(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -82.63%619.05M | -60.72%3.56B | 57.96%9.07B | -33.04%5.74B | 45.41%8.58B | -31.14%5.9B | 112.01%8.57B | 103.13%4.04B | -48.18%1.99B | -22.36%3.84B |
Net profit before non-cash adjustment | 45.17%3.16B | 28.55%2.18B | 363.78%1.69B | -118.09%-642.57M | 9.92%3.55B | -12.63%3.23B | 5.92%3.7B | 6.50%3.49B | 13.51%3.28B | 60.50%2.89B |
Total adjustment of non-cash items | 1.23%5.18B | -10.24%5.12B | -24.13%5.7B | 65.49%7.52B | -0.15%4.54B | 20.25%4.55B | 0.88%3.78B | 20.43%3.75B | -16.76%3.11B | -17.36%3.74B |
-Depreciation and amortization | -0.06%4.82B | 16.60%4.82B | -3.00%4.14B | 6.28%4.26B | -0.54%4.01B | 13.71%4.03B | 1.24%3.55B | -1.34%3.5B | 3.42%3.55B | 11.01%3.43B |
-Reversal of impairment losses recognized in profit and loss | --0 | -49.75%735.55M | -53.07%1.46B | --3.12B | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -399.74%-543.65M | 4,995.41%181.38M |
-Disposal profit | 64.76%-160.51M | -140.17%-455.53M | -490.23%-189.67M | -70.62%48.6M | -3.66%165.44M | 515.44%171.72M | 119.74%27.9M | -34.75%-141.33M | -137.39%-104.88M | -78.23%280.49M |
-Remuneration paid in stock | -24.62%41.7M | 93.46%55.32M | -3.72%28.6M | 9.66%29.7M | -25.29%27.08M | 15.61%36.25M | 3.72%31.36M | 2.97%30.23M | --29.36M | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 85.97%-16.09M | ---114.68M |
-Other non-cash items | 1,329.10%480.95M | -114.79%-39.13M | 373.22%264.49M | -83.46%55.89M | 9.82%337.85M | 74.15%307.63M | -50.58%176.65M | 80.52%357.46M | 598.35%198.02M | -126.58%-39.74M |
Changes in working capital | -106.93%-7.73B | -322.69%-3.73B | 248.42%1.68B | -332.73%-1.13B | 125.81%485.36M | -273.01%-1.88B | 133.96%1.09B | 27.31%-3.2B | -57.80%-4.4B | -101.94%-2.79B |
-Change in receivables | 265.54%1.03B | -143.92%-621.04M | 157.07%1.41B | -1,682.76%-2.48B | 215.10%156.56M | -114.28%-136.02M | 130.34%952.64M | -204.91%-3.14B | 494.00%2.99B | -48.13%-759.51M |
-Change in inventory | -166.12%-7.96B | -5,069,135.59%-2.99B | 101.24%59K | -364.21%-4.78M | 2.26%1.81M | 246.60%1.77M | -212.44%-1.21M | -103.74%-386K | 629.28%10.31M | -93.38%1.41M |
-Change in payables | -240.09%-130.47M | -71.08%93.13M | -11.71%322M | 132.04%364.69M | 149.68%157.17M | -204.20%-316.36M | 304.01%303.61M | -228.05%-148.82M | 156.16%116.22M | -301.47%-206.94M |
-Change in accrued expense | 166.80%6.57M | -211.50%-9.83M | 101.30%8.81M | -200.05%-680.06M | 2,162.22%679.73M | -422.70%-32.96M | 105.85%10.21M | 84.88%-174.72M | -185.92%-1.16B | 458.09%1.35B |
-Provision for loans, leases and other losses | -316.44%-197.07M | 132.34%91.05M | 116.86%39.19M | 13.46%-232.46M | -190.44%-268.6M | 2,529.61%297M | -107.75%-12.22M | --157.83M | ---- | ---- |
-Changes in other current assets | -91.42%-421.66M | -1,226.62%-220.28M | -99.05%19.55M | 893.38%2.06B | 83.77%-259.8M | -1,687.15%-1.6B | -61.26%-89.58M | 99.13%-55.55M | -100.82%-6.37B | -584.56%-3.17B |
-Changes in other current liabilities | 31.08%-52.29M | 40.33%-75.87M | 20.62%-127.14M | -966.41%-160.17M | 119.92%18.49M | -21.09%-92.79M | -147.68%-76.63M | --160.7M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -1.10%-294.96M | 7.63%-291.75M | 13.16%-315.85M | 12.98%-363.71M | -3.75%-417.94M | -18.94%-402.82M | 8.17%-338.68M | -14.47%-368.83M | -21.25%-322.21M | -10.04%-265.74M |
Interest received (cash flow from operating activities) | 8.93%83.52M | 69.28%76.67M | 19.91%45.29M | -78.98%37.77M | 4.83%179.66M | 5.38%171.39M | 14.32%162.64M | 17.31%142.26M | -63.85%121.27M | 265.49%335.46M |
Tax refund paid | 128.31%376.97M | -296.24%-1.33B | 63.12%-336.09M | 8.78%-911.39M | 3.26%-999.14M | 17.05%-1.03B | -57.60%-1.25B | 19.31%-789.99M | -127.13%-979.1M | 51.99%-431.07M |
Other operating cash inflow (outflow) | 0 | 0.00%-1K | -100.00%-1K | 156.79%250.76M | -181.67%-441.57M | 540.67M | 0 | -1K | 0 | -1K |
Operating cash flow | -61.11%784.58M | -76.18%2.02B | 77.96%8.47B | -31.04%4.76B | 33.30%6.9B | -27.58%5.18B | 136.29%7.15B | 273.67%3.02B | -76.73%809.47M | -10.77%3.48B |
Investing cash flow | ||||||||||
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---305.83M | ---- | ---- | 53.72%-210.42M |
Net investment product transactions | 16.43%-1.82B | -537.17%-2.18B | 3,586.98%497.84M | 97.23%-14.28M | 32.08%-514.86M | -133.06%-758.05M | ---325.27M | ---- | ---10M | ---- |
Repayment of advance payments to other parties and cash income from loans | -67.25%131K | 0.00%400K | 0.00%400K | 0.00%400K | -17.53%400K | -19.97%485K | 0.00%606K | -17.77%606K | -21.18%737K | -19.67%935K |
Dividends received (cash flow from investment activities) | 586.55%143.51M | 692.08%20.9M | --2.64M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -164.29%-2.16B | 452.98%3.35B | 64.69%-950.07M | 65.07%-2.69B | 39.51%-7.7B | -167.91%-12.73B | -55.89%-4.75B | -24.74%-3.05B | 46.43%-2.44B | -15.00%-4.56B |
Investing cash flow | -419.68%-3.83B | 366.79%1.2B | 83.39%-449.19M | 67.09%-2.7B | 39.09%-8.22B | -150.61%-13.49B | -76.61%-5.38B | -24.25%-3.05B | 48.59%-2.45B | -8.01%-4.77B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 248.03%5.71B | 11.21%-3.86B | -314.62%-4.35B | -145.11%-1.05B | -76.72%2.32B | 1,022.94%9.98B | -628.32%-1.08B | -90.35%204.71M | -59.21%2.12B | 521.01%5.2B |
Net common stock issuance | -8.20%-66K | 26.51%-61K | -259.62%-83K | 225.00%52K | 117.58%16K | 99.99%-91K | -18,559,100.00%-1.3B | 97.95%-7K | 1.16%-341K | 5.48%-345K |
Cash dividends paid | -0.23%-701.8M | -0.24%-700.18M | -0.07%-698.53M | -0.16%-698.07M | -0.07%-696.98M | 4.22%-696.5M | -17.36%-727.22M | 0.01%-619.63M | -0.07%-619.72M | -0.06%-619.29M |
Cash dividends for minorities | --0 | 0.00%-38.33M | 0.00%-38.33M | 0.00%-38.33M | 0.00%-38.33M | 0.00%-38.33M | 0.00%-38.33M | 0.00%-38.33M | 0.00%-38.33M | 0.00%-38.33M |
Net other fund-raising expenses | -32.89%91.68M | 483.61%136.61M | 71.13%-35.61M | -133.27%-123.36M | 33.66%370.81M | 17.40%277.44M | -25.28%236.32M | 17.46%316.25M | 766.89%269.23M | 75.47%-40.37M |
Financing cash flow | 214.37%5.1B | 12.85%-4.46B | -168.27%-5.12B | -197.39%-1.91B | -79.43%1.96B | 427.30%9.52B | -2,023.83%-2.91B | -107.91%-137.01M | -61.53%1.73B | 30,129.99%4.5B |
Net cash flow | ||||||||||
Beginning cash position | -10.55%8.6B | 46.02%9.61B | 0.99%6.58B | 11.92%6.52B | 26.39%5.82B | -19.35%4.61B | -4.37%5.71B | 1.41%5.97B | 163.93%5.89B | -18.46%2.23B |
Current changes in cash | 265.10%2.05B | -142.90%-1.24B | 1,889.26%2.9B | -77.28%145.81M | -46.95%641.74M | 205.56%1.21B | -614.49%-1.15B | -283.51%-160.4M | -97.27%87.4M | 734.58%3.21B |
Effect of exchange rate changes | -64.02%82.88M | 78.70%230.38M | 258.58%128.92M | -340.96%-81.3M | 179.39%33.74M | -204.79%-42.5M | 140.39%40.56M | -2,310.01%-100.4M | -164.51%-4.17M | ---1.58M |
Cash adjustments other than cash changes | 5,656,000.00%113.12M | --2K | ---- | ---- | -61.96%18.61M | 4,892,900.00%48.93M | 0.00%-1K | ---1K | ---- | --454.63M |
End cash Position | 26.17%10.85B | -10.55%8.6B | 46.02%9.61B | 0.99%6.58B | 11.92%6.52B | 26.39%5.82B | -19.35%4.61B | -4.37%5.71B | 1.41%5.97B | 163.93%5.89B |
Free cash flow | -61.11%784.58M | -76.18%2.02B | 77.96%8.47B | -31.04%4.76B | 33.30%6.9B | -27.58%5.18B | 136.29%7.15B | 273.67%3.02B | -76.73%809.47M | -10.77%3.48B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data