | 8.86%1.44B | 24.71%1.19B | 30.97%1.2B | 30.97%1.2B | 75.07%1.26B | 47.98%1.32B |
-Including:Available-for-sale securities | -8.14%1.32B | 14.49%1.38B | 14.49%1.38B | 1.90%1.29B | 8.86%1.44B | 24.71%1.19B | 30.97%1.2B | 30.97%1.2B | 75.07%1.26B | 47.98%1.32B |
Long-term accounts receivable and other receivables | -50.00%1M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | -50.00%1M | 0.00%2M | 0.00%2M | 0.00%2M | -33.33%2M |
Goodwill and other intangible assets | -6.17%76M | -9.57%85M | -9.57%85M | -18.48%75M | 3.85%81M | 16.00%87M | 20.51%94M | 20.51%94M | 9.52%92M | -13.33%78M |
-Other intangible assets | -6.17%76M | -9.57%85M | -9.57%85M | -18.48%75M | 3.85%81M | 16.00%87M | 20.51%94M | 20.51%94M | 9.52%92M | -13.33%78M |
Deferred tax assets-non current | ---- | -10.15%292M | -10.15%292M | ---- | ---- | ---- | -25.29%325M | -25.29%325M | ---- | ---- |
Other non current assets | 5.15%735M | 3.61%402M | 3.61%402M | 4.12%708M | 4.64%699M | -4.39%740M | 3.74%388M | 3.74%388M | -23.25%680M | -22.51%668M |
Total non current assets | 0.27%28.28B | 0.71%28.18B | 0.71%28.18B | -0.57%27.97B | -0.07%28.2B | -0.62%27.89B | -0.72%27.98B | -0.72%27.98B | 3.72%28.13B | 4.18%28.22B |
Total assets | 3.16%50.07B | -1.83%44.85B | -1.83%44.85B | -11.44%48.33B | -3.28%48.54B | -1.03%45.7B | 2.33%45.69B | 2.33%45.69B | 17.81%54.57B | 13.31%50.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 1.69%10.72B | 10.66%10.84B | 10.66%10.84B | 18.47%11.4B | 14.11%10.54B | 1.06%9.72B | -4.66%9.79B | -4.66%9.79B | 7.93%9.62B | -2.00%9.23B |
-Current debt and capital lease obligation | 1.69%10.72B | 10.66%10.84B | 10.66%10.84B | 18.47%11.4B | 14.11%10.54B | 1.06%9.72B | -4.66%9.79B | -4.66%9.79B | 7.93%9.62B | -2.00%9.23B |
-Including:Current debt | 1.69%10.72B | 10.88%10.65B | 10.88%10.65B | 18.47%11.4B | 14.11%10.54B | 1.06%9.72B | -4.81%9.61B | -4.81%9.61B | 7.93%9.62B | -2.00%9.23B |
-Including:Current capital Lease obligation | ---- | -0.55%182M | -0.55%182M | ---- | ---- | ---- | 3.98%183M | 3.98%183M | ---- | ---- |
Payables | 11.92%6.51B | -20.69%3.72B | -20.69%3.72B | -65.04%3.97B | -18.26%5.81B | 24.94%4.39B | 27.64%4.69B | 27.64%4.69B | 154.88%11.36B | 244.79%7.11B |
-accounts payable | 12.36%6.38B | -20.66%3.2B | -20.66%3.2B | -64.98%3.91B | -18.63%5.68B | 24.42%4.35B | 23.23%4.03B | 23.23%4.03B | 150.35%11.16B | 238.29%6.98B |
-Total tax payable | -6.67%126M | -45.36%265M | -45.36%265M | -67.82%65M | 0.75%135M | 115.00%43M | 174.01%485M | 174.01%485M | --202M | --134M |
-Other payable | ---- | 45.00%261M | 45.00%261M | ---- | ---- | ---- | -22.08%180M | -22.08%180M | ---- | ---- |
Pension and other retirement benefit plans | -1.69%232M | -0.44%225M | -0.44%225M | -0.88%113M | 0.43%236M | 0.00%343M | 0.89%226M | 0.89%226M | -0.87%114M | -0.84%235M |
Accrued and deferred income | ---- | -30.60%347M | -30.60%347M | ---- | ---- | ---- | 110.97%500M | 110.97%500M | ---- | ---- |
Other current liabilities | 34.33%3.02B | 54.25%1.09B | 54.25%1.09B | 35.09%3.61B | -23.53%2.25B | -26.37%2.06B | 37.35%706M | 37.35%706M | 2.10%2.67B | 26.32%2.94B |
Current liabilities | 8.70%20.47B | 1.90%16.22B | 1.90%16.22B | -19.67%19.09B | -3.51%18.83B | 1.47%16.52B | 6.66%15.92B | 6.66%15.92B | 47.60%23.77B | 38.95%19.52B |
Non current liabilities | ||||||||||
Non current financial liabilities | -1.23%6.9B | -14.60%6.35B | -14.60%6.35B | -14.49%6.6B | -13.85%6.99B | -10.73%6.9B | -7.74%7.44B | -7.74%7.44B | -5.81%7.72B | -1.08%8.11B |
-Long term debt and capital lease obligation | -1.23%6.9B | -14.60%6.35B | -14.60%6.35B | -14.49%6.6B | -13.85%6.99B | -10.73%6.9B | -7.74%7.44B | -7.74%7.44B | -5.81%7.72B | -1.08%8.11B |
-Including:Long term debt | -1.23%6.9B | -14.96%5.98B | -14.96%5.98B | -14.49%6.6B | -13.85%6.99B | -10.73%6.9B | -8.85%7.03B | -8.85%7.03B | -5.81%7.72B | -1.08%8.11B |
-Including:Long term capital lease obligation | ---- | -8.37%372M | -8.37%372M | ---- | ---- | ---- | 17.00%406M | 17.00%406M | ---- | ---- |
Long term accounts payable and other payables | ---- | -70.59%10M | -70.59%10M | ---- | ---- | ---- | -41.38%34M | -41.38%34M | ---- | ---- |
Long term provisions | -1.04%1.14B | -1.04%1.14B | -1.04%1.14B | -0.09%1.14B | 0.79%1.15B | -7.33%1.15B | -7.17%1.15B | -7.17%1.15B | -14.08%1.14B | -18.38%1.14B |
Long term pension and other post-retirement benefit plans | -3.57%568M | -1.17%590M | -1.17%590M | 1.89%592M | -2.32%589M | -4.96%575M | -8.15%597M | -8.15%597M | -14.56%581M | -10.53%603M |
Non current deferred liabilities | ---- | 6.12%901M | 6.12%901M | ---- | ---- | ---- | -1.51%849M | -1.51%849M | ---- | ---- |
Other non current liabilities | -2.93%4.9B | -12.35%3.43B | -12.35%3.43B | -5.08%4.87B | -1.52%5.05B | -2.06%4.99B | 5.39%3.91B | 5.39%3.91B | 0.39%5.14B | -0.18%5.13B |
Total non current liabilities | -1.94%13.51B | -11.16%12.42B | -11.16%12.42B | -9.40%13.21B | -8.06%13.78B | -7.19%13.61B | -4.13%13.98B | -4.13%13.98B | -4.84%14.58B | -2.76%14.98B |
Total liabilities | 4.20%33.98B | -4.21%28.64B | -4.21%28.64B | -15.76%32.3B | -5.49%32.61B | -2.64%30.13B | 1.33%29.9B | 1.33%29.9B | 22.03%38.35B | 17.13%34.5B |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.24B | 0.00%4.24B | 0.00%4.24B | 0.00%4.24B | 0.00%4.24B | 0.00%4.24B | 0.00%4.24B | 0.00%4.24B | 0.00%4.24B | 0.00%4.24B |
-common stock | 0.00%4.24B | 0.00%4.24B | 0.00%4.24B | 0.00%4.24B | 0.00%4.24B | 0.00%4.24B | 0.00%4.24B | 0.00%4.24B | 0.00%4.24B | 0.00%4.24B |
Additional paid-in capital | 1.18%3.42B | 1.18%3.42B | 1.18%3.42B | 1.18%3.42B | 0.00%3.38B | 0.00%3.38B | -0.03%3.38B | -0.03%3.38B | 0.96%3.38B | 0.96%3.38B |
Retained earnings | 3.55%6.45B | 4.67%6.55B | 4.67%6.55B | -3.48%6.42B | 2.48%6.23B | 2.79%6.05B | 7.53%6.25B | 7.53%6.25B | 16.43%6.65B | 9.49%6.08B |
Less: Treasury stock | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M |
Fixed asset revaluation reserve | 0.00%832M | 0.00%832M | 0.00%832M | 0.00%832M | 0.00%832M | 0.00%832M | 0.00%832M | 0.00%832M | 0.00%832M | 0.00%832M |
Other reserves | -7.09%721M | 21.64%742M | 21.64%742M | 3.50%680M | 11.65%776M | 37.61%600M | 48.42%610M | 48.42%610M | 137.18%657M | 83.86%695M |
Total stockholders'equity | 1.33%15.66B | 3.03%15.78B | 3.03%15.78B | -1.07%15.59B | 1.52%15.46B | 2.22%15.1B | 4.33%15.32B | 4.33%15.32B | 9.37%15.75B | 6.10%15.23B |
Noncontrolling interests | -9.26%431M | -8.46%433M | -8.46%433M | -6.41%438M | 3.04%475M | 3.08%469M | 2.83%473M | 2.83%473M | -4.88%468M | -5.73%461M |
Total equity | 1.02%16.09B | 2.69%16.21B | 2.69%16.21B | -1.22%16.02B | 1.57%15.93B | 2.25%15.57B | 4.29%15.79B | 4.29%15.79B | 8.90%16.22B | 5.72%15.69B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data