JP Stock MarketDetailed Quotes

8897 Mirarth Holdings

Watchlist

539
00.00%

20min DelayMarket to Open Jul 2 15:00 JST

71.20BMarket Cap7.31P/E (Static)

Mirarth Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-10.72%42.74B

22.76%48.63B

-9.60%38.26B

49.06%47.04B

43.21%47.87B

7.26%39.62B

21.04%42.32B

-11.05%31.56B

-Cash and cash equivalents

-10.72%42.74B

22.76%48.63B

-9.60%38.26B

49.06%47.04B

43.21%47.87B

7.26%39.62B

21.04%42.32B

-11.05%31.56B

Receivables

139.72%8.34B

81.09%4.5B

28.78%3.98B

-42.59%3.46B

20.48%3.48B

1.59%2.49B

2.90%3.09B

116.65%6.02B

-Accounts receivable

139.72%8.34B

81.09%4.5B

28.78%3.98B

-42.59%3.46B

20.48%3.48B

1.59%2.49B

2.90%3.09B

116.65%6.02B

-Gross accounts receivable

139.72%8.34B

81.09%4.5B

28.78%3.98B

-42.59%3.46B

20.48%3.48B

1.59%2.49B

2.90%3.09B

116.65%6.02B

Inventory

3.20%124.08B

25.48%159.3B

24.43%143.1B

14.15%132.2B

31.17%120.24B

26.28%126.95B

3.99%115.01B

29.32%115.81B

Other current assets

-2.13%16.78B

36.31%18.13B

63.22%19.82B

51.83%19.01B

17.06%17.14B

-9.20%13.3B

-7.34%12.14B

-11.04%12.52B

Total current assets

1.70%191.94B

26.43%230.56B

18.89%205.16B

21.58%201.7B

32.32%188.73B

17.98%182.36B

6.74%172.56B

16.93%165.91B

Non current assets

Net PPE

-6.06%117.76B

1.37%118.62B

94.03%121.22B

96.90%119.8B

96.68%125.36B

103.25%117.02B

16.19%62.48B

-13.23%60.84B

-Gross PP&E

-2.94%135.64B

1.37%118.62B

94.03%121.22B

96.90%119.8B

108.63%139.75B

103.25%117.02B

16.19%62.48B

-13.23%60.84B

-Accumulated depreciation

-24.29%-17.89B

----

-342.94%-14.39B

----

Total investment

9.67%2.6B

----

-56.65%2.37B

----

-Financial asset investment

9.67%2.6B

----

-56.65%2.37B

----

-Including:Available-for-sale securities

9.67%2.6B

----

-56.65%2.37B

----

Long-term accounts receivable and other receivables

-75.90%200M

----

118.42%830M

----

Goodwill and other intangible assets

-3.74%8.06B

-35.82%8.15B

248.11%8.45B

287.26%9.42B

233.71%8.38B

332.57%12.7B

-20.45%2.43B

-21.84%2.43B

-Goodwill

-12.71%3.42B

-58.31%3.48B

158.41%3.61B

156.25%3.79B

150.99%3.92B

271.33%8.36B

-40.53%1.4B

-39.56%1.48B

-Other intangible assets

4.15%4.64B

7.46%4.67B

369.64%4.84B

490.36%5.63B

369.76%4.46B

533.72%4.34B

46.66%1.03B

43.24%954M

Deferred tax assets-non current

-10.24%4.26B

----

383.59%4.74B

----

Deferred assets-non current

21.43%68M

17.46%74M

2.22%46M

8.51%51M

1.82%56M

1.61%63M

-45.12%45M

-45.98%47M

Other non current assets

12.14%12.56B

40.06%21.05B

32.73%19.01B

28.00%18.29B

45.14%11.2B

25.05%15.03B

8.11%14.32B

2.11%14.29B

Total non current assets

-4.86%145.51B

2.13%147.89B

87.62%148.73B

90.13%147.56B

89.17%152.94B

99.48%144.81B

13.00%79.27B

-11.12%77.61B

Total assets

-1.24%337.45B

15.68%378.46B

40.53%353.88B

43.42%349.26B

52.89%341.67B

44.03%327.17B

8.63%251.83B

6.25%243.52B

Liabilities

Current liabilities

Financial liabilities

-38.66%72.56B

-4.29%90.03B

163.64%143.47B

141.89%132.08B

183.74%118.29B

102.56%94.07B

16.23%54.42B

11.13%54.6B

-Current debt and capital lease obligation

-38.66%72.56B

-4.29%90.03B

163.64%143.47B

141.89%132.08B

183.74%118.29B

102.56%94.07B

16.23%54.42B

11.13%54.6B

-Including:Current debt

-38.67%72.53B

-4.29%90.03B

163.64%143.47B

141.89%132.08B

183.89%118.26B

102.56%94.07B

16.23%54.42B

11.13%54.6B

-Including:Current capital Lease obligation

0.00%34M

----

-2.86%34M

----

Payables

48.55%30.69B

170.47%22.33B

-1.99%11.2B

19.52%15.26B

18.06%20.66B

-18.68%8.26B

47.81%11.43B

3.94%12.77B

-accounts payable

65.95%27.12B

143.15%18.37B

-28.47%7.56B

-0.78%12.39B

6.04%16.34B

-20.05%7.55B

46.60%10.57B

2.89%12.49B

-Total tax payable

-17.30%3.57B

463.64%3.97B

324.36%3.64B

935.02%2.87B

106.70%4.32B

-0.42%704M

64.68%858M

92.36%277M

Current provisions

11.43%614M

15.68%974M

15.66%1.34B

5.17%976M

13.37%551M

9.35%842M

6.35%1.16B

5.10%928M

Pension and other retirement benefit plans

21.60%850M

----

11.13%699M

----

Accrued and deferred income

-10.10%9.17B

----

38.77%10.2B

----

Other current liabilities

-26.42%8.65B

63.58%28.94B

38.57%23.64B

61.45%25.15B

59.85%11.76B

1.43%17.69B

28.65%17.06B

17.56%15.58B

Current liabilities

-24.43%122.54B

17.72%142.27B

113.70%179.65B

106.82%173.46B

116.18%162.16B

61.57%120.86B

22.01%84.06B

11.02%83.87B

Non current liabilities

Non current financial liabilities

26.40%137.9B

18.67%167.96B

4.50%108.37B

12.18%110.7B

26.44%109.09B

52.46%141.54B

-2.85%103.71B

0.34%98.68B

-Long term debt and capital lease obligation

26.40%137.9B

18.67%167.96B

4.50%108.37B

12.18%110.7B

26.44%109.09B

52.46%141.54B

-2.85%103.71B

0.34%98.68B

-Including:Long term debt

26.50%137.68B

18.67%167.96B

4.50%108.37B

12.18%110.7B

26.57%108.84B

52.46%141.54B

-2.85%103.71B

0.34%98.68B

-Including:Long term capital lease obligation

-14.06%214M

----

-12.63%249M

----

Long term provisions

9.89%200M

-32.06%89M

-36.57%85M

-49.69%80M

225.00%182M

-7.09%131M

8.06%134M

34.75%159M

Long term pension and other post-retirement benefit plans

14.49%1.41B

12.81%1.23B

15.11%1.2B

10.89%1.13B

7.95%1.24B

17.27%1.09B

13.08%1.05B

15.40%1.02B

Non current deferred liabilities

-0.80%2.49B

----

1,860.16%2.51B

----

Other non current liabilities

-7.91%1.25B

100.87%3.92B

146.29%4.28B

136.20%4.07B

7.64%1.35B

5.57%1.95B

8.62%1.74B

6.37%1.72B

Total non current liabilities

25.25%143.24B

19.68%173.2B

6.86%113.94B

14.18%115.98B

28.70%114.37B

51.13%144.72B

-2.53%106.62B

0.61%101.58B

Total liabilities

-3.89%265.78B

18.79%315.48B

53.96%293.59B

56.07%289.44B

68.75%276.53B

55.71%265.57B

6.95%190.69B

5.06%185.45B

Shareholders'equity

Share capital

0.00%4.82B

-common stock

0.00%4.82B

Additional paid-in capital

-29.98%3.38B

-3.09%4.67B

-5.06%4.57B

-2.91%4.68B

0.06%4.82B

0.40%4.82B

0.29%4.82B

0.00%4.82B

Retained earnings

9.90%61.51B

-2.56%51.87B

-1.21%54.08B

3.27%53.78B

4.82%55.97B

5.42%53.24B

15.61%54.74B

11.96%52.07B

Less: Treasury stock

-2.59%4.07B

-3.08%4.09B

-5.03%4.14B

-6.33%4.17B

-5.93%4.22B

-3.84%4.36B

-3.21%4.46B

Other reserves

223.73%73M

-1,339.66%-719M

-85.15%75M

-92.73%33M

-111.05%-59M

-86.70%58M

0.00%505M

-35.24%454M

Other equity interest

25.91%277M

15.59%304M

-8.68%368M

11.68%220M

18.47%263M

52.08%403M

-1.01%197M

Total stockholders'equity

7.14%65.99B

-3.59%56.86B

-1.89%59.78B

2.50%59.35B

3.86%61.6B

4.77%58.98B

14.51%60.93B

10.41%57.91B

Noncontrolling interests

60.10%5.67B

134.02%6.12B

147.60%515M

190.12%470M

1,105.44%3.54B

763.37%2.62B

-32.69%208M

-32.50%162M

Total equity

10.02%71.67B

2.26%62.98B

-1.38%60.3B

3.02%59.82B

9.30%65.14B

8.83%61.59B

14.23%61.14B

10.22%58.07B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-10.72%42.74B	-10.72%42.74B	22.76%48.63B	-9.60%38.26B	49.06%47.04B	43.21%47.87B	43.21%47.87B	7.26%39.62B	21.04%42.32B	-11.05%31.56B
-Cash and cash equivalents	-10.72%42.74B	-10.72%42.74B	22.76%48.63B	-9.60%38.26B	49.06%47.04B	43.21%47.87B	43.21%47.87B	7.26%39.62B	21.04%42.32B	-11.05%31.56B
Receivables	139.72%8.34B	139.72%8.34B	81.09%4.5B	28.78%3.98B	-42.59%3.46B	20.48%3.48B	20.48%3.48B	1.59%2.49B	2.90%3.09B	116.65%6.02B
-Accounts receivable	139.72%8.34B	139.72%8.34B	81.09%4.5B	28.78%3.98B	-42.59%3.46B	20.48%3.48B	20.48%3.48B	1.59%2.49B	2.90%3.09B	116.65%6.02B
-Gross accounts receivable	139.72%8.34B	139.72%8.34B	81.09%4.5B	28.78%3.98B	-42.59%3.46B	20.48%3.48B	20.48%3.48B	1.59%2.49B	2.90%3.09B	116.65%6.02B
Inventory	3.20%124.08B	3.20%124.08B	25.48%159.3B	24.43%143.1B	14.15%132.2B	31.17%120.24B	31.17%120.24B	26.28%126.95B	3.99%115.01B	29.32%115.81B
Other current assets	-2.13%16.78B	-2.13%16.78B	36.31%18.13B	63.22%19.82B	51.83%19.01B	17.06%17.14B	17.06%17.14B	-9.20%13.3B	-7.34%12.14B	-11.04%12.52B
Total current assets	1.70%191.94B	1.70%191.94B	26.43%230.56B	18.89%205.16B	21.58%201.7B	32.32%188.73B	32.32%188.73B	17.98%182.36B	6.74%172.56B	16.93%165.91B
Non current assets
Net PPE	-6.06%117.76B	-6.06%117.76B	1.37%118.62B	94.03%121.22B	96.90%119.8B	96.68%125.36B	96.68%125.36B	103.25%117.02B	16.19%62.48B	-13.23%60.84B
-Gross PP&E	-2.94%135.64B	-2.94%135.64B	1.37%118.62B	94.03%121.22B	96.90%119.8B	108.63%139.75B	108.63%139.75B	103.25%117.02B	16.19%62.48B	-13.23%60.84B
-Accumulated depreciation	-24.29%-17.89B	-24.29%-17.89B	----	----	----	-342.94%-14.39B	-342.94%-14.39B	----	----	----
Total investment	9.67%2.6B	9.67%2.6B	----	----	----	-56.65%2.37B	-56.65%2.37B	----	----	----
-Financial asset investment	9.67%2.6B	9.67%2.6B	----	----	----	-56.65%2.37B	-56.65%2.37B	----	----	----
-Including:Available-for-sale securities	9.67%2.6B	9.67%2.6B	----	----	----	-56.65%2.37B	-56.65%2.37B	----	----	----
Long-term accounts receivable and other receivables	-75.90%200M	-75.90%200M	----	----	----	118.42%830M	118.42%830M	----	----	----
Goodwill and other intangible assets	-3.74%8.06B	-3.74%8.06B	-35.82%8.15B	248.11%8.45B	287.26%9.42B	233.71%8.38B	233.71%8.38B	332.57%12.7B	-20.45%2.43B	-21.84%2.43B
-Goodwill	-12.71%3.42B	-12.71%3.42B	-58.31%3.48B	158.41%3.61B	156.25%3.79B	150.99%3.92B	150.99%3.92B	271.33%8.36B	-40.53%1.4B	-39.56%1.48B
-Other intangible assets	4.15%4.64B	4.15%4.64B	7.46%4.67B	369.64%4.84B	490.36%5.63B	369.76%4.46B	369.76%4.46B	533.72%4.34B	46.66%1.03B	43.24%954M
Deferred tax assets-non current	-10.24%4.26B	-10.24%4.26B	----	----	----	383.59%4.74B	383.59%4.74B	----	----	----
Deferred assets-non current	21.43%68M	21.43%68M	17.46%74M	2.22%46M	8.51%51M	1.82%56M	1.82%56M	1.61%63M	-45.12%45M	-45.98%47M
Other non current assets	12.14%12.56B	12.14%12.56B	40.06%21.05B	32.73%19.01B	28.00%18.29B	45.14%11.2B	45.14%11.2B	25.05%15.03B	8.11%14.32B	2.11%14.29B
Total non current assets	-4.86%145.51B	-4.86%145.51B	2.13%147.89B	87.62%148.73B	90.13%147.56B	89.17%152.94B	89.17%152.94B	99.48%144.81B	13.00%79.27B	-11.12%77.61B
Total assets	-1.24%337.45B	-1.24%337.45B	15.68%378.46B	40.53%353.88B	43.42%349.26B	52.89%341.67B	52.89%341.67B	44.03%327.17B	8.63%251.83B	6.25%243.52B
Liabilities
Current liabilities
Financial liabilities	-38.66%72.56B	-38.66%72.56B	-4.29%90.03B	163.64%143.47B	141.89%132.08B	183.74%118.29B	183.74%118.29B	102.56%94.07B	16.23%54.42B	11.13%54.6B
-Current debt and capital lease obligation	-38.66%72.56B	-38.66%72.56B	-4.29%90.03B	163.64%143.47B	141.89%132.08B	183.74%118.29B	183.74%118.29B	102.56%94.07B	16.23%54.42B	11.13%54.6B
-Including:Current debt	-38.67%72.53B	-38.67%72.53B	-4.29%90.03B	163.64%143.47B	141.89%132.08B	183.89%118.26B	183.89%118.26B	102.56%94.07B	16.23%54.42B	11.13%54.6B
-Including:Current capital Lease obligation	0.00%34M	0.00%34M	----	----	----	-2.86%34M	-2.86%34M	----	----	----
Payables	48.55%30.69B	48.55%30.69B	170.47%22.33B	-1.99%11.2B	19.52%15.26B	18.06%20.66B	18.06%20.66B	-18.68%8.26B	47.81%11.43B	3.94%12.77B
-accounts payable	65.95%27.12B	65.95%27.12B	143.15%18.37B	-28.47%7.56B	-0.78%12.39B	6.04%16.34B	6.04%16.34B	-20.05%7.55B	46.60%10.57B	2.89%12.49B
-Total tax payable	-17.30%3.57B	-17.30%3.57B	463.64%3.97B	324.36%3.64B	935.02%2.87B	106.70%4.32B	106.70%4.32B	-0.42%704M	64.68%858M	92.36%277M
Current provisions	11.43%614M	11.43%614M	15.68%974M	15.66%1.34B	5.17%976M	13.37%551M	13.37%551M	9.35%842M	6.35%1.16B	5.10%928M
Pension and other retirement benefit plans	21.60%850M	21.60%850M	----	----	----	11.13%699M	11.13%699M	----	----	----
Accrued and deferred income	-10.10%9.17B	-10.10%9.17B	----	----	----	38.77%10.2B	38.77%10.2B	----	----	----
Other current liabilities	-26.42%8.65B	-26.42%8.65B	63.58%28.94B	38.57%23.64B	61.45%25.15B	59.85%11.76B	59.85%11.76B	1.43%17.69B	28.65%17.06B	17.56%15.58B
Current liabilities	-24.43%122.54B	-24.43%122.54B	17.72%142.27B	113.70%179.65B	106.82%173.46B	116.18%162.16B	116.18%162.16B	61.57%120.86B	22.01%84.06B	11.02%83.87B
Non current liabilities
Non current financial liabilities	26.40%137.9B	26.40%137.9B	18.67%167.96B	4.50%108.37B	12.18%110.7B	26.44%109.09B	26.44%109.09B	52.46%141.54B	-2.85%103.71B	0.34%98.68B
-Long term debt and capital lease obligation	26.40%137.9B	26.40%137.9B	18.67%167.96B	4.50%108.37B	12.18%110.7B	26.44%109.09B	26.44%109.09B	52.46%141.54B	-2.85%103.71B	0.34%98.68B
-Including:Long term debt	26.50%137.68B	26.50%137.68B	18.67%167.96B	4.50%108.37B	12.18%110.7B	26.57%108.84B	26.57%108.84B	52.46%141.54B	-2.85%103.71B	0.34%98.68B
-Including:Long term capital lease obligation	-14.06%214M	-14.06%214M	----	----	----	-12.63%249M	-12.63%249M	----	----	----
Long term provisions	9.89%200M	9.89%200M	-32.06%89M	-36.57%85M	-49.69%80M	225.00%182M	225.00%182M	-7.09%131M	8.06%134M	34.75%159M
Long term pension and other post-retirement benefit plans	14.49%1.41B	14.49%1.41B	12.81%1.23B	15.11%1.2B	10.89%1.13B	7.95%1.24B	7.95%1.24B	17.27%1.09B	13.08%1.05B	15.40%1.02B
Non current deferred liabilities	-0.80%2.49B	-0.80%2.49B	----	----	----	1,860.16%2.51B	1,860.16%2.51B	----	----	----
Other non current liabilities	-7.91%1.25B	-7.91%1.25B	100.87%3.92B	146.29%4.28B	136.20%4.07B	7.64%1.35B	7.64%1.35B	5.57%1.95B	8.62%1.74B	6.37%1.72B
Total non current liabilities	25.25%143.24B	25.25%143.24B	19.68%173.2B	6.86%113.94B	14.18%115.98B	28.70%114.37B	28.70%114.37B	51.13%144.72B	-2.53%106.62B	0.61%101.58B
Total liabilities	-3.89%265.78B	-3.89%265.78B	18.79%315.48B	53.96%293.59B	56.07%289.44B	68.75%276.53B	68.75%276.53B	55.71%265.57B	6.95%190.69B	5.06%185.45B
Shareholders'equity
Share capital	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B
-common stock	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B	0.00%4.82B
Additional paid-in capital	-29.98%3.38B	-29.98%3.38B	-3.09%4.67B	-5.06%4.57B	-2.91%4.68B	0.06%4.82B	0.06%4.82B	0.40%4.82B	0.29%4.82B	0.00%4.82B
Retained earnings	9.90%61.51B	9.90%61.51B	-2.56%51.87B	-1.21%54.08B	3.27%53.78B	4.82%55.97B	4.82%55.97B	5.42%53.24B	15.61%54.74B	11.96%52.07B
Less: Treasury stock	-2.59%4.07B	-2.59%4.07B	-3.08%4.09B	-5.03%4.14B	-6.33%4.17B	-6.33%4.17B	-6.33%4.17B	-5.93%4.22B	-3.84%4.36B	-3.21%4.46B
Other reserves	223.73%73M	223.73%73M	-1,339.66%-719M	-85.15%75M	-92.73%33M	-111.05%-59M	-111.05%-59M	-86.70%58M	0.00%505M	-35.24%454M
Other equity interest	25.91%277M	25.91%277M	15.59%304M	-8.68%368M	11.68%220M	11.68%220M	11.68%220M	18.47%263M	52.08%403M	-1.01%197M
Total stockholders'equity	7.14%65.99B	7.14%65.99B	-3.59%56.86B	-1.89%59.78B	2.50%59.35B	3.86%61.6B	3.86%61.6B	4.77%58.98B	14.51%60.93B	10.41%57.91B
Noncontrolling interests	60.10%5.67B	60.10%5.67B	134.02%6.12B	147.60%515M	190.12%470M	1,105.44%3.54B	1,105.44%3.54B	763.37%2.62B	-32.69%208M	-32.50%162M
Total equity	10.02%71.67B	10.02%71.67B	2.26%62.98B	-1.38%60.3B	3.02%59.82B	9.30%65.14B	9.30%65.14B	8.83%61.59B	14.23%61.14B	10.22%58.07B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall