Reyuu Japan
9425
GIG Works
2375
Softfront Holdings
2321
Ensuiko Sugar Refining
2112
inspec
6656
(Q3)Nov 30, 2024 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -22.52%26.77B | 143.79%61.47B | -15.71%35.13B | 20.97%149.89B | 41.01%48.44B | 17.50%34.55B | 14.06%25.22B | 9.56%41.68B | 50.74%123.91B | 88.14%34.35B |
Net profit before non-cash adjustment | -29.11%5.2B | -31.10%5.53B | 14.51%11.98B | 47.91%36.37B | 58.35%10.55B | 32.10%7.34B | 242.07%8.03B | 4.32%10.46B | -5.95%24.59B | 10.87%6.66B |
Total adjustment of non-cash items | 4.15%19.54B | 31.88%25.09B | 5.32%17.07B | 10.07%104.15B | 10.62%50.15B | 28.82%18.77B | -11.41%19.03B | 22.37%16.21B | 11.84%94.63B | 10.73%45.34B |
-Depreciation and amortization | 4.79%19.11B | 5.30%19.25B | 3.45%18.66B | 4.03%73.26B | 3.48%18.7B | 1.87%18.24B | 3.55%18.28B | 7.41%18.04B | 10.49%70.42B | 9.55%18.08B |
-Reversal of impairment losses recognized in profit and loss | --532M | ---- | ---- | -56.06%1.96B | -28.21%1.96B | --0 | ---- | ---- | 35.10%4.46B | 1.52%2.73B |
-Share of associates | 7.38%-452M | -459.09%-369M | --73M | ---242M | --312M | ---488M | ---66M | --0 | --0 | --0 |
-Disposal profit | --0 | --0 | --0 | -316.78%-1.87B | -316.78%-1.87B | --0 | --0 | --0 | 170.85%864M | --864M |
-Other non-cash items | --354M | 399.26%4.06B | 9.17%-1.66B | 64.46%31.05B | ---- | ---- | -61.13%814M | 48.39%-1.83B | 9.42%18.88B | 10.42%23.67B |
Changes in working capital | -76.05%2.02B | 1,783.25%30.85B | -59.48%6.08B | 99.77%9.36B | 30.53%-12.26B | -9.05%8.44B | -6.63%-1.83B | 1.63%15.01B | 116.40%4.69B | 38.49%-17.65B |
-Change in receivables | -35.82%1.47B | -463.88%-1.69B | -746.43%-905M | 141.51%2.41B | 119.84%280M | 39.49%2.29B | 83.08%-299M | 103.28%140M | -1,619.90%-5.81B | -207.63%-1.41B |
-Change in prepaid assets | -98.42%107M | 1,752.46%29.17B | -53.54%6.49B | -8.45%7.33B | 22.05%-11.65B | -23.37%6.77B | 55.02%-1.77B | -22.53%13.98B | 136.21%8.01B | 29.31%-14.95B |
-Change in payables | -221.79%-1.98B | 1,244.16%3.11B | 377.08%1.15B | 16.75%2.91B | 50,850.00%3.06B | -33.99%-615M | -88.18%231M | -75.83%240M | 644.78%2.5B | 100.35%6M |
-Provision for loans, leases and other losses | --2.43B | --269M | -200.46%-653M | -26.47%1B | 360.53%350M | --0 | --0 | --650M | 493.89%1.36B | --76M |
-Changes in other current assets | ---- | ---- | ---- | -1.30%-4.37B | ---- | ---- | ---- | ---- | 12.33%-4.31B | ---- |
-Changes in other current liabilities | ---- | ---- | ---- | -97.68%68M | ---- | ---- | ---- | ---- | 218.83%2.94B | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -7.02%-3.99B | -20.34%-3.48B | -14.83%-3.74B | -11.60%-12.95B | -13.94%-3.07B | -14.62%-3.73B | -11.02%-2.89B | -6.82%-3.26B | -7.30%-11.6B | -7.77%-2.69B |
Interest received (cash flow from operating activities) | -26.67%605M | 4.81%545M | 96.64%936M | 29.10%2.12B | 77.71%295M | 3.25%825M | 258.62%520M | -10.02%476M | 8.76%1.64B | -69.14%166M |
Tax refund paid | -40.44%-6.91B | -66.00%-1.67B | -72.29%-9.36B | -2.38%-12.75B | -59.02%-1.39B | -7.95%-4.92B | -6.57%-1.01B | 10.61%-5.44B | -9.23%-12.46B | -19.35%-876M |
Other operating cash inflow (outflow) | 1M | 0 | 0 | 0 | 1M | 0 | 0 | -1M | 0 | 0 |
Operating cash flow | -38.35%16.48B | 160.40%56.87B | -31.37%22.96B | 24.45%126.31B | 43.06%44.28B | 19.35%26.73B | 16.77%21.84B | 13.65%33.46B | 65.05%101.49B | 98.82%30.95B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 11.80%-26.83B | 36.23%-13.78B | 35.81%-20.82B | 9.79%-89.9B | 76.29%-5.45B | 32.21%-30.42B | -38.47%-21.61B | -100.08%-32.43B | 15.44%-99.67B | 26.21%-22.98B |
Net intangibles purchase and sale | ---- | ---- | ---- | -27.82%-1.21B | ---- | ---- | ---- | ---- | 11.80%-949M | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---7.08B | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment product transactions | ---- | ---- | ---- | 134.37%697M | ---- | ---- | ---- | ---- | 57.02%-2.03B | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | 0.00%6M | ---- | ---- | ---- | ---- | 0.00%6M | ---- |
Net changes in other investments | 112.81%484M | 52.80%-852M | -86.88%-11.74B | -564.38%-4.25B | 2,668.73%7.61B | -208.90%-3.78B | -48.07%-1.81B | -98.42%-6.28B | -150.63%-640M | -96.46%275M |
Investing cash flow | 22.96%-26.34B | 37.51%-14.63B | 15.90%-32.56B | 1.48%-101.74B | 78.88%-5.42B | 17.41%-34.2B | -39.16%-23.41B | -99.81%-38.71B | 15.61%-103.28B | 11.94%-25.68B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -351.31%-23.28B | 98.37%-264M | -53.91%4.26B | -49.18%22.56B | 4,541.28%20.24B | 131.63%9.26B | -147.84%-16.19B | -76.52%9.25B | 25.44%44.38B | 117.27%436M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Increase or decrease of lease financing | -18.85%-6.92B | -13.79%-6.67B | -12.92%-6.23B | -22.35%-23.15B | -30.48%-5.95B | -18.05%-5.82B | -26.40%-5.86B | -15.10%-5.52B | -15.51%-18.93B | -9.71%-4.56B |
Cash dividends paid | 0.00%-5.69B | --0 | 0.00%-5.69B | 0.00%-11.38B | --0 | 0.00%-5.69B | --0 | 0.00%-5.69B | -11.11%-11.38B | --0 |
Cash dividends for minorities | --0 | -51.80%-211M | 0.00%-6M | -229.55%-145M | --0 | --0 | -265.79%-139M | 0.00%-6M | 46.99%-44M | --0 |
Net other fund-raising expenses | 18.52%-44M | --0 | -18.65%-299M | -39.46%-728M | -42,100.00%-422M | 64.47%-54M | --0 | 2.33%-252M | -16.00%-522M | 0.00%-1M |
Financing cash flow | -1,461.32%-35.93B | 67.81%-7.14B | -258.90%-7.96B | -195.06%-12.85B | 435.76%13.86B | 94.25%-2.3B | -176.37%-22.19B | -107.75%-2.22B | 64.32%13.52B | 38.25%-4.13B |
Net cash flow | ||||||||||
Beginning cash position | 85.93%143.31B | 4.72%100.9B | 11.13%112.35B | 21.85%101.1B | -35.40%71.18B | -54.44%77.08B | -25.98%96.36B | 21.85%101.1B | -33.13%82.97B | 11.43%110.18B |
Current changes in cash | -368.81%-45.79B | 247.68%35.09B | -135.06%-17.56B | -0.13%11.71B | 4,495.90%52.72B | 83.46%-9.77B | -176.82%-23.76B | -119.30%-7.47B | 122.27%11.73B | 105.66%1.15B |
Effect of exchange rate changes | -335.59%-9.11B | 63.20%7.31B | 123.90%6.11B | -107.19%-460M | -12.79%-11.54B | 6,036.51%3.87B | -44.43%4.48B | -67.89%2.73B | -44.65%6.4B | -334.13%-10.23B |
Cash adjustments other than cash changes | ---- | ---- | ---- | -150.00%-1M | ---- | ---- | ---- | -200.00%-1M | --2M | --1M |
End cash Position | 24.21%88.41B | 85.93%143.31B | 4.72%100.9B | 11.13%112.35B | 11.13%112.35B | -35.40%71.18B | -54.44%77.08B | -25.98%96.36B | 21.85%101.1B | 21.85%101.1B |
Free cash flow | -180.79%-10.36B | 18,633.04%43.09B | 107.86%2.14B | 2,305.97%20.96B | 233.23%23.39B | 83.58%-3.69B | -92.57%230M | -92.21%1.03B | 101.52%871M | 142.13%7.02B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |