(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 30.19%76.58B | 28.13%68.63B | 28.13%68.63B | 25.36%60.36B | 26.15%58.82B | 31.97%58.16B | 17.14%53.56B | 17.14%53.56B | 8.37%48.15B | 5.61%46.63B |
-Cash and cash equivalents | 30.19%76.58B | 28.13%68.63B | 28.13%68.63B | 25.36%60.36B | 26.15%58.82B | 32.57%58.16B | 17.65%53.56B | 17.65%53.56B | 9.11%48.15B | 6.33%46.63B |
Receivables | 0.80%7.92B | -0.01%9.26B | -0.01%9.26B | -11.55%7.36B | -10.23%7.86B | -9.85%7.95B | -5.39%9.26B | -5.39%9.26B | -5.50%8.32B | -2.28%8.75B |
-Accounts receivable | 0.80%7.92B | -2.98%8.3B | -2.98%8.3B | -11.55%7.36B | -10.23%7.86B | -9.85%7.95B | -5.61%8.55B | -5.61%8.55B | -4.75%8.32B | -1.45%8.75B |
-Gross accounts receivable | 0.80%7.92B | -2.98%8.3B | -2.98%8.3B | -11.55%7.36B | -10.23%7.86B | -9.85%7.95B | -5.61%8.55B | -5.61%8.55B | -4.75%8.32B | -1.45%8.75B |
-Other receivables | ---- | 35.77%964M | 35.77%964M | ---- | ---- | ---- | -2.74%710M | -2.74%710M | ---- | ---- |
Inventory | 7.40%363M | -30.07%844M | -30.07%844M | -51.19%349M | -47.92%338M | -49.88%403M | -7.93%1.21B | -7.93%1.21B | -52.77%715M | -24.88%649M |
Prepaid assets | 75.19%2.95B | 33.11%1.76B | 33.11%1.76B | 13.37%1.87B | 0.12%1.68B | -6.33%1.6B | -19.22%1.32B | -19.22%1.32B | -17.83%1.65B | -18.26%1.68B |
Other current assets | 2.89%3.35B | 38.23%1.94B | 38.23%1.94B | -23.52%2.01B | 16.57%3.25B | -20.90%1.99B | -17.63%1.4B | -17.63%1.4B | -30.05%2.62B | -35.05%2.79B |
Total current assets | 26.69%91.15B | 23.48%82.43B | 23.48%82.43B | 17.06%71.94B | 18.93%71.95B | 21.04%70.1B | 10.96%66.75B | 10.96%66.75B | 1.57%61.45B | 0.30%60.5B |
Non current assets | ||||||||||
Net PPE | -0.64%60.74B | -3.63%59.14B | -3.63%59.14B | -7.95%61.2B | -7.72%61.13B | -5.96%60.87B | -5.09%61.36B | -5.09%61.36B | 0.68%66.49B | -2.54%66.24B |
-Gross PP&E | -0.64%60.74B | -2.07%148.97B | -2.07%148.97B | -7.95%61.2B | -7.72%61.13B | -5.96%60.87B | -0.75%152.12B | -0.75%152.12B | 0.67%66.48B | -2.54%66.24B |
-Accumulated depreciation | ---- | 1.01%-89.83B | 1.01%-89.83B | ---- | ---- | ---- | -2.41%-90.76B | -2.41%-90.76B | ---- | ---- |
Prepaid assets-non current | -21.92%285M | -14.93%359M | -14.93%359M | -26.86%335M | -25.96%365M | -21.43%440M | -26.86%422M | -26.86%422M | -31.54%458M | -36.39%493M |
Total investment | -10.61%4.83B | -10.35%4.83B | -10.35%4.83B | -0.04%5.41B | 2.06%5.4B | 4.20%5.44B | 3.94%5.38B | 3.94%5.38B | 4.60%5.41B | 3.16%5.29B |
-Financial asset investment | -10.61%4.83B | -10.35%4.83B | -10.35%4.83B | -0.04%5.41B | 2.06%5.4B | 4.20%5.44B | 3.94%5.38B | 3.94%5.38B | 4.60%5.41B | 3.16%5.29B |
-Including:Available-for-sale securities | -10.61%4.83B | -10.35%4.83B | -10.35%4.83B | -0.04%5.41B | 2.06%5.4B | 4.20%5.44B | 3.94%5.38B | 3.94%5.38B | 4.60%5.41B | 3.16%5.29B |
Long-term accounts receivable and other receivables | -1.98%494M | -0.78%506M | -0.78%506M | -1.18%501M | -1.56%504M | -56.50%505M | -54.71%510M | -54.71%510M | -54.24%507M | -53.41%512M |
Goodwill and other intangible assets | -21.00%1.25B | -48.01%1.36B | -48.01%1.36B | -48.74%1.43B | -44.86%1.58B | -14.77%2.48B | -16.71%2.61B | -16.71%2.61B | -18.80%2.79B | -22.74%2.87B |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.71%1M | -66.67%3M |
-Other intangible assets | -21.00%1.25B | -48.01%1.36B | -48.01%1.36B | -48.73%1.43B | -44.80%1.58B | -14.65%2.48B | -16.55%2.61B | -16.55%2.61B | -18.66%2.79B | -22.64%2.86B |
Deferred tax assets-non current | 79.28%45.08B | 105.67%51.73B | 105.67%51.73B | 281.95%25.16B | 281.65%25.14B | 281.11%25.15B | 281.32%25.15B | 281.32%25.15B | 205.38%6.59B | 202.90%6.59B |
Other non current assets | -7.29%4.31B | 6.99%4.65B | 6.99%4.65B | 3.72%4.77B | 21.08%4.65B | 1.60%4.07B | 8.70%4.35B | 8.70%4.35B | 13.29%4.6B | -5.74%3.84B |
Total non current assets | 18.43%116.98B | 22.82%122.57B | 22.82%122.57B | 13.79%98.8B | 15.08%98.77B | 16.17%98.95B | 17.03%99.79B | 17.03%99.79B | 5.08%86.83B | 1.06%85.83B |
Total assets | 21.91%208.14B | 23.09%205B | 23.09%205B | 15.15%170.74B | 16.67%170.73B | 18.14%169.05B | 14.52%166.55B | 14.52%166.55B | 3.59%148.28B | 0.74%146.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 96.77%915M | -24.46%917M | -24.46%917M | -51.35%972M | -76.72%465M | -35.15%1.32B | -40.64%1.21B | -40.64%1.21B | -10.08%2B | -19.90%2B |
-Current debt and capital lease obligation | 96.77%915M | -24.46%917M | -24.46%917M | -51.35%972M | -76.72%465M | -35.15%1.32B | -40.64%1.21B | -40.64%1.21B | -10.08%2B | -19.90%2B |
-Including:Current debt | --620M | 950.85%620M | 950.85%620M | 761.11%620M | --0 | 12.07%65M | 11.32%59M | 11.32%59M | 46.94%72M | -48.46%67M |
-Including:Current capital Lease obligation | -36.56%295M | -74.29%297M | -74.29%297M | -81.72%352M | -75.91%465M | -36.54%1.25B | -42.02%1.16B | -42.02%1.16B | -11.37%1.93B | -18.32%1.93B |
Payables | 3.16%14.26B | 17.39%18.44B | 17.39%18.44B | 9.23%12.48B | 30.75%13.82B | 29.06%13.61B | 17.16%15.71B | 17.16%15.71B | 2.30%11.42B | 8.41%10.57B |
-accounts payable | 9.93%3.09B | 15.33%2.98B | 15.33%2.98B | 3.89%2.83B | 8.45%2.81B | 12.90%2.78B | -13.29%2.58B | -13.29%2.58B | -9.78%2.72B | -9.09%2.59B |
-Total tax payable | -1.85%371M | -6.21%423M | -6.21%423M | -56.53%233M | -32.74%378M | -24.05%221M | -65.41%451M | -65.41%451M | -18.54%536M | -16.74%562M |
-Other payable | 1.54%10.8B | 18.65%15.04B | 18.65%15.04B | 15.32%9.42B | 43.35%10.63B | 36.15%10.61B | 38.91%12.67B | 38.91%12.67B | 9.00%8.17B | 19.15%7.42B |
Current provisions | -52.02%3.82B | 14.19%7.61B | 14.19%7.61B | -6.18%7.97B | -8.01%7.95B | -14.31%7.2B | -20.27%6.66B | -20.27%6.66B | 14.57%8.49B | -8.84%8.65B |
Pension and other retirement benefit plans | 3.62%1.89B | ---- | ---- | 104.55%3.51B | 60.25%1.82B | 44.67%1.09B | ---- | ---- | --1.72B | --1.14B |
Accrued and deferred income | 2.45%32.6B | -0.57%34.08B | -0.57%34.08B | 1.46%30.42B | 3.91%31.82B | 6.95%33.12B | 7.12%34.28B | 7.12%34.28B | 0.49%29.98B | 2.07%30.62B |
Other current liabilities | -19.28%2.91B | -19.38%3.12B | -19.38%3.12B | -22.37%3.18B | -0.47%3.6B | 5.11%3.72B | 3.43%3.87B | 3.43%3.87B | 19.53%4.09B | 1.23%3.62B |
Current liabilities | -5.21%56.38B | 3.94%64.16B | 3.94%64.16B | 1.42%58.53B | 5.11%59.48B | 6.78%60.06B | 3.66%61.72B | 3.66%61.72B | 6.74%57.71B | 2.33%56.59B |
Non current liabilities | ||||||||||
Non current financial liabilities | -1.77%29.78B | -2.19%29.96B | -2.19%29.96B | -3.09%29.92B | -1.90%30.32B | -0.82%30.7B | -1.17%30.63B | -1.17%30.63B | -0.83%30.87B | -1.75%30.91B |
-Long term debt and capital lease obligation | -1.77%29.78B | -2.19%29.96B | -2.19%29.96B | -3.09%29.92B | -1.90%30.32B | -0.82%30.7B | -1.17%30.63B | -1.17%30.63B | -0.83%30.87B | -1.75%30.91B |
-Including:Long term debt | -3.62%28.92B | -3.74%29.23B | -3.74%29.23B | -3.53%29.38B | -1.50%30B | -0.31%30.34B | -0.23%30.36B | -0.23%30.36B | 0.09%30.46B | -0.44%30.46B |
-Including:Long term capital lease obligation | 172.10%868M | 168.00%737M | 168.00%737M | 29.54%535M | -28.64%319M | -30.58%361M | -51.67%275M | -51.67%275M | -41.00%413M | -48.20%447M |
Long term provisions | 2.67%12.79B | -11.63%13.36B | -11.63%13.36B | -12.75%11.27B | -13.46%12.46B | -17.89%13.6B | -13.89%15.12B | -13.89%15.12B | -50.64%12.92B | -52.38%14.4B |
Long term pension and other post-retirement benefit plans | 10.23%10.83B | 8.50%10.54B | 8.50%10.54B | 2.10%9.86B | 2.54%9.82B | 1.93%9.73B | 1.98%9.71B | 1.98%9.71B | 1.38%9.66B | 0.23%9.58B |
Non current deferred liabilities | ---- | --0 | --0 | --0 | --0 | 8.33%13M | 18.18%13M | 18.18%13M | 40.00%14M | 30.00%13M |
Non current accrued and deferred income | -11.99%5.34B | -11.52%5.66B | -11.52%5.66B | -10.80%5.86B | -10.45%6.06B | -9.50%6.29B | -10.52%6.4B | -10.52%6.4B | -10.21%6.57B | -10.13%6.77B |
Other non current liabilities | -5.61%9.08B | -3.83%9.64B | -3.83%9.64B | -1.50%9.44B | -0.23%9.62B | 1.91%9.73B | 4.29%10.02B | 4.29%10.02B | -10.65%9.58B | -8.43%9.64B |
Total non current liabilities | -0.68%67.82B | -3.81%69.16B | -3.81%69.16B | -4.69%66.34B | -4.24%68.28B | -4.77%70.07B | -3.94%71.9B | -3.94%71.9B | -17.98%69.6B | -20.17%71.31B |
Total liabilities | -2.79%124.2B | -0.23%133.32B | -0.23%133.32B | -1.92%124.87B | -0.11%127.76B | 0.23%130.12B | -0.57%133.63B | -0.57%133.63B | -8.36%127.31B | -11.57%127.9B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
-common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
Additional paid-in capital | 2.53%30.12B | -77.89%30.12B | -77.89%30.12B | -78.44%29.38B | -78.44%29.38B | -78.44%29.39B | -0.08%136.24B | -0.08%136.24B | -0.08%136.24B | -0.07%136.25B |
Retained earnings | 1,476.05%41.84B | 128.33%32.87B | 128.33%32.87B | 104.37%5.68B | 102.01%2.66B | 98.11%-2.53B | 14.54%-116.01B | 14.54%-116.01B | 8.16%-130.13B | 10.15%-131.99B |
Less: Treasury stock | 20.61%4.36B | 2,026.34%4.36B | 2,026.34%4.36B | 1,662.93%3.61B | 1,405.83%3.61B | -27.82%205M | -32.12%205M | -32.12%205M | -32.12%205M | -20.53%240M |
Other reserves | 41.42%8.57B | 29.79%5.18B | 29.79%5.18B | 6.46%6.68B | 24.58%6.06B | 93.89%4B | 489.94%3.99B | 489.94%3.99B | 6,919.57%6.27B | 1,653.35%4.86B |
Other equity interest | 61.57%391M | -14.79%242M | -14.79%242M | -14.79%242M | -21.94%242M | -17.20%284M | -20.45%284M | -20.45%284M | -20.45%284M | -13.17%310M |
Total stockholders'equity | 120.19%76.66B | 162.89%64.15B | 162.89%64.15B | 206.14%38.47B | 274.57%34.82B | 601.15%31.04B | 1,609.95%24.4B | 1,609.95%24.4B | 338.11%12.57B | 186.75%9.3B |
Noncontrolling interests | -10.70%7.28B | -11.62%7.53B | -11.62%7.53B | -11.88%7.41B | -10.89%8.15B | -10.87%7.89B | -11.30%8.52B | -11.30%8.52B | -11.36%8.41B | -19.41%9.14B |
Total equity | 95.37%83.94B | 117.72%71.68B | 117.72%71.68B | 118.74%45.88B | 133.01%42.96B | 193.16%38.93B | 198.35%32.92B | 198.35%32.92B | 398.29%20.97B | 2,817.56%18.44B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data