Axel Mark
3624
DREAM VISION
3185
MarketEnterprise
3135
Beauty Kadan Holdings
3041
Seed
7743
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 105.13%12.19B | 105.13%12.19B | 62.78%8.14B | 59.83%9.04B | 67.14%8.07B | 5.18%5.94B | 5.18%5.94B | -11.52%5B | -21.25%5.65B | -20.23%4.83B |
-Cash and cash equivalents | 106.68%11.32B | 106.68%11.32B | 56.90%7.44B | 64.70%8.6B | 75.51%7.63B | 5.69%5.48B | 5.69%5.48B | -9.26%4.74B | -24.94%5.22B | -28.06%4.35B |
-Short term investments | 86.99%877M | 86.99%877M | 170.93%699M | 0.47%431M | -9.00%435M | -0.42%469M | -0.42%469M | -39.29%258M | 96.79%429M | 7,866.67%478M |
Receivables | 16.73%17.33B | 16.73%17.33B | 9.56%21.6B | -3.26%15.33B | -16.39%14.6B | -6.51%14.84B | -6.51%14.84B | 13.59%19.71B | 28.99%15.85B | 38.54%17.46B |
-Accounts receivable | 16.73%17.33B | 16.73%17.33B | 9.56%21.6B | -3.26%15.33B | -16.39%14.6B | -6.51%14.84B | -6.51%14.84B | 13.59%19.71B | 28.99%15.85B | 38.54%17.46B |
Inventory | -37.02%2.98B | -37.02%2.98B | 65.67%3.32B | 41.17%5.29B | 55.41%4.42B | 81.71%4.73B | 81.71%4.73B | -17.76%2B | 132.34%3.75B | 319.47%2.84B |
Other current assets | -3.69%496M | -3.69%496M | -3.06%507M | 0.60%504M | 14.51%576M | 8.65%515M | 8.65%515M | 35.14%523M | 35.77%501M | 5.01%503M |
Total current assets | 26.74%32.99B | 26.74%32.99B | 23.21%33.56B | 17.13%30.16B | 7.92%27.66B | 5.80%26.03B | 5.80%26.03B | 5.46%27.24B | 20.07%25.75B | 29.39%25.63B |
Non current assets | ||||||||||
Net PPE | 19.78%24.85B | 19.78%24.85B | -2.88%19.48B | -2.41%20.16B | -5.52%19.79B | -2.15%20.74B | -2.15%20.74B | -2.49%20.06B | -1.28%20.66B | -2.37%20.95B |
Investment properties | -2.35%2.95B | -2.35%2.95B | -1.67%3B | -1.69%3.03B | -4.46%2.98B | -3.97%3.02B | -3.97%3.02B | -3.94%3.05B | -3.90%3.08B | -3.86%3.11B |
Total investment | 6.07%2.62B | 6.07%2.62B | 11.07%2.62B | 4.72%2.4B | 9.04%2.52B | 15.35%2.47B | 15.35%2.47B | 10.50%2.36B | 7.72%2.29B | 4.76%2.31B |
-Long-term equity investment | -3.19%516M | -3.19%516M | -1.54%511M | -2.07%521M | 5.88%558M | 7.24%533M | 7.24%533M | 12.34%519M | 19.55%532M | 14.57%527M |
-Financial asset investment | 8.61%2.11B | 8.61%2.11B | 14.63%2.11B | 6.78%1.87B | 9.98%1.96B | 17.80%1.94B | 17.80%1.94B | 9.99%1.84B | 4.59%1.76B | 2.18%1.78B |
-Including:Available-for-sale securities | 8.61%2.11B | 8.61%2.11B | 14.63%2.11B | 6.78%1.87B | 9.98%1.96B | 17.80%1.94B | 17.80%1.94B | 9.99%1.84B | 4.59%1.76B | 2.18%1.78B |
Goodwill and other intangible assets | 57.73%5.33B | 57.73%5.33B | 61.15%5.28B | 64.90%4.94B | 15.17%3.42B | 3.15%3.38B | 3.15%3.38B | 47.61%3.27B | 33.26%3B | 29.80%2.97B |
Deferred tax assets-non current | 18.20%565M | 18.20%565M | 23.05%427M | 21.94%428M | 22.56%478M | 21.94%478M | 21.94%478M | -7.96%347M | -6.65%351M | 1.04%390M |
Other non current assets | 228.74%1.43B | 228.74%1.43B | 176.53%1.08B | 114.86%853M | 83.33%748M | 1.16%435M | 1.16%435M | -12.11%392M | -16.77%397M | -14.29%408M |
Total non current assets | 23.63%37.74B | 23.63%37.74B | 8.16%31.88B | 6.83%31.81B | -0.69%29.93B | -0.19%30.53B | -0.19%30.53B | 1.93%29.48B | 1.41%29.78B | 0.29%30.14B |
Total assets | 25.06%70.73B | 25.06%70.73B | 15.39%65.44B | 11.61%61.98B | 3.27%57.59B | 2.48%56.56B | 2.48%56.56B | 3.60%56.72B | 9.29%55.53B | 11.86%55.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 68.51%7.97B | 68.51%7.97B | 28.94%9.73B | 41.44%10.23B | -15.66%6.66B | -29.04%4.73B | -29.04%4.73B | 3.30%7.55B | 42.92%7.23B | 74.76%7.9B |
-Current debt and capital lease obligation | 68.47%7.97B | 68.47%7.97B | 28.92%9.73B | 41.41%10.23B | -15.66%6.66B | -29.04%4.73B | -29.04%4.73B | 3.30%7.55B | 42.92%7.23B | 74.76%7.9B |
-Including:Current debt | 218.75%5.1B | 218.75%5.1B | 80.06%8.43B | 91.57%8.34B | -18.47%4.1B | -60.03%1.6B | -60.03%1.6B | 0.28%4.68B | 91.85%4.36B | 220.11%5.03B |
-Including:Current capital Lease obligation | -8.30%2.87B | -8.30%2.87B | -54.73%1.3B | -34.52%1.88B | -10.72%2.56B | 17.48%3.13B | 17.48%3.13B | 8.65%2.86B | 3.12%2.88B | -2.64%2.87B |
-Other financial liabilities | --2M | --2M | --2M | --2M | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 13.50%11.76B | 13.50%11.76B | 15.87%10.46B | 7.23%8.99B | 5.13%9.09B | 9.87%10.36B | 9.87%10.36B | -0.63%9.03B | 12.08%8.38B | 22.18%8.65B |
-accounts payable | 8.98%9.89B | 8.98%9.89B | 15.49%9.6B | 8.24%8.21B | 6.00%8.64B | 7.64%9.08B | 7.64%9.08B | -3.72%8.32B | 9.31%7.58B | 20.04%8.15B |
-Total tax payable | 45.52%1.87B | 45.52%1.87B | 20.28%860M | -2.38%780M | -9.02%454M | 28.82%1.28B | 28.82%1.28B | 58.54%715M | 47.42%799M | 72.07%499M |
Other current liabilities | 41.96%4.41B | 41.96%4.41B | 39.90%3.89B | 2.47%3.02B | 14.28%3.11B | 22.70%3.11B | 22.70%3.11B | 16.11%2.78B | 12.33%2.95B | 7.24%2.72B |
Current liabilities | 32.66%24.15B | 32.66%24.15B | 24.42%24.09B | 19.80%22.24B | -2.10%18.87B | -2.31%18.2B | -2.31%18.2B | 3.03%19.36B | 22.41%18.56B | 36.31%19.28B |
Non current liabilities | ||||||||||
Non current financial liabilities | 140.16%6.37B | 140.16%6.37B | -17.90%2.25B | -26.42%2.57B | -31.29%2.46B | -32.57%2.65B | -32.57%2.65B | -34.45%2.74B | -27.84%3.49B | -33.50%3.58B |
-Long term debt and capital lease obligation | 144.87%6.28B | 144.87%6.28B | -18.94%2.15B | -27.43%2.47B | -32.10%2.37B | -33.45%2.56B | -33.45%2.56B | -35.30%2.65B | -28.46%3.4B | -34.14%3.5B |
-Including:Long term debt | ---- | ---- | --98M | --226M | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Long term capital lease obligation | 144.87%6.28B | 144.87%6.28B | -22.64%2.05B | -34.08%2.24B | -32.10%2.37B | -33.45%2.56B | -33.45%2.56B | -35.30%2.65B | -28.36%3.4B | -33.96%3.5B |
-Other financial liabilities-Non current | 4.49%93M | 4.49%93M | 13.64%100M | 12.50%99M | 1.14%89M | 8.54%89M | 8.54%89M | 8.64%88M | 8.64%88M | 8.64%88M |
Long term pension and other post-retirement benefit plans | 53.89%1.01B | 53.89%1.01B | 21.22%1.03B | 6.89%1.02B | 9.86%1B | -27.14%655M | -27.14%655M | -10.30%853M | 6.92%958M | -26.73%913M |
Non current deferred liabilities | 8.90%979M | 8.90%979M | 53.45%1.29B | 86.50%1.02B | 65.68%893M | 11.82%899M | 11.82%899M | 39.77%840M | -5.68%548M | 29.57%539M |
Other non current liabilities | 13.61%359M | 13.61%359M | 13.44%363M | 13.69%357M | 10.22%345M | 2.60%316M | 2.60%316M | -0.62%320M | -1.88%314M | -1.57%313M |
Total non current liabilities | 92.72%8.72B | 92.72%8.72B | 3.85%4.93B | -6.37%4.97B | -12.06%4.7B | -23.92%4.52B | -23.92%4.52B | -21.48%4.75B | -19.95%5.31B | -27.42%5.35B |
Total liabilities | 44.62%32.86B | 44.62%32.86B | 20.36%29.02B | 13.98%27.21B | -4.26%23.57B | -7.54%22.72B | -7.54%22.72B | -2.94%24.11B | 9.53%23.87B | 14.48%24.62B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.39B | 0.00%3.39B | 0.00%3.39B | 0.00%3.39B | 0.00%3.39B | 0.00%3.39B | 0.00%3.39B | 0.00%3.39B | 0.00%3.39B | 0.00%3.39B |
-common stock | 0.00%3.39B | 0.00%3.39B | 0.00%3.39B | 0.00%3.39B | 0.00%3.39B | 0.00%3.39B | 0.00%3.39B | 0.00%3.39B | 0.00%3.39B | 0.00%3.39B |
Additional paid-in capital | 0.66%3.48B | 0.66%3.48B | 0.61%3.47B | 1.62%3.46B | 0.29%3.47B | 0.09%3.46B | 0.09%3.46B | -0.32%3.45B | -1.33%3.4B | 0.29%3.46B |
Retained earnings | 13.93%30.11B | 13.93%30.11B | 13.34%28.7B | 11.60%27.3B | 11.17%26.51B | 12.74%26.43B | 12.74%26.43B | 11.05%25.32B | 11.07%24.46B | 11.72%23.85B |
Less: Treasury stock | -3.76%614M | -3.76%614M | -3.76%614M | 2.16%614M | -4.35%638M | -4.35%638M | -4.35%638M | -4.35%638M | -9.90%601M | -2.06%667M |
Other equity interest | 30.50%843M | 30.50%843M | 53.24%852M | 33.61%652M | 24.51%701M | 44.84%646M | 44.84%646M | 42.93%556M | 49.69%488M | 51.34%563M |
Total stockholders'equity | 11.79%37.21B | 11.79%37.21B | 11.60%35.8B | 9.77%34.19B | 9.29%33.44B | 10.70%33.29B | 10.70%33.29B | 9.20%32.08B | 9.18%31.14B | 9.74%30.6B |
Noncontrolling interests | 20.55%663M | 20.55%663M | 18.29%621M | 12.74%584M | 5.27%579M | 0.73%550M | 0.73%550M | -0.76%525M | 4.65%518M | 17.02%550M |
Total equity | 11.93%37.87B | 11.93%37.87B | 11.71%36.42B | 9.82%34.77B | 9.22%34.02B | 10.52%33.84B | 10.52%33.84B | 9.02%32.61B | 9.10%31.66B | 9.87%31.15B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |