(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -5.02%3.52B | -46.23%3.7B | -1.35%6.89B | -18.60%6.98B | 29.47%8.58B | -9.28%6.63B | -32.45%7.3B | 8.27%10.81B | 8.19%9.99B | 0.68%9.23B |
Net profit before non-cash adjustment | 56.03%7.45B | 5.11%4.77B | -25.14%4.54B | -6.53%6.07B | -1.64%6.49B | -82.11%6.6B | 458.48%36.88B | 10.20%6.6B | -13.42%5.99B | 28.09%6.92B |
Total adjustment of non-cash items | -479.43%-3.47B | -70.21%914M | 82.73%3.07B | -5.99%1.68B | 5.49%1.79B | 105.59%1.69B | -894.99%-30.31B | -3.25%3.81B | 165.21%3.94B | -60.46%1.49B |
-Depreciation and amortization | -4.08%1.58B | -17.14%1.64B | 1.12%1.98B | -3.63%1.96B | 3.93%2.04B | -11.12%1.96B | -37.08%2.2B | 7.62%3.5B | 3.66%3.26B | -4.41%3.14B |
-Reversal of impairment losses recognized in profit and loss | --2.42B | --0 | ---- | ---- | ---- | ---- | --297M | ---- | ---- | ---- |
-Share of associates | 29.17%-17M | -100.00%-24M | 45.45%-12M | 18.52%-22M | -22.73%-27M | 24.14%-22M | -16.00%-29M | -38.89%-25M | 18.18%-18M | -10.00%-22M |
-Disposal profit | -5,516.41%-7.19B | -2,660.00%-128M | 116.67%5M | -287.50%-30M | -11.11%16M | 100.06%18M | -108,563.33%-32.54B | 700.00%30M | 99.71%-5M | -14,275.00%-1.7B |
-Other non-cash items | 55.02%-260M | -152.98%-578M | 572.29%1.09B | 3.35%-231M | 8.78%-239M | -6.50%-262M | -180.66%-246M | -56.98%305M | 927.54%709M | -85.65%69M |
Changes in working capital | 76.62%-464M | -174.93%-1.99B | 5.50%-722M | -353.82%-764M | 118.08%301M | -326.84%-1.67B | 87.24%734M | 684.00%392M | -93.90%50M | 11,614.29%820M |
-Change in receivables | 179.10%53M | -168.37%-67M | 156.00%98M | -155.91%-175M | 969.44%313M | -115.19%-36M | 3,062.50%237M | -114.81%-8M | -3.57%54M | -76.57%56M |
-Change in inventory | 50.00%-19M | -35.71%-38M | -227.27%-28M | 222.22%22M | -185.71%-18M | 231.25%21M | -700.00%-16M | -104.55%-2M | 46.67%44M | 151.72%30M |
-Change in prepaid assets | 73.31%-459M | -102.35%-1.72B | -900.00%-850M | -141.06%-85M | -25.27%207M | 117.26%277M | -886.76%-1.61B | -26.62%204M | -27.79%278M | 245.28%385M |
-Change in payables | 97.62%-4M | -594.12%-168M | 209.68%34M | -128.70%-31M | 105.79%108M | -211.22%-1.86B | 1,002.63%1.68B | 140.21%152M | -208.62%-378M | 295.45%348M |
-Provision for loans, leases and other losses | -537.50%-35M | -66.67%8M | 104.85%24M | -60.19%-495M | -390.48%-309M | -114.25%-63M | 860.87%442M | -11.54%46M | 5,100.00%52M | -66.67%1M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 13.33%-13M | 21.05%-15M | 32.14%-19M | 33.33%-28M | 31.15%-42M | 65.73%-61M | 56.90%-178M | 28.79%-413M | 10.63%-580M | 16.79%-649M |
Interest received (cash flow from operating activities) | 16.00%348M | 12.36%300M | -4.30%267M | 2.95%279M | 8.84%271M | -21.94%249M | 7.41%319M | 13.36%297M | 5.22%262M | 33.16%249M |
Tax refund paid | 23.54%-1.05B | 31.46%-1.37B | 43.13%-2B | -91.59%-3.51B | 81.64%-1.83B | -335.43%-9.98B | -26.28%-2.29B | 16.63%-1.82B | 0.37%-2.18B | -16.04%-2.19B |
Other operating cash inflow (outflow) | 0 | -1.7B | 0 | -1M | 0 | 100.34%1M | -29,700.00%-298M | 0.00%-1M | -1M | 0 |
Operating cash flow | 204.78%2.81B | -82.09%921M | 38.09%5.14B | -46.63%3.72B | 320.41%6.98B | -165.19%-3.17B | -45.33%4.86B | 18.56%8.88B | 12.72%7.49B | -0.70%6.65B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 34.00%-1.1B | 26.50%-1.66B | -33.55%-2.26B | 25.09%-1.69B | -132.34%-2.26B | -101.68%-971M | 1,288.75%57.79B | 329.64%4.16B | -146.15%-1.81B | 1,091.41%3.93B |
Net intangibles purchase and sale | 87.50%-1M | 11.11%-8M | -350.00%-9M | 94.44%-2M | -620.00%-36M | -66.67%-5M | 57.14%-3M | -133.33%-7M | 82.35%-3M | 85.34%-17M |
Net investment product transactions | 5,236.54%8.33B | 677.78%156M | -111.49%-27M | 164.21%235M | -895.65%-366M | -98.58%46M | 1,447.85%3.24B | 1,641.67%209M | 116.22%12M | -113.12%-74M |
Net changes in other investments | ---- | 300.00%2M | -200.00%-1M | 101.54%1M | -3,150.00%-65M | -100.00%-2M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M |
Investing cash flow | 579.06%7.23B | 34.22%-1.51B | -57.55%-2.29B | 46.53%-1.46B | -192.17%-2.72B | -101.53%-932M | 1,298.83%61.02B | 341.80%4.36B | -147.05%-1.8B | 7,417.65%3.83B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -39.18%-476M | 33.20%-342M | 51.52%-512M | 61.35%-1.06B | 15.89%-2.73B | 84.04%-3.25B | -264.43%-20.36B | -31.68%-5.59B | 13.32%-4.24B | -16.55%-4.89B |
Net common stock issuance | ---946M | --0 | 87.60%-63M | 51.43%-508M | 79.48%-1.05B | 71.21%-5.1B | ---17.71B | --0 | --0 | --0 |
Cash dividends paid | 0.74%-938M | 0.00%-945M | 0.74%-945M | -4.27%-952M | 0.87%-913M | 31.11%-921M | -22.21%-1.34B | 0.00%-1.09B | 0.00%-1.09B | 0.27%-1.09B |
Net other fund-raising expenses | -200.00%-1M | 150.00%1M | -100.00%-2M | 80.00%-1M | 16.67%-5M | 0.00%-6M | 25.00%-6M | -14.29%-8M | -16.67%-7M | -20.00%-6M |
Financing cash flow | -83.59%-2.36B | 15.51%-1.29B | 39.53%-1.52B | 46.40%-2.52B | 49.36%-4.7B | 76.47%-9.27B | -489.23%-39.41B | -25.17%-6.69B | 10.86%-5.34B | -0.88%-5.99B |
Net cash flow | ||||||||||
Beginning cash position | -5.60%31.6B | 4.12%33.47B | -0.77%32.15B | -1.35%32.4B | -28.94%32.84B | 134.01%46.21B | 49.69%19.75B | 2.67%13.19B | 53.63%12.85B | 10.59%8.36B |
Current changes in cash | 509.55%7.68B | -241.43%-1.87B | 630.00%1.33B | 43.57%-250M | 96.69%-443M | -150.52%-13.37B | 303.78%26.46B | 1,810.79%6.55B | -92.35%343M | 459.93%4.49B |
Cash adjustments other than cash changes | ---- | ---2M | ---- | ---- | 50.00%-1M | ---2M | ---- | --1M | ---- | --1M |
End cash Position | 24.29%39.27B | -5.60%31.6B | 4.12%33.47B | -0.77%32.15B | -1.35%32.4B | -28.94%32.84B | 134.01%46.21B | 49.69%19.75B | 2.67%13.19B | 53.63%12.85B |
Free cash flow | 309.52%1.56B | -125.95%-746M | 46.38%2.88B | -58.07%1.96B | 213.11%4.68B | -238.73%-4.14B | -53.24%2.99B | 12.49%6.38B | 34.45%5.68B | -18.51%4.22B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data