Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (Q3)Feb 28, 2026 | (Q2)Nov 30, 2025 | (FY)May 31, 2025 | (Q4)May 31, 2025 | (Q2)Nov 30, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | --11.2B | 35.10%7.83B | 22.08%8.3B | 22.08%8.3B | 0.61%5.8B | 16.00%6.8B | 16.00%6.8B | 12.98%5.93B | 11.23%5.76B | 14.14%6.6B |
| -Cash and cash equivalents | --11.2B | 35.10%7.83B | 22.08%8.3B | 22.08%8.3B | 0.61%5.8B | 16.00%6.8B | 16.00%6.8B | 12.98%5.93B | 11.96%5.76B | 14.63%6.6B |
| Receivables | --447.67M | -17.87%305.6M | 16.56%521.3M | 16.56%521.3M | 26.37%372.1M | 8.45%447.23M | 8.45%447.23M | -16.63%423.46M | 7.64%294.45M | 21.41%287.42M |
| -Accounts receivable | --447.67M | -17.87%305.6M | 16.56%521.3M | 16.56%521.3M | 26.37%372.1M | 8.45%447.23M | 8.45%447.23M | -16.63%423.46M | 7.64%294.45M | 21.41%287.42M |
| -Gross accounts receivable | --447.67M | -17.87%305.6M | 16.56%521.3M | 16.56%521.3M | 26.37%372.1M | 8.45%447.23M | 8.45%447.23M | -16.63%423.46M | 7.64%294.45M | 21.41%287.42M |
| Inventory | --9.88B | 3.75%12.81B | -0.74%12.3B | -0.74%12.3B | -1.50%12.35B | 0.68%12.39B | 0.68%12.39B | 23.37%12.51B | 31.16%12.54B | 28.38%10.75B |
| Other current assets | --1.38B | -17.72%1.82B | 8.40%1.36B | 8.40%1.36B | 161.07%2.21B | 44.38%1.25B | 44.38%1.25B | -40.41%1.45B | -55.09%845.7M | -50.01%875.12M |
| Total current assets | --22.91B | 9.84%22.77B | 7.60%22.48B | 7.60%22.48B | 6.62%20.73B | 7.41%20.89B | 7.41%20.89B | 10.82%20.32B | 15.06%19.44B | 14.68%18.51B |
| Non current assets | ||||||||||
| Net PPE | --4.47B | 5.77%4.54B | 10.71%4.66B | 10.71%4.66B | 0.93%4.29B | 2.46%4.21B | 2.46%4.21B | 2.63%4.25B | 1.45%4.25B | -2.13%4.15B |
| -Gross PP&E | ---- | ---- | 10.71%4.66B | 10.71%4.66B | ---- | 2.46%4.21B | 2.46%4.21B | ---- | ---- | ---- |
| Prepaid assets-non current | ---- | ---- | 4.87%1.68B | 4.87%1.68B | ---- | 4.09%1.6B | 4.09%1.6B | ---- | ---- | ---- |
| Total investment | ---- | ---- | 20.09%214.19M | 20.09%214.19M | ---- | 13.64%178.36M | 13.64%178.36M | ---- | ---- | ---- |
| -Financial asset investment | ---- | ---- | 20.09%214.19M | 20.09%214.19M | ---- | 13.64%178.36M | 13.64%178.36M | ---- | ---- | ---- |
| -Including:Available-for-sale securities | ---- | ---- | 20.09%214.19M | 20.09%214.19M | ---- | 13.64%178.36M | 13.64%178.36M | ---- | ---- | ---- |
| Long-term accounts receivable and other receivables | ---- | ---- | 25.48%36.75M | 25.48%36.75M | ---- | -15.20%29.29M | -15.20%29.29M | ---- | ---- | ---- |
| Goodwill and other intangible assets | --755.19M | -9.44%771.36M | -5.26%798.95M | -5.26%798.95M | 0.13%851.77M | 6.92%843.31M | 6.92%843.31M | 11.06%829.44M | 18.94%850.64M | 20.78%817.75M |
| Deferred tax assets-non current | ---- | ---- | 1.61%440.05M | 1.61%440.05M | ---- | -14.97%433.08M | -14.97%433.08M | ---- | ---- | ---- |
| Other non current assets | --3B | -0.11%2.94B | -7.73%588.24M | -7.73%588.24M | 4.10%2.94B | -2.50%637.54M | -2.50%637.54M | 1.97%2.84B | 2.36%2.82B | 1.94%2.8B |
| Total non current assets | --8.23B | 2.03%8.24B | 6.12%8.42B | 6.12%8.42B | 1.97%8.08B | 1.83%7.93B | 1.83%7.93B | 3.21%7.92B | 3.41%7.92B | 1.36%7.76B |
| Total assets | --31.14B | 7.65%31.01B | 7.20%30.89B | 7.20%30.89B | 5.28%28.81B | 5.81%28.82B | 5.81%28.82B | 8.57%28.23B | 11.42%27.36B | 10.39%26.27B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | --7.72B | 99.31%7.61B | -40.43%2.5B | -40.43%2.5B | 38.06%3.82B | 33.34%4.19B | 33.34%4.19B | 91.42%2.34B | 126.52%2.77B | 82.04%2.22B |
| -Current debt and capital lease obligation | --7.72B | 99.31%7.61B | -40.43%2.5B | -40.43%2.5B | 38.06%3.82B | 33.34%4.19B | 33.34%4.19B | 91.42%2.34B | 126.52%2.77B | 82.04%2.22B |
| -Including:Current debt | --7.72B | 99.31%7.61B | -40.96%2.44B | -40.96%2.44B | 38.06%3.82B | 33.86%4.14B | 33.86%4.14B | 91.42%2.34B | 126.52%2.77B | 82.04%2.22B |
| -Including:Current capital Lease obligation | ---- | ---- | 1.63%52.57M | 1.63%52.57M | ---- | 1.63%51.73M | 1.63%51.73M | ---- | ---- | ---- |
| Payables | --564.4M | 9.44%558.99M | 10.56%1.19B | 10.56%1.19B | -12.21%510.77M | -3.62%1.07B | -3.62%1.07B | -5.52%502.34M | -7.11%581.83M | 13.17%699.56M |
| -accounts payable | --544.31M | -0.55%387.54M | 16.38%494.07M | 16.38%494.07M | 5.62%389.67M | -3.40%424.52M | -3.40%424.52M | -1.49%491.76M | 5.34%368.93M | 45.25%549.24M |
| -Total tax payable | --20.1M | 41.59%171.46M | 69.20%503.51M | 69.20%503.51M | -43.12%121.09M | -32.70%297.59M | -32.70%297.59M | -67.46%10.58M | -22.89%212.91M | -37.37%150.32M |
| -Other payable | ---- | ---- | -46.13%189.24M | -46.13%189.24M | ---- | 51.35%351.33M | 51.35%351.33M | ---- | ---- | ---- |
| Current provisions | ---- | ---- | --11.17M | --11.17M | ---- | ---- | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | --142.93M | 28.91%93.42M | 20.78%304.37M | 20.78%304.37M | -11.30%72.47M | -12.80%252M | -12.80%252M | 10.01%148.68M | 12.07%81.7M | 8.00%64.93M |
| Other current liabilities | --2.38B | 38.55%2.05B | 11.17%1.32B | 11.17%1.32B | 4.13%1.48B | 1.47%1.19B | 1.47%1.19B | 10.87%2.03B | 15.67%1.42B | 28.37%1.68B |
| Current liabilities | --10.81B | 75.34%10.31B | -20.65%5.32B | -20.65%5.32B | 21.25%5.88B | 17.27%6.7B | 17.27%6.7B | 34.94%5.02B | 53.79%4.85B | 45.40%4.66B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --5.25B | -38.68%5.56B | 27.75%10.63B | 27.75%10.63B | -1.15%9.07B | -5.11%8.32B | -5.11%8.32B | 3.38%10B | 5.75%9.18B | 5.16%8.34B |
| -Long term debt and capital lease obligation | --5.25B | -38.68%5.56B | 27.75%10.63B | 27.75%10.63B | -1.15%9.07B | -5.11%8.32B | -5.11%8.32B | 3.38%10B | 5.75%9.18B | 5.16%8.34B |
| -Including:Long term debt | --5.25B | -38.68%5.56B | 29.30%10.42B | 29.30%10.42B | -1.15%9.07B | -4.69%8.06B | -4.69%8.06B | 3.38%10B | 5.75%9.18B | 5.16%8.34B |
| -Including:Long term capital lease obligation | ---- | ---- | -20.05%209.61M | -20.05%209.61M | ---- | -16.48%262.18M | -16.48%262.18M | ---- | ---- | ---- |
| Long term provisions | --70.87M | 1.16%70.67M | 1.16%70.27M | 1.16%70.27M | 1.16%69.86M | 1.16%69.46M | 1.16%69.46M | 1.16%69.26M | 1.16%69.06M | 1.16%68.87M |
| Long term pension and other post-retirement benefit plans | --304.87M | 3.29%304.87M | 1.69%295.17M | 1.69%295.17M | 1.69%295.17M | 3.46%290.27M | 3.46%290.27M | 3.46%290.27M | 3.46%290.27M | 3.46%290.27M |
| Other non current liabilities | --1.57B | -0.29%1.5B | 4.54%1.23B | 4.54%1.23B | 1.36%1.51B | 0.58%1.17B | 0.58%1.17B | -2.65%1.54B | -2.57%1.49B | 0.48%1.47B |
| Total non current liabilities | --7.19B | -32.00%7.44B | 24.03%12.23B | 24.03%12.23B | -0.72%10.94B | -4.19%9.86B | -4.19%9.86B | 2.54%11.9B | 4.46%11.02B | 4.38%10.17B |
| Total liabilities | --18B | 5.52%17.76B | 5.94%17.55B | 5.94%17.55B | 6.00%16.83B | 3.48%16.56B | 3.48%16.56B | 10.40%16.92B | 15.81%15.88B | 14.54%14.83B |
| Shareholders'equity | ||||||||||
| Share capital | --775.07M | 0.00%775.07M | 0.00%775.07M | 0.00%775.07M | 0.00%775.07M | 0.00%775.07M | 0.00%775.07M | 0.00%775.07M | 0.00%775.07M | 0.00%775.07M |
| -common stock | --775.07M | 0.00%775.07M | 0.00%775.07M | 0.00%775.07M | 0.00%775.07M | 0.00%775.07M | 0.00%775.07M | 0.00%775.07M | 0.00%775.07M | 0.00%775.07M |
| Additional paid-in capital | --511.18M | 0.00%511.18M | 0.00%511.18M | 0.00%511.18M | 0.00%511.18M | 0.00%511.18M | 0.00%511.18M | 0.00%511.18M | 0.00%511.18M | 0.00%511.18M |
| Retained earnings | --12.18B | 11.21%11.98B | 9.54%12.09B | 9.54%12.09B | 4.62%10.77B | 9.86%11.04B | 9.86%11.04B | 9.72%10.11B | 9.55%10.3B | 9.18%10.25B |
| Less: Treasury stock | --653.67M | 0.00%300.02M | 0.00%300.01M | 0.00%300.01M | 0.00%300.01M | 0.00%300.01M | 0.00%300.01M | 5,140.42%300.01M | 1,764,688.24%300.01M | 1,764,688.24%300.01M |
| Other reserves | --93.68M | 517.22%59.74M | 279.37%30.24M | 279.37%30.24M | 136.07%9.68M | 212.46%7.97M | 212.46%7.97M | 240.33%9.78M | 123.37%4.1M | 118.12%1.7M |
| Total stockholders'equity | --12.9B | 10.68%13.03B | 8.94%13.11B | 8.94%13.11B | 4.27%11.77B | 9.12%12.03B | 9.12%12.03B | 5.89%11.1B | 5.81%11.29B | 5.38%11.24B |
| Noncontrolling interests | --235.7M | 8.59%230.5M | 6.13%241.47M | 6.13%241.47M | 5.04%212.26M | 10.45%227.52M | 10.45%227.52M | 8.86%207.13M | 10.14%202.08M | 9.40%202.86M |
| Total equity | --13.14B | 10.65%13.26B | 8.89%13.35B | 8.89%13.35B | 4.28%11.98B | 9.14%12.26B | 9.14%12.26B | 5.95%11.31B | 5.88%11.49B | 5.45%11.44B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |