(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 5.86%5.83B | 26.75%7.15B | 2.24%4.45B | 95.20%7.46B | 53.06%5.51B | 85.84%5.64B | -2.99%4.36B | -19.15%3.82B | -37.95%3.6B | 2.46%3.04B |
Transactional financial assets | --1.17B | ---- | ---- | ---- | ---- | ---- | -78.61%120.41M | --130.18M | --300.21M | --164.03M |
Notes receivable and accounts receivable | 211.02%749.11M | 51.07%253.24M | -69.03%318.88M | -53.34%305.42M | -33.74%240.85M | -34.50%167.63M | 229.19%1.03B | 19.67%654.55M | 22.41%363.51M | 55.47%255.94M |
-Notes receivable | 633.95%3.36M | 19.94%550.55K | 41.99%567.84K | --650.71K | --457.94K | --459.01K | --399.91K | ---- | ---- | ---- |
-Accounts receivable | 210.22%745.75M | 51.15%252.68M | -69.07%318.31M | -53.44%304.77M | -33.87%240.4M | -34.68%167.17M | 229.06%1.03B | 21.22%654.55M | 24.61%363.51M | 55.81%255.94M |
Other receivables (including interest and dividends) | 24.29%87.33M | 100.89%126.13M | 15.52%85.33M | -23.56%62.41M | -6.77%70.26M | -90.98%62.79M | -41.77%73.86M | -26.18%81.66M | -31.83%75.37M | 560.82%696.06M |
-Dividend receivable | 4.53%5.08M | 573.46%32.74M | --4.86M | --4.86M | --4.86M | --4.86M | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -29.52%57.55M | ---- | -91.68%57.93M | ---- | -26.18%81.66M | ---- | 560.82%696.06M |
Advance payment | 891.00%149.25M | 744.09%54.28M | -81.25%81.81M | -5.38%13.52M | -26.08%15.06M | -29.87%6.43M | 959.08%436.32M | -58.39%14.29M | -38.60%20.38M | -71.45%9.17M |
Inventories | 32.19%42.28B | 30.72%41.07B | 88.82%39.22B | 67.49%33.89B | 55.49%31.98B | 6.79%31.42B | 17.74%20.77B | 16.71%20.23B | 10.21%20.57B | 61.67%29.42B |
Non-current assets due within one year | -32.72%1.09M | -30.30%2.13M | 22.62%2.95M | 174.62%2.87M | -18.16%1.62M | -41.42%3.06M | -42.06%2.41M | -79.44%1.05M | -39.00%1.98M | 60.47%5.22M |
Other current assets | 68.25%1.78B | 11.87%946.85M | 110.87%1.04B | 103.05%1.06B | 28.79%1.06B | 0.63%846.35M | -29.65%491.77M | -33.70%521.51M | 2.03%819.31M | 6.75%841.02M |
Total current assets | 33.87%52.05B | 30.04%49.61B | 65.68%45.19B | 68.08%42.79B | 50.98%38.88B | 10.80%38.15B | 14.25%27.28B | 8.12%25.46B | 0.14%25.75B | 54.70%34.43B |
Non Current assets | ||||||||||
Other non-current financial assets | -18.16%1.55B | -9.70%1.66B | -2.18%1.78B | -0.08%1.88B | -0.60%1.89B | -11.36%1.84B | -14.78%1.82B | -16.47%1.88B | -16.59%1.9B | -2.05%2.07B |
Investment real estate | 8.85%25.39B | 12.38%25.11B | 25.56%24.99B | 22.05%23.66B | 21.72%23.33B | 20.11%22.34B | 15.91%19.91B | 16.76%19.38B | 26.54%19.17B | 23.09%18.6B |
Long-term equity investment | -1.89%2.72B | -0.46%2.62B | -15.74%2.68B | -13.49%2.68B | -10.22%2.77B | 39.12%2.63B | 26.35%3.18B | 51.43%3.1B | 81.38%3.09B | 19.95%1.89B |
Long term receivable account | ---- | ---- | ---- | -90.48%1.11M | -73.75%3M | 117.27%7.51M | 86.17%9.34M | 133.10%11.65M | 74.94%11.41M | -45.98%3.46M |
Fixed assets | ---- | ---- | ---- | 20.17%492.53M | ---- | 18.23%503.99M | ---- | 15.89%409.86M | ---- | 17.35%426.27M |
Constru in process | ---- | ---- | ---- | 22.72%62.19M | ---- | 21.55%51.5M | ---- | 107.34%50.68M | ---- | 485.84%42.37M |
Intangible assets | -18.85%5.05M | -18.33%5.34M | -14.78%5.58M | -14.15%5.9M | -6.01%6.22M | -9.31%6.54M | 7.63%6.55M | 8.65%6.87M | 0.78%6.62M | 5.93%7.21M |
Goodwill | 0.00%12.18M | 0.00%12.18M | 0.00%12.18M | 0.00%12.18M | 0.00%12.18M | 0.00%12.18M | 0.00%12.18M | 0.00%12.18M | 0.00%12.18M | 0.00%12.18M |
Long deferred expense | 253.96%286.52M | 148.21%226.2M | 34.79%110.13M | -18.14%74.59M | -19.65%80.95M | -24.07%91.13M | -33.19%81.71M | -30.36%91.12M | -29.05%100.74M | -20.08%120.02M |
Deferred tax assets | 34.05%791.13M | 45.24%927.08M | 31.59%615.39M | 37.09%619.11M | 39.91%590.16M | 57.62%638.31M | 54.95%467.67M | 39.53%451.62M | 42.23%421.81M | 16.08%404.96M |
Usufruct assets | 198.62%270.69M | 351.14%290.82M | 88.92%207.79M | -77.93%84.45M | -76.74%90.65M | -84.24%64.46M | -73.22%109.99M | -8.72%382.72M | -9.56%389.76M | -6.48%408.96M |
Other non current assets | 462.94%1.68M | 115.74%1.16M | 573.99%1.71M | 58.49%299.29K | -54.26%299.29K | -59.03%537.08K | -86.65%253.84K | -92.87%188.84K | -63.88%654.36K | -65.90%1.31M |
Total non current assets | 7.62%31.56B | 11.46%31.41B | 18.62%31B | 14.70%29.57B | 14.72%29.33B | 17.49%28.19B | 13.29%26.13B | 16.25%25.78B | 25.27%25.56B | 19.12%23.99B |
Total assets | 22.58%83.61B | 22.14%81.02B | 42.65%76.2B | 41.22%72.36B | 32.92%68.21B | 13.55%66.33B | 13.78%53.41B | 12.06%51.24B | 11.26%51.31B | 37.80%58.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 6.75%1.58B | 19.57%800.63M | 26.60%1.48B | 52.72%1.48B | 52.72%1.48B | -16.38%669.58M | 46.12%1.17B | -28.22%969.81M | -70.10%969.89M | -71.33%800.73M |
Notes payable and accounts payable | 20.42%7.39B | 29.12%9.53B | 20.53%7.22B | 37.51%6.86B | 26.84%6.14B | 34.89%7.38B | 39.50%5.99B | 24.01%4.99B | 29.40%4.84B | 30.55%5.47B |
-Accounts payable | 20.42%7.39B | 29.12%9.53B | 20.53%7.22B | 37.51%6.86B | 26.84%6.14B | 34.89%7.38B | 39.50%5.99B | 24.01%4.99B | 29.40%4.84B | 30.55%5.47B |
Contract liabilities | 141.50%7.35B | 122.77%6.81B | 463.36%3.26B | 449.08%3.13B | 236.06%3.04B | 88.85%3.06B | -59.04%579.2M | -59.39%569.63M | -47.43%905.31M | -3.69%1.62B |
Advance receipts | 11.95%459.77M | 0.91%406.87M | 40.54%483.08M | 96.91%434.11M | 29.89%410.68M | 2.93%403.19M | -16.55%343.74M | -14.11%220.47M | -15.22%316.19M | 126.97%391.7M |
Salaries payable | 20.45%262.42M | 13.25%370.66M | 45.06%250.84M | 41.95%247.77M | 25.77%217.88M | 18.45%327.3M | 8.50%172.92M | 8.43%174.54M | 32.03%173.23M | 29.43%276.32M |
Taxs payable | 177.50%775.24M | 117.14%737.26M | -14.28%268.68M | -4.58%268.76M | -39.34%279.36M | -35.20%339.53M | 19.83%313.44M | -3.89%281.66M | 88.49%460.51M | 101.52%524.01M |
Other payable (including interest and dividends) | -18.31%3.72B | -31.53%3.83B | 203.88%8.22B | 153.94%6.71B | 78.48%4.56B | 10.24%5.6B | -23.56%2.71B | -24.14%2.64B | -4.42%2.55B | 112.44%5.08B |
-Dividend payable | -67.33%26.5M | -67.33%26.5M | 12.80%16.01M | -20.93%41.72M | 179.29%81.11M | 471.56%81.11M | 0.00%14.19M | 271.82%52.76M | 104.65%29.04M | 0.00%14.19M |
-Other payable | ---- | ---- | ---- | 157.51%6.67B | ---- | 8.94%5.52B | ---- | -25.35%2.59B | ---- | 113.11%5.06B |
Non current liabilities due within one year | -40.85%1.72B | 92.76%2.32B | 90.02%2.87B | 75.58%2.7B | 320.50%2.9B | 84.07%1.21B | 181.36%1.51B | 113.40%1.54B | 54.46%689.84M | 128.85%655.2M |
Other current liabilities | -30.58%3.67B | -31.74%3.62B | 30.92%5.33B | 30.68%5.32B | 29.04%5.29B | 67.00%5.31B | 29.89%4.07B | 29.64%4.07B | 8.42%4.1B | -15.88%3.18B |
Total current liabilities | 10.74%26.93B | 17.07%28.44B | 74.33%29.39B | 75.64%27.15B | 62.04%24.32B | 34.98%24.29B | 15.83%16.86B | 4.22%15.46B | -8.23%15.01B | 14.14%17.99B |
Current liabilities | ||||||||||
Long term loan | 324.07%17.8B | 50.80%14.13B | 29.41%13.63B | 19.85%13.45B | -61.56%4.2B | -2.55%9.37B | 15.59%10.54B | 18.78%11.22B | 16.11%10.92B | 51.00%9.61B |
Bonds payable | --5.49B | 21.70%5.67B | -21.22%3.67B | 6.95%3.7B | ---- | 52.59%4.66B | 50.63%4.66B | 65.24%3.46B | 215.25%4.03B | 95.70%3.05B |
Deferred tax liabilities | 345.84%80.89M | 198.37%88.32M | 121,754.46%22.49M | 315.95%31.72M | 1.34%18.14M | -59.28%29.6M | -99.99%18.46K | -95.23%7.63M | -86.34%17.9M | -28.32%72.68M |
Long term deferred income | 101.39%210.44M | 174.66%222.9M | 181.40%159.65M | 75.72%132.74M | 26.81%104.49M | -10.64%81.15M | -24.86%56.73M | -6.63%75.54M | 5.55%82.4M | 7.97%90.82M |
Lease liabilities | 191.12%231.43M | 265.52%245.77M | 91.62%194.96M | -78.80%80.59M | -79.35%79.5M | -82.51%67.24M | -76.01%101.74M | -1.32%380.16M | -2.80%384.94M | -3.28%384.5M |
Other non current liabilities | -33.88%234.07M | -39.82%255.93M | -43.39%297.98M | -37.65%297.91M | -26.15%354.01M | 7.75%425.29M | 24.71%526.35M | 8.82%477.78M | 13.42%479.34M | -7.97%394.71M |
Total non current liabilities | 47.83%24.05B | 40.87%20.61B | 13.23%17.98B | 13.25%17.69B | 2.19%16.27B | 7.50%14.63B | 19.61%15.88B | 23.92%15.62B | 35.90%15.92B | 52.25%13.61B |
Total liabilities | 25.60%50.98B | 26.02%49.04B | 44.69%47.37B | 44.28%44.85B | 31.23%40.59B | 23.14%38.92B | 17.63%32.74B | 13.27%31.08B | 10.19%30.93B | 27.93%31.6B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%2.52B | 0.00%2.52B | 0.00%2.52B | 0.00%2.52B | 0.00%2.52B | 0.00%2.52B | 0.00%2.52B | 0.00%2.52B | 20.00%2.52B | 20.00%2.52B |
Capital reserve funds | 11.53%9.63B | 11.50%9.63B | 20.23%8.64B | 20.23%8.64B | 20.23%8.64B | -15.17%8.64B | -0.09%7.18B | -0.09%7.18B | -5.85%7.18B | 32.57%10.18B |
Surplus reserve funds | 4.21%1.41B | 4.21%1.41B | 8.16%1.35B | 8.16%1.35B | 8.16%1.35B | 8.16%1.35B | 5.98%1.25B | 5.98%1.25B | 5.98%1.25B | 5.98%1.25B |
Retained profit | 9.38%5.21B | 11.09%5B | 7.08%4.75B | 6.40%4.54B | 0.85%4.76B | 3.45%4.5B | 3.11%4.43B | 8.11%4.27B | 18.94%4.72B | 21.54%4.35B |
Shareholders equity without minority interests | 8.68%18.77B | 9.11%18.57B | 12.15%17.26B | 12.01%17.06B | 10.18%17.27B | -7.06%17.02B | 1.30%15.39B | 2.59%15.23B | 5.35%15.68B | 25.88%18.31B |
Minority interests | 33.93%13.86B | 28.97%13.41B | 118.84%11.57B | 112.20%10.46B | 119.62%10.35B | 22.23%10.4B | 34.73%5.29B | 43.31%4.93B | 48.45%4.71B | 170.40%8.51B |
Total shareholder equity | 18.14%32.63B | 16.64%31.98B | 39.42%28.83B | 36.50%27.51B | 35.47%27.62B | 2.23%27.42B | 8.16%20.68B | 10.25%20.16B | 12.93%20.39B | 51.59%26.82B |
Total liabilityies and equity | 22.58%83.61B | 22.14%81.02B | 42.65%76.2B | 41.22%72.36B | 32.92%68.21B | 13.55%66.33B | 13.78%53.41B | 12.06%51.24B | 11.26%51.31B | 37.80%58.42B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data