(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -26.87%8.45B | 26.27%11.55B | -70.29%9.15B | 3,051.19%30.8B | -93.41%977.5M | 275.07%14.82B | -803.03%-8.47B | -113.27%-937.65M | 513.76%7.06B | 27.17%-1.71B |
Net profit before non-cash adjustment | 15.83%6.65B | -1.41%5.75B | 63.45%5.83B | -23.89%3.57B | -25.60%4.68B | 2.72%6.3B | 7.19%6.13B | 9.81%5.72B | 21.53%5.21B | -21.59%4.28B |
Total adjustment of non-cash items | 11.71%2.33B | 36.01%2.09B | -36.00%1.53B | 136.49%2.4B | -68.65%1.01B | 292.01%3.23B | 11.45%824.21M | -11.21%739.52M | -2.98%832.88M | -9.26%858.49M |
-Depreciation and amortization | 6.40%1.28B | 4.96%1.2B | 2.70%1.14B | 29.64%1.11B | 9.24%859.63M | 34.03%786.89M | 47.67%587.1M | 14.51%397.57M | 9.34%347.2M | -1.19%317.54M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | 192.55%53.79M | --18.39M | ---- | ---- | ---- | ---- | --88.39M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 26.99%23.28M | 152.10%18.33M |
-Disposal profit | -654.82%-11.39M | 100.68%2.05M | -3,116.57%-303.05M | 113.86%10.05M | -148.43%-72.46M | 1,352.68%149.63M | 176.15%10.3M | -602.83%-13.53M | -92.80%2.69M | 790.00%37.38M |
-Other non-cash items | 20.48%1.06B | 38.25%881.7M | -49.08%637.77M | 455.00%1.25B | -90.16%225.66M | 911.62%2.29B | -36.20%226.81M | -4.27%355.48M | -23.48%371.32M | 4.51%485.25M |
Changes in working capital | -114.34%-533.91M | 108.01%3.72B | -92.79%1.79B | 626.35%24.84B | -189.11%-4.72B | 134.35%5.3B | -108.51%-15.42B | -822.39%-7.4B | 114.94%1.02B | 21.75%-6.85B |
-Change in receivables | 207.05%90.13M | -151.35%-84.19M | -20.27%163.96M | 198.41%205.63M | -138.06%-208.94M | -1,688.85%-87.77M | 124.48%5.52M | 20.27%-22.57M | -169.95%-28.3M | 2,446.98%40.46M |
-Change in inventory | -153.46%-2.6B | 7,474.33%4.86B | -99.74%64.23M | 509.27%24.45B | -230.60%-5.97B | 132.02%4.57B | -65.02%-14.29B | -1,830.06%-8.66B | 93.09%-448.6M | 26.65%-6.5B |
-Change in payables | 192.79%2.57B | -212.16%-2.77B | 369.05%2.47B | -2,765.91%-918.06M | -97.93%34.44M | 730.43%1.66B | 45.48%-263.27M | -164.07%-482.9M | -38.75%753.75M | 5,681.32%1.23B |
-Provision for loans, leases and other losses | -93.80%14.18M | 255.71%228.89M | -707.64%-147M | 2.98%24.19M | -80.30%23.49M | 162.74%119.27M | -4.00%45.4M | --47.29M | ---- | ---- |
-Changes in other current assets | -208.25%-1.05B | 263.75%966.04M | -253.26%-589.94M | -16.16%384.92M | 144.16%459.11M | -449.37%-1.04B | -82.71%297.6M | 130.40%1.72B | 145.92%746.92M | -2,123.85%-1.63B |
-Changes in other current liabilities | -15.77%437.47M | 404.03%519.36M | -124.62%-170.82M | -26.70%693.9M | 1,246.95%946.68M | 105.77%70.28M | ---1.22B | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -13.88%-863.57M | 0.81%-758.32M | 2.36%-764.51M | -4.45%-783.02M | -26.91%-749.66M | -25.86%-590.7M | -32.40%-469.33M | 8.77%-354.47M | -2.60%-388.57M | -17.12%-378.7M |
Interest received (cash flow from operating activities) | -14.21%18.54M | 41.90%21.61M | 7.82%15.23M | -12.49%14.12M | -3.01%16.14M | -0.08%16.64M | -0.23%16.65M | -10.97%16.69M | 17.03%18.75M | 3.21%16.02M |
Tax refund paid | 11.33%-1.61B | 12.36%-1.82B | -4.18%-2.08B | -5.24%-1.99B | 17.15%-1.89B | -35.59%-2.29B | 8.76%-1.69B | 5.43%-1.85B | 4.10%-1.95B | -154.33%-2.04B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | -1K | 0 | -1K | 0 | 200.00%1K |
Operating cash flow | -33.42%5.99B | 42.26%9B | -77.44%6.32B | 1,799.25%28.04B | -113.79%-1.65B | 212.79%11.96B | -239.56%-10.61B | -165.89%-3.12B | 215.39%4.74B | -18.96%-4.11B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -24.87%-7.96B | 1.24%-6.38B | -29.55%-6.46B | 6.69%-4.98B | 67.67%-5.34B | -116.45%-16.52B | -36.47%-7.63B | -67.61%-5.59B | -67.59%-3.34B | -36.02%-1.99B |
Net intangibles purchase and sale | -30.04%-204.04M | -133.67%-156.9M | 49.77%-67.15M | -24.11%-133.67M | 37.70%-107.7M | -1.30%-172.87M | -76.14%-170.65M | -302.42%-96.88M | 15.82%-24.07M | 12.18%-28.6M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---552.41M | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | -5.60%5.54M | -3.68%5.87M | -34.74%6.1M | 107.69%9.34M | 0.99%4.5M | -22.56%4.45M | -18.87%5.75M | 5.71%7.09M | -19.50%6.7M | 70.69%8.33M |
Net changes in other investments | 51.51%-43.57M | -148.95%-89.86M | 936.30%183.59M | 13.31%-21.95M | 60.77%-25.32M | 51.31%-64.55M | 55.14%-132.57M | -1,000.46%-295.54M | 171.69%32.82M | -342.24%-45.79M |
Investing cash flow | -23.98%-8.2B | -4.47%-6.62B | -23.47%-6.33B | 14.81%-5.13B | 64.05%-6.02B | -111.26%-16.75B | -32.65%-7.93B | -80.00%-5.98B | -61.46%-3.32B | -36.97%-2.06B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 3,466.17%7.05B | -128.03%-209.31M | 104.23%746.61M | -258.44%-17.65B | 42.93%11.14B | -56.35%7.79B | 32.51%17.85B | 9,351.58%13.47B | -102.49%-145.65M | 19.12%5.84B |
Net common stock issuance | 99.99%-21K | ---149.29M | --0 | -111.80%-93K | 100.16%788K | -250.86%-484.35M | -226.65%-138.05M | 148.61%109M | -398.97%-224.23M | -49.77%75M |
Increase or decrease of lease financing | 5.38%-42.89M | -2.53%-45.33M | -127.87%-44.21M | --158.6M | ---- | 61.62%-317K | 64.02%-826K | 11.62%-2.3M | 52.89%-2.6M | 40.09%-5.52M |
Cash dividends paid | -0.73%-992.94M | -0.80%-985.7M | -1.09%-977.91M | -1.43%-967.39M | 1.50%-953.75M | 0.17%-968.27M | -4.17%-969.88M | 0.87%-931.05M | -0.34%-939.23M | -14.02%-936.03M |
Net other fund-raising expenses | -2.96%-337.61M | -34.99%-327.89M | -121.16%-242.89M | 57,383,400.00%1.15B | -100.00%-2K | -100.03%-1K | 106,666.67%3.2M | -200.00%-3K | 66.67%-1K | -50.00%-3K |
Financing cash flow | 430.26%5.67B | -231.32%-1.72B | 97.01%-518.39M | -269.93%-17.31B | 60.65%10.19B | -62.14%6.34B | 32.40%16.75B | 1,064.41%12.65B | -126.36%-1.31B | 17.80%4.98B |
Net cash flow | ||||||||||
Beginning cash position | 3.38%20.29B | -2.61%19.63B | 38.46%20.16B | 20.89%14.56B | 14.83%12.04B | -14.55%10.49B | 40.70%12.27B | 1.25%8.72B | -12.12%8.61B | -6.93%9.8B |
Current changes in cash | 421.46%3.46B | 225.88%663.45M | -109.41%-527.06M | 122.53%5.6B | 61.82%2.52B | 187.10%1.55B | -150.29%-1.79B | 3,193.96%3.55B | 109.07%107.77M | -62.67%-1.19B |
Cash adjustments other than cash changes | --1K | ---- | ---- | ---1K | ---- | 200.00%1K | ---1K | ---- | ---1K | ---- |
End cash Position | 17.05%23.75B | 3.38%20.29B | -2.61%19.63B | 38.46%20.16B | 20.89%14.56B | 14.83%12.04B | -14.55%10.49B | 40.70%12.27B | 1.25%8.72B | -12.12%8.61B |
Free cash flow | -192.07%-2.22B | 262.20%2.41B | -106.64%-1.49B | 383.38%22.4B | -64.57%-7.91B | 73.95%-4.8B | -105.70%-18.44B | -792.31%-8.96B | 121.11%1.29B | -23.27%-6.13B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data