(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 42.34%112.66M | -3.33%95.13M | -2.30%131.69M | -36.82%108.87M | -57.39%79.14M | -47.50%98.41M | -30.21%134.79M | -16.33%172.31M | 1.75%185.73M | 0.68%187.47M |
Notes receivable and accounts receivable | 71.96%171.31M | 116.43%127.51M | 98.99%128.76M | 79.16%90.39M | 235.10%99.62M | 13.02%58.92M | 23.51%64.71M | 12.69%50.45M | -36.05%29.73M | 82.21%52.13M |
-Accounts receivable | 71.96%171.31M | 116.43%127.51M | 98.99%128.76M | 79.16%90.39M | 235.10%99.62M | 13.02%58.92M | 23.51%64.71M | 12.69%50.45M | -36.05%29.73M | 82.21%52.13M |
Other receivables (including interest and dividends) | -2.41%46.88M | -17.83%4.57M | 72.15%6.34M | 170.64%17.62M | 8.79%48.03M | 49.22%5.56M | -0.66%3.68M | 46.71%6.51M | 43.14%44.15M | -22.26%3.72M |
-Dividend receivable | 0.91%41.37M | ---- | ---- | ---- | 5.05%41M | ---- | ---- | ---- | 53.91%39.03M | ---- |
-Other receivable | -21.75%5.5M | ---- | 72.15%6.34M | ---- | 37.34%7.03M | ---- | -0.66%3.68M | ---- | -6.66%5.12M | ---- |
Advance payment | 107.39%120.35M | 380.82%137.71M | 398.78%71.5M | 352.96%128.94M | 421.52%58.03M | 19.71%28.64M | -39.13%14.33M | 43.38%28.47M | -67.91%11.13M | 43.85%23.93M |
Inventories | -27.67%150.34K | -16.30%156.23K | -33.24%169.29K | -24.94%219.67K | 9.77%207.85K | 13.28%186.66K | -26.06%253.59K | 1.83%292.65K | -15.96%189.35K | -50.18%164.77K |
Other current assets | 1,048.34%1.23M | -92.93%67.44K | -4.38%113.13K | 329.22%1.04M | -71.84%106.92K | -34.69%953.5K | -91.96%118.31K | -54.73%243.08K | -46.90%379.71K | 116.58%1.46M |
Total current assets | 58.72%452.57M | 89.52%365.15M | 55.39%338.58M | 34.38%347.08M | 5.10%285.14M | -28.34%192.67M | -20.66%217.89M | -6.36%258.27M | -8.19%271.3M | 13.33%268.87M |
Non Current assets | ||||||||||
Other equity investment | 25.69%820.87M | 25.76%719.89M | 22.53%652.16M | 23.87%643.18M | 17.42%653.11M | 0.94%572.41M | 3.04%532.23M | 2.26%519.23M | 2.71%556.21M | 1.59%567.09M |
Investment real estate | -2.36%138.24M | -3.68%137.63M | -3.65%138.95M | -3.65%140.26M | -3.64%141.57M | -3.64%142.89M | -3.61%144.22M | -3.55%145.57M | -3.49%146.93M | -3.44%148.28M |
Long-term equity investment | -7.55%55.81M | -7.08%56.29M | -5.18%57.21M | 0.12%60.25M | -3.98%60.37M | -7.10%60.58M | -7.35%60.34M | -7.26%60.17M | -3.04%62.87M | 1.06%65.21M |
Fixed assets | -6.99%6.36M | ---- | -1.62%6.92M | ---- | -6.11%6.84M | ---- | -7.90%7.04M | ---- | -10.12%7.29M | ---- |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%769.26 | ---- | -97.62%769.26 | ---- |
Constru in process | -97.69%88.07K | ---- | -79.03%639.12K | ---- | 256.36%3.81M | ---- | 408.38%3.05M | ---- | 106.59%1.07M | ---- |
Intangible assets | 128.46%8.46M | 166.12%8.88M | 126.47%8.27M | -21.89%3.62M | -18.79%3.7M | -32.34%3.34M | -31.15%3.65M | -8.70%4.63M | -14.61%4.56M | 34.05%4.93M |
Goodwill | 0.00%631.4K | 0.00%631.4K | 0.00%631.4K | 0.00%631.4K | 0.00%631.4K | 0.00%631.4K | 0.00%631.4K | 0.00%631.4K | 0.00%631.4K | 0.00%631.4K |
Long deferred expense | -26.72%694.52K | -56.84%511.92K | -45.29%770.28K | -59.39%712.59K | -44.88%947.75K | -21.61%1.19M | -20.54%1.41M | 12.80%1.75M | -5.23%1.72M | -30.34%1.51M |
Deferred tax assets | --8.01M | --8.01M | 27.53%8.01M | ---- | ---- | ---- | -8.64%6.28M | -6.38%6.87M | -60.57%2.7M | -93.02%210.81K |
Usufruct assets | 24,956.98%3.43M | 4,980.33%4.87M | 5,636.26%5.5M | 3,702.55%6.77M | -92.31%13.71K | -63.16%95.94K | -63.16%95.94K | -40.72%178.17K | -48.00%178.17K | --260.4K |
Other non current assets | -35.92%3.14M | 0.00%4.9M | 0.00%4.9M | 65.15%4.9M | 65.15%4.9M | 65.15%4.9M | 65.15%4.9M | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M |
Total non current assets | 19.39%1.05B | 19.12%949.3M | 15.73%883.97M | 16.00%871.43M | 11.28%875.9M | -0.32%796.96M | 0.86%763.84M | 0.20%751.25M | 0.24%787.12M | 0.04%799.5M |
Total assets | 29.05%1.5B | 32.82%1.31B | 24.53%1.22B | 20.70%1.22B | 9.70%1.16B | -7.37%989.62M | -4.86%981.73M | -1.57%1.01B | -2.06%1.06B | 3.08%1.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --20M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 69.01%81.09M | 162.22%88.92M | 63.02%81.06M | 109.09%87.34M | 32.17%47.98M | -27.63%33.91M | 9.79%49.72M | -11.39%41.77M | -24.37%36.3M | 37.25%46.85M |
-Accounts payable | 69.01%81.09M | 162.22%88.92M | 63.02%81.06M | 109.09%87.34M | 32.17%47.98M | -27.63%33.91M | 9.79%49.72M | -11.39%41.77M | -24.37%36.3M | 37.25%46.85M |
Contract liabilities | 73.92%212.13M | 71.61%182.22M | 73.06%143.81M | 93.18%161.72M | 46.12%121.97M | 17.20%106.18M | 2.79%83.1M | 23.81%83.71M | 6.18%83.47M | 43.17%90.6M |
Salaries payable | -85.46%5.29M | -80.25%6.76M | -51.12%21.86M | 50.32%35.22M | 49.15%36.41M | 47.72%34.21M | 58.00%44.72M | -30.47%23.43M | -28.46%24.41M | -22.62%23.16M |
Taxs payable | 100.09%17.4M | 584.48%14.24M | 135.57%11.45M | 164.89%12.14M | 88.15%8.7M | -69.85%2.08M | -27.56%4.86M | -21.03%4.58M | -31.31%4.62M | 32.69%6.9M |
Other payable (including interest and dividends) | 26.26%43.78M | 78.37%37.69M | 9.28%37.78M | -54.58%19.55M | -18.48%34.68M | -47.10%21.13M | -15.12%34.57M | -12.12%43.05M | -9.03%42.54M | -9.24%39.94M |
-Dividend payable | 960.00%7.03M | ---- | ---- | --332.78K | 0.00%662.78K | ---- | ---- | ---- | -62.12%662.78K | ---- |
-Other payable | 8.07%36.76M | ---- | 9.28%37.78M | ---- | -18.78%34.01M | ---- | -15.12%34.57M | ---- | -6.96%41.88M | ---- |
Non current liabilities due within one year | --2.7M | 5,037.68%4.53M | 5,801.06%5.21M | ---- | ---- | -59.15%88.26K | -48.54%88.26K | 3.91%174.84K | 3.91%174.84K | --216.04K |
Total current liabilities | 53.13%382.4M | 69.21%334.36M | 38.75%301.17M | 60.62%315.97M | 30.39%249.73M | -4.85%197.59M | 7.43%217.06M | -3.29%196.72M | -10.67%191.52M | 17.62%207.67M |
Current liabilities | ||||||||||
Long term salaries pay | 24.03%90.05M | 24.02%90.09M | 23.98%90.14M | -4.85%72.56M | -5.79%72.61M | -5.78%72.65M | -5.79%72.71M | -0.27%76.26M | 0.73%77.07M | -0.20%77.1M |
Deferred tax liabilities | 218.17%70.42M | 2,625.85%46.51M | --29.51M | --19.65M | --22.13M | --1.71M | ---- | ---- | ---- | ---- |
Lease liabilities | --397.09K | ---- | ---- | --6.45M | ---- | ---- | ---- | ---- | ---- | --43.74K |
Total non current liabilities | 69.80%160.87M | 83.73%136.61M | 64.57%119.65M | 29.36%98.66M | 22.93%94.74M | -3.62%74.35M | -5.90%72.71M | -0.44%76.26M | 0.50%77.07M | -0.14%77.14M |
Total liabilities | 57.71%543.27M | 73.18%470.96M | 45.23%420.82M | 51.89%414.63M | 28.25%344.47M | -4.52%271.95M | 3.74%289.77M | -2.51%272.99M | -7.73%268.59M | 12.22%284.81M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%132.56M | 0.00%132.56M | 0.00%132.56M | 0.00%132.56M | 0.00%132.56M | 0.00%132.56M | 0.00%132.56M | 0.00%132.56M | 0.00%132.56M | 0.00%132.56M |
Capital reserve funds | -2.73%194.49M | -2.73%194.49M | -2.73%194.49M | 0.00%199.95M | 0.00%199.95M | 0.00%199.95M | 0.00%199.95M | 0.00%199.95M | 0.00%199.95M | 0.00%199.95M |
Surplus reserve funds | 0.00%147.8M | 0.00%147.8M | 0.00%147.8M | 0.00%147.8M | 0.00%147.8M | 0.00%147.8M | 0.00%147.8M | 0.00%147.8M | 0.00%147.8M | 0.00%147.8M |
Retained profit | 6.53%270.11M | 8.20%235.14M | 10.08%244.09M | -12.26%249.19M | -16.36%253.54M | -24.35%217.31M | -25.85%221.74M | -6.12%284.01M | -2.62%303.13M | -1.73%287.26M |
Other composite income | 145.42%212.78M | 418.88%137.04M | 1,590.35%86.25M | 482.52%79.25M | 617.10%86.7M | 28.97%26.41M | 75.31%-5.79M | 42.27%-20.72M | 559.78%12.09M | 101.33%20.48M |
Shareholders equity without minority interests | 16.72%957.73M | 16.99%847.02M | 15.64%805.18M | 8.76%808.74M | 3.14%820.54M | -8.12%724.03M | -7.89%696.26M | -0.45%743.6M | 0.83%795.53M | 0.67%788.05M |
Minority interests | 32.18%-2.69M | 44.26%-3.54M | 19.66%-3.45M | 31.13%-4.86M | 30.25%-3.97M | -41.50%-6.35M | -29.43%-4.3M | -418.46%-7.06M | -945.01%-5.69M | -2,960.70%-4.49M |
Total shareholder equity | 16.96%955.04M | 17.53%843.49M | 15.86%801.73M | 9.14%803.88M | 3.39%816.57M | -8.41%717.68M | -8.06%691.96M | -1.21%736.54M | 0.02%789.83M | 0.12%783.56M |
Total liabilityies and equity | 29.05%1.5B | 32.82%1.31B | 24.53%1.22B | 20.70%1.22B | 9.70%1.16B | -7.37%989.62M | -4.86%981.73M | -1.57%1.01B | -2.06%1.06B | 3.08%1.07B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership) | -- | -- | -- | Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data