JP Stock MarketDetailed Quotes

8897 Mirarth Holdings

Watchlist

504
+5+1.00%

20min DelayMarket Closed Nov 29 15:30 JST

70.71BMarket Cap6.84P/E (Static)

Mirarth Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Sep 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-1.24%37.78B

-10.72%42.74B

22.76%48.63B

-9.60%38.26B

49.06%47.04B

43.21%47.87B

7.26%39.62B

21.04%42.32B

-Cash and cash equivalents

-1.24%37.78B

-10.72%42.74B

22.76%48.63B

-9.60%38.26B

49.06%47.04B

43.21%47.87B

7.26%39.62B

21.04%42.32B

Receivables

34.03%5.34B

139.72%8.34B

81.09%4.5B

28.78%3.98B

-42.59%3.46B

20.48%3.48B

1.59%2.49B

2.90%3.09B

-Accounts receivable

34.03%5.34B

139.72%8.34B

81.09%4.5B

28.78%3.98B

-42.59%3.46B

20.48%3.48B

1.59%2.49B

2.90%3.09B

-Gross accounts receivable

34.03%5.34B

139.72%8.34B

81.09%4.5B

28.78%3.98B

-42.59%3.46B

20.48%3.48B

1.59%2.49B

2.90%3.09B

Inventory

-6.23%134.18B

3.20%124.08B

25.48%159.3B

24.43%143.1B

14.15%132.2B

31.17%120.24B

26.28%126.95B

3.99%115.01B

Other current assets

-25.04%14.86B

-2.13%16.78B

36.31%18.13B

63.22%19.82B

51.83%19.01B

17.06%17.14B

-9.20%13.3B

-7.34%12.14B

Total current assets

-6.34%192.15B

1.70%191.94B

26.43%230.56B

18.89%205.16B

21.58%201.7B

32.32%188.73B

17.98%182.36B

6.74%172.56B

Non current assets

Net PPE

1.77%123.37B

-6.06%117.76B

1.37%118.62B

94.03%121.22B

96.90%119.8B

96.68%125.36B

103.25%117.02B

16.19%62.48B

-Gross PP&E

1.77%123.37B

-2.94%135.64B

1.37%118.62B

94.03%121.22B

96.90%119.8B

108.63%139.75B

103.25%117.02B

16.19%62.48B

-Accumulated depreciation

----

-24.29%-17.89B

----

-342.94%-14.39B

----

Total investment

----

9.67%2.6B

----

-56.65%2.37B

----

-Financial asset investment

----

9.67%2.6B

----

-56.65%2.37B

----

-Including:Available-for-sale securities

----

9.67%2.6B

----

-56.65%2.37B

----

Long-term accounts receivable and other receivables

----

-75.90%200M

----

118.42%830M

----

Goodwill and other intangible assets

-7.29%7.84B

-3.74%8.06B

-35.82%8.15B

248.11%8.45B

287.26%9.42B

233.71%8.38B

332.57%12.7B

-20.45%2.43B

-Goodwill

-11.80%3.18B

-12.71%3.42B

-58.31%3.48B

158.41%3.61B

156.25%3.79B

150.99%3.92B

271.33%8.36B

-40.53%1.4B

-Other intangible assets

-3.92%4.65B

4.15%4.64B

7.46%4.67B

369.64%4.84B

490.36%5.63B

369.76%4.46B

533.72%4.34B

46.66%1.03B

Deferred tax assets-non current

----

-10.24%4.26B

----

383.59%4.74B

----

Deferred assets-non current

6.52%49M

21.43%68M

17.46%74M

2.22%46M

8.51%51M

1.82%56M

1.61%63M

-45.12%45M

Other non current assets

13.30%21.53B

12.14%12.56B

40.06%21.05B

32.73%19.01B

28.00%18.29B

45.14%11.2B

25.05%15.03B

8.11%14.32B

Total non current assets

2.73%152.79B

-4.86%145.51B

2.13%147.89B

87.62%148.73B

90.13%147.56B

89.17%152.94B

99.48%144.81B

13.00%79.27B

Total assets

-2.53%344.94B

-1.24%337.45B

15.68%378.46B

40.53%353.88B

43.42%349.26B

52.89%341.67B

44.03%327.17B

8.63%251.83B

Liabilities

Current liabilities

Financial liabilities

-36.35%91.32B

-38.66%72.56B

-4.29%90.03B

163.64%143.47B

141.89%132.08B

183.74%118.29B

102.56%94.07B

16.23%54.42B

-Current debt and capital lease obligation

-36.35%91.32B

-38.66%72.56B

-4.29%90.03B

163.64%143.47B

141.89%132.08B

183.74%118.29B

102.56%94.07B

16.23%54.42B

-Including:Current debt

-36.35%91.32B

-38.67%72.53B

-4.29%90.03B

163.64%143.47B

141.89%132.08B

183.89%118.26B

102.56%94.07B

16.23%54.42B

-Including:Current capital Lease obligation

----

0.00%34M

----

-2.86%34M

----

Payables

46.23%16.38B

48.55%30.69B

170.47%22.33B

-1.99%11.2B

19.52%15.26B

18.06%20.66B

-18.68%8.26B

47.81%11.43B

-accounts payable

97.37%14.92B

65.95%27.12B

143.15%18.37B

-28.47%7.56B

-0.78%12.39B

6.04%16.34B

-20.05%7.55B

46.60%10.57B

-Total tax payable

-59.96%1.46B

-17.30%3.57B

463.64%3.97B

324.36%3.64B

935.02%2.87B

106.70%4.32B

-0.42%704M

64.68%858M

Current provisions

12.72%1.51B

11.43%614M

15.68%974M

15.66%1.34B

5.17%976M

13.37%551M

9.35%842M

6.35%1.16B

Pension and other retirement benefit plans

----

21.60%850M

----

11.13%699M

----

Accrued and deferred income

----

-10.10%9.17B

----

38.77%10.2B

----

Other current liabilities

-23.08%18.19B

-26.42%8.65B

63.58%28.94B

38.57%23.64B

61.45%25.15B

59.85%11.76B

1.43%17.69B

28.65%17.06B

Current liabilities

-29.08%127.4B

-24.43%122.54B

17.72%142.27B

113.70%179.65B

106.82%173.46B

116.18%162.16B

61.57%120.86B

22.01%84.06B

Non current liabilities

Non current financial liabilities

17.73%127.59B

26.40%137.9B

18.67%167.96B

4.50%108.37B

12.18%110.7B

26.44%109.09B

52.46%141.54B

-2.85%103.71B

-Long term debt and capital lease obligation

17.73%127.59B

26.40%137.9B

18.67%167.96B

4.50%108.37B

12.18%110.7B

26.44%109.09B

52.46%141.54B

-2.85%103.71B

-Including:Long term debt

17.73%127.59B

26.50%137.68B

18.67%167.96B

4.50%108.37B

12.18%110.7B

26.57%108.84B

52.46%141.54B

-2.85%103.71B

-Including:Long term capital lease obligation

----

-14.06%214M

----

-12.63%249M

----

Long term provisions

-30.59%59M

9.89%200M

-32.06%89M

-36.57%85M

-49.69%80M

225.00%182M

-7.09%131M

8.06%134M

Long term pension and other post-retirement benefit plans

15.12%1.39B

14.49%1.41B

12.81%1.23B

15.11%1.2B

10.89%1.13B

7.95%1.24B

17.27%1.09B

13.08%1.05B

Non current deferred liabilities

----

-0.80%2.49B

----

1,860.16%2.51B

----

Other non current liabilities

10.32%4.73B

-7.91%1.25B

100.87%3.92B

146.29%4.28B

136.20%4.07B

7.64%1.35B

5.57%1.95B

8.62%1.74B

Total non current liabilities

17.39%133.76B

25.25%143.24B

19.68%173.2B

6.86%113.94B

14.18%115.98B

28.70%114.37B

51.13%144.72B

-2.53%106.62B

Total liabilities

-11.05%261.15B

-3.89%265.78B

18.79%315.48B

53.96%293.59B

56.07%289.44B

68.75%276.53B

55.71%265.57B

6.95%190.69B

Shareholders'equity

Share capital

87.92%9.06B

0.00%4.82B

-common stock

87.92%9.06B

0.00%4.82B

Additional paid-in capital

75.91%8.05B

-29.98%3.38B

-3.09%4.67B

-5.06%4.57B

-2.91%4.68B

0.06%4.82B

0.40%4.82B

0.29%4.82B

Retained earnings

13.92%61.61B

9.90%61.51B

-2.56%51.87B

-1.21%54.08B

3.27%53.78B

4.82%55.97B

5.42%53.24B

15.61%54.74B

Less: Treasury stock

-57.92%1.74B

-2.59%4.07B

-3.08%4.09B

-5.03%4.14B

-6.33%4.17B

-5.93%4.22B

-3.84%4.36B

Other reserves

796.00%672M

223.73%73M

-1,339.66%-719M

-85.15%75M

-92.73%33M

-111.05%-59M

-86.70%58M

0.00%505M

Other equity interest

21.74%448M

25.91%277M

15.59%304M

-8.68%368M

11.68%220M

18.47%263M

52.08%403M

Total stockholders'equity

30.63%78.09B

7.14%65.99B

-3.59%56.86B

-1.89%59.78B

2.50%59.35B

3.86%61.6B

4.77%58.98B

14.51%60.93B

Noncontrolling interests

1,006.41%5.7B

60.10%5.67B

134.02%6.12B

147.60%515M

190.12%470M

1,105.44%3.54B

763.37%2.62B

-32.69%208M

Total equity

38.97%83.79B

10.02%71.67B

2.26%62.98B

-1.38%60.3B

3.02%59.82B

9.30%65.14B

8.83%61.59B

14.23%61.14B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Sep 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-1.24%37.78B	-10.72%42.74B	-10.72%42.74B	22.76%48.63B	-9.60%38.26B	49.06%47.04B	43.21%47.87B	43.21%47.87B	7.26%39.62B	21.04%42.32B
-Cash and cash equivalents	-1.24%37.78B	-10.72%42.74B	-10.72%42.74B	22.76%48.63B	-9.60%38.26B	49.06%47.04B	43.21%47.87B	43.21%47.87B	7.26%39.62B	21.04%42.32B
Receivables	34.03%5.34B	139.72%8.34B	139.72%8.34B	81.09%4.5B	28.78%3.98B	-42.59%3.46B	20.48%3.48B	20.48%3.48B	1.59%2.49B	2.90%3.09B
-Accounts receivable	34.03%5.34B	139.72%8.34B	139.72%8.34B	81.09%4.5B	28.78%3.98B	-42.59%3.46B	20.48%3.48B	20.48%3.48B	1.59%2.49B	2.90%3.09B
-Gross accounts receivable	34.03%5.34B	139.72%8.34B	139.72%8.34B	81.09%4.5B	28.78%3.98B	-42.59%3.46B	20.48%3.48B	20.48%3.48B	1.59%2.49B	2.90%3.09B
Inventory	-6.23%134.18B	3.20%124.08B	3.20%124.08B	25.48%159.3B	24.43%143.1B	14.15%132.2B	31.17%120.24B	31.17%120.24B	26.28%126.95B	3.99%115.01B
Other current assets	-25.04%14.86B	-2.13%16.78B	-2.13%16.78B	36.31%18.13B	63.22%19.82B	51.83%19.01B	17.06%17.14B	17.06%17.14B	-9.20%13.3B	-7.34%12.14B
Total current assets	-6.34%192.15B	1.70%191.94B	1.70%191.94B	26.43%230.56B	18.89%205.16B	21.58%201.7B	32.32%188.73B	32.32%188.73B	17.98%182.36B	6.74%172.56B
Non current assets
Net PPE	1.77%123.37B	-6.06%117.76B	-6.06%117.76B	1.37%118.62B	94.03%121.22B	96.90%119.8B	96.68%125.36B	96.68%125.36B	103.25%117.02B	16.19%62.48B
-Gross PP&E	1.77%123.37B	-2.94%135.64B	-2.94%135.64B	1.37%118.62B	94.03%121.22B	96.90%119.8B	108.63%139.75B	108.63%139.75B	103.25%117.02B	16.19%62.48B
-Accumulated depreciation	----	-24.29%-17.89B	-24.29%-17.89B	----	----	----	-342.94%-14.39B	-342.94%-14.39B	----	----
Total investment	----	9.67%2.6B	9.67%2.6B	----	----	----	-56.65%2.37B	-56.65%2.37B	----	----
-Financial asset investment	----	9.67%2.6B	9.67%2.6B	----	----	----	-56.65%2.37B	-56.65%2.37B	----	----
-Including:Available-for-sale securities	----	9.67%2.6B	9.67%2.6B	----	----	----	-56.65%2.37B	-56.65%2.37B	----	----
Long-term accounts receivable and other receivables	----	-75.90%200M	-75.90%200M	----	----	----	118.42%830M	118.42%830M	----	----
Goodwill and other intangible assets	-7.29%7.84B	-3.74%8.06B	-3.74%8.06B	-35.82%8.15B	248.11%8.45B	287.26%9.42B	233.71%8.38B	233.71%8.38B	332.57%12.7B	-20.45%2.43B
-Goodwill	-11.80%3.18B	-12.71%3.42B	-12.71%3.42B	-58.31%3.48B	158.41%3.61B	156.25%3.79B	150.99%3.92B	150.99%3.92B	271.33%8.36B	-40.53%1.4B
-Other intangible assets	-3.92%4.65B	4.15%4.64B	4.15%4.64B	7.46%4.67B	369.64%4.84B	490.36%5.63B	369.76%4.46B	369.76%4.46B	533.72%4.34B	46.66%1.03B
Deferred tax assets-non current	----	-10.24%4.26B	-10.24%4.26B	----	----	----	383.59%4.74B	383.59%4.74B	----	----
Deferred assets-non current	6.52%49M	21.43%68M	21.43%68M	17.46%74M	2.22%46M	8.51%51M	1.82%56M	1.82%56M	1.61%63M	-45.12%45M
Other non current assets	13.30%21.53B	12.14%12.56B	12.14%12.56B	40.06%21.05B	32.73%19.01B	28.00%18.29B	45.14%11.2B	45.14%11.2B	25.05%15.03B	8.11%14.32B
Total non current assets	2.73%152.79B	-4.86%145.51B	-4.86%145.51B	2.13%147.89B	87.62%148.73B	90.13%147.56B	89.17%152.94B	89.17%152.94B	99.48%144.81B	13.00%79.27B
Total assets	-2.53%344.94B	-1.24%337.45B	-1.24%337.45B	15.68%378.46B	40.53%353.88B	43.42%349.26B	52.89%341.67B	52.89%341.67B	44.03%327.17B	8.63%251.83B
Liabilities
Current liabilities
Financial liabilities	-36.35%91.32B	-38.66%72.56B	-38.66%72.56B	-4.29%90.03B	163.64%143.47B	141.89%132.08B	183.74%118.29B	183.74%118.29B	102.56%94.07B	16.23%54.42B
-Current debt and capital lease obligation	-36.35%91.32B	-38.66%72.56B	-38.66%72.56B	-4.29%90.03B	163.64%143.47B	141.89%132.08B	183.74%118.29B	183.74%118.29B	102.56%94.07B	16.23%54.42B
-Including:Current debt	-36.35%91.32B	-38.67%72.53B	-38.67%72.53B	-4.29%90.03B	163.64%143.47B	141.89%132.08B	183.89%118.26B	183.89%118.26B	102.56%94.07B	16.23%54.42B
-Including:Current capital Lease obligation	----	0.00%34M	0.00%34M	----	----	----	-2.86%34M	-2.86%34M	----	----
Payables	46.23%16.38B	48.55%30.69B	48.55%30.69B	170.47%22.33B	-1.99%11.2B	19.52%15.26B	18.06%20.66B	18.06%20.66B	-18.68%8.26B	47.81%11.43B
-accounts payable	97.37%14.92B	65.95%27.12B	65.95%27.12B	143.15%18.37B	-28.47%7.56B	-0.78%12.39B	6.04%16.34B	6.04%16.34B	-20.05%7.55B	46.60%10.57B
-Total tax payable	-59.96%1.46B	-17.30%3.57B	-17.30%3.57B	463.64%3.97B	324.36%3.64B	935.02%2.87B	106.70%4.32B	106.70%4.32B	-0.42%704M	64.68%858M
Current provisions	12.72%1.51B	11.43%614M	11.43%614M	15.68%974M	15.66%1.34B	5.17%976M	13.37%551M	13.37%551M	9.35%842M	6.35%1.16B
Pension and other retirement benefit plans	----	21.60%850M	21.60%850M	----	----	----	11.13%699M	11.13%699M	----	----
Accrued and deferred income	----	-10.10%9.17B	-10.10%9.17B	----	----	----	38.77%10.2B	38.77%10.2B	----	----
Other current liabilities	-23.08%18.19B	-26.42%8.65B	-26.42%8.65B	63.58%28.94B	38.57%23.64B	61.45%25.15B	59.85%11.76B	59.85%11.76B	1.43%17.69B	28.65%17.06B
Current liabilities	-29.08%127.4B	-24.43%122.54B	-24.43%122.54B	17.72%142.27B	113.70%179.65B	106.82%173.46B	116.18%162.16B	116.18%162.16B	61.57%120.86B	22.01%84.06B
Non current liabilities
Non current financial liabilities	17.73%127.59B	26.40%137.9B	26.40%137.9B	18.67%167.96B	4.50%108.37B	12.18%110.7B	26.44%109.09B	26.44%109.09B	52.46%141.54B	-2.85%103.71B
-Long term debt and capital lease obligation	17.73%127.59B	26.40%137.9B	26.40%137.9B	18.67%167.96B	4.50%108.37B	12.18%110.7B	26.44%109.09B	26.44%109.09B	52.46%141.54B	-2.85%103.71B
-Including:Long term debt	17.73%127.59B	26.50%137.68B	26.50%137.68B	18.67%167.96B	4.50%108.37B	12.18%110.7B	26.57%108.84B	26.57%108.84B	52.46%141.54B	-2.85%103.71B
-Including:Long term capital lease obligation	----	-14.06%214M	-14.06%214M	----	----	----	-12.63%249M	-12.63%249M	----	----
Long term provisions	-30.59%59M	9.89%200M	9.89%200M	-32.06%89M	-36.57%85M	-49.69%80M	225.00%182M	225.00%182M	-7.09%131M	8.06%134M
Long term pension and other post-retirement benefit plans	15.12%1.39B	14.49%1.41B	14.49%1.41B	12.81%1.23B	15.11%1.2B	10.89%1.13B	7.95%1.24B	7.95%1.24B	17.27%1.09B	13.08%1.05B
Non current deferred liabilities	----	-0.80%2.49B	-0.80%2.49B	----	----	----	1,860.16%2.51B	1,860.16%2.51B	----	----
Other non current liabilities	10.32%4.73B	-7.91%1.25B	-7.91%1.25B	100.87%3.92B	146.29%4.28B	136.20%4.07B	7.64%1.35B	7.64%1.35B	5.57%1.95B	8.62%1.74B
Total non current liabilities	17.39%133.76B	25.25%143.24B	25.25%143.24B	19.68%173.2B	6.86%113.94B	14.18%115.98B	28.70%114.37B	28.70%114.37B	51.13%144.72B	-2.53%106.62B
Total liabilities	-11.05%261.15B	-3.89%265.78B	-3.89%265.78B	18.79%315.48B	53.96%293.59B	56.07%289.44B	68.75%276.53B	68.75%276.53B	55.71%265.57B	6.95%190.69B
Shareholders'equity
Share capital	87.92%9.06B	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B
-common stock	87.92%9.06B	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B
Additional paid-in capital	75.91%8.05B	-29.98%3.38B	-29.98%3.38B	-3.09%4.67B	-5.06%4.57B	-2.91%4.68B	0.06%4.82B	0.06%4.82B	0.40%4.82B	0.29%4.82B
Retained earnings	13.92%61.61B	9.90%61.51B	9.90%61.51B	-2.56%51.87B	-1.21%54.08B	3.27%53.78B	4.82%55.97B	4.82%55.97B	5.42%53.24B	15.61%54.74B
Less: Treasury stock	-57.92%1.74B	-2.59%4.07B	-2.59%4.07B	-3.08%4.09B	-5.03%4.14B	-6.33%4.17B	-6.33%4.17B	-6.33%4.17B	-5.93%4.22B	-3.84%4.36B
Other reserves	796.00%672M	223.73%73M	223.73%73M	-1,339.66%-719M	-85.15%75M	-92.73%33M	-111.05%-59M	-111.05%-59M	-86.70%58M	0.00%505M
Other equity interest	21.74%448M	25.91%277M	25.91%277M	15.59%304M	-8.68%368M	11.68%220M	11.68%220M	11.68%220M	18.47%263M	52.08%403M
Total stockholders'equity	30.63%78.09B	7.14%65.99B	7.14%65.99B	-3.59%56.86B	-1.89%59.78B	2.50%59.35B	3.86%61.6B	3.86%61.6B	4.77%58.98B	14.51%60.93B
Noncontrolling interests	1,006.41%5.7B	60.10%5.67B	60.10%5.67B	134.02%6.12B	147.60%515M	190.12%470M	1,105.44%3.54B	1,105.44%3.54B	763.37%2.62B	-32.69%208M
Total equity	38.97%83.79B	10.02%71.67B	10.02%71.67B	2.26%62.98B	-1.38%60.3B	3.02%59.82B	9.30%65.14B	9.30%65.14B	8.83%61.59B	14.23%61.14B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data