(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -4.59%147.84B | 92.92%154.95B | 3,653.18%80.32B | -98.51%2.14B | -11.30%143.4B | -3.67%161.67B | 14.62%167.82B | -10.68%146.42B | 6.31%163.93B | -11.77%154.2B |
Net profit before non-cash adjustment | 12.31%84.25B | 94.37%75.01B | 194.10%38.59B | -147.28%-41.01B | -2.05%86.75B | -12.67%88.56B | 0.60%101.41B | 4.91%100.81B | 23.79%96.09B | -7.09%77.62B |
Total adjustment of non-cash items | -8.36%107.49B | 61.32%117.3B | -15.31%72.71B | 76.79%85.86B | -36.32%48.56B | -2.63%76.26B | 40.38%78.32B | -20.33%55.79B | -4.21%70.03B | -10.83%73.11B |
-Depreciation and amortization | 0.50%64.87B | 3.59%64.55B | 3.83%62.31B | 1.77%60.01B | 4.53%58.97B | 1.46%56.41B | 0.68%55.6B | -1.68%55.23B | 0.18%56.17B | -2.30%56.07B |
-Reversal of impairment losses recognized in profit and loss | 91.58%24.28B | 1,908.24%12.67B | --631M | ---- | ---- | 2,251.89%19.26B | --819M | ---- | --2.69B | ---- |
-Share of associates | -75.56%-14.62B | -16.16%-8.33B | -541.86%-7.17B | 147.86%1.62B | 31.70%-3.39B | 46.25%-4.96B | -6.98%-9.23B | -50.14%-8.63B | -26.52%-5.75B | -19.62%-4.54B |
-Disposal profit | 527.30%31.28B | -79.51%4.99B | 627.20%24.33B | -27.83%3.35B | 137.14%4.64B | -94.10%1.96B | 1,206.15%33.15B | -93.28%2.54B | 1,204.63%37.8B | 134.77%2.9B |
-Other non-cash items | -96.13%1.68B | 686.85%43.42B | -135.44%-7.4B | 279.19%20.88B | -424.18%-11.65B | 278.63%3.59B | -130.21%-2.01B | 131.89%6.66B | -211.75%-20.88B | -45.73%18.68B |
Changes in working capital | -17.52%-43.9B | -20.58%-37.36B | 27.44%-30.98B | -627.68%-42.7B | 356.56%8.09B | 73.52%-3.15B | -17.03%-11.91B | -364.28%-10.18B | -163.06%-2.19B | -62.37%3.48B |
-Change in receivables | 339.17%18.3B | 80.31%-7.65B | -792.74%-38.87B | -117.39%-4.35B | 3,586.77%25.04B | 91.85%-718M | 16.89%-8.81B | -272.87%-10.6B | 2,937.50%6.13B | 94.86%-216M |
-Change in inventory | -109.40%-61.33B | -1,043.98%-29.29B | 93.04%-2.56B | -1,412.84%-36.8B | 170.02%2.8B | 56.74%-4B | -269.27%-9.25B | -113.46%-2.51B | -114.04%-1.17B | -30.93%8.36B |
-Change in payables | -60.17%521M | -88.69%1.31B | 1,929.27%11.56B | 96.47%-632M | -1,734.73%-17.88B | -83.23%1.09B | 111.64%6.53B | 161.32%3.08B | -10,375.00%-5.03B | -105.47%-48M |
-Provision for loans, leases and other losses | 19.04%-1.4B | -55.12%-1.73B | -21.75%-1.11B | 50.86%-915M | -20,788.89%-1.86B | 117.31%9M | -360.00%-52M | 147.62%20M | 69.34%-42M | -111.61%-137M |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | 243.65%464M | -80.45%-323M | 91.38%-179M | 53.69%-2.08B | -517.77%-4.49B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -18.91%-10.26B | -0.81%-8.63B | 3.84%-8.56B | 5.14%-8.9B | 2.56%-9.38B | 5.19%-9.63B | 10.00%-10.15B | 10.40%-11.28B | 12.34%-12.59B | 14.49%-14.36B |
Interest received (cash flow from operating activities) | 51.65%5.76B | 20.55%3.8B | -23.76%3.15B | -5.34%4.13B | -3.77%4.36B | 9.10%4.53B | 29.52%4.16B | 1.65%3.21B | 9.74%3.16B | -5.27%2.88B |
Tax refund paid | -9.96%-19.82B | -360.01%-18.03B | 123.21%6.93B | -95.30%-29.87B | 49.92%-15.3B | -17.45%-30.54B | -14.49%-26.01B | 23.41%-22.71B | -173.68%-29.66B | 22.67%-10.84B |
Other operating cash inflow (outflow) | -1M | 0 | 1M | 0 | 0 | -200.00%-1M | 0.00%1M | 200.00%1M | -1M | 0 |
Operating cash flow | -6.49%123.51B | 61.39%132.09B | 351.82%81.84B | -126.41%-32.5B | -2.34%123.09B | -7.21%126.04B | 17.46%135.82B | -7.37%115.63B | -5.34%124.84B | -10.28%131.88B |
Investing cash flow | ||||||||||
Net business purchase and sale | 75.83%-6.92B | ---28.64B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -93.34%-32.75B | -518.76%-16.94B | 132.43%4.05B | 54.91%-12.47B | -135.52%-27.66B | -50.43%-11.74B | 32.27%-7.81B | 15.30%-11.53B | -244.88%-13.61B | 757.84%9.39B |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | -5,427.21%-23.77B | ---430M | ---- | ---- | ---- | ---- |
Net changes in other investments | -50.28%-101.65B | 32.69%-67.64B | -12.05%-100.49B | -16.36%-89.68B | 25.88%-77.07B | -29.10%-103.99B | -9.86%-80.54B | -12.39%-73.32B | -5.35%-65.23B | -30.71%-61.92B |
Investing cash flow | -24.82%-141.32B | -17.39%-113.22B | 5.59%-96.44B | 20.50%-102.15B | -10.62%-128.5B | -31.48%-116.16B | -4.13%-88.35B | -7.61%-84.85B | -50.09%-78.84B | -15.41%-52.53B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 918.87%50B | -120.15%-6.11B | -80.53%30.3B | 528.51%155.68B | 125.45%24.77B | 135.32%10.99B | -121.02%-31.11B | 56.52%-14.07B | 54.27%-32.37B | 23.60%-70.78B |
Net common stock issuance | -6,458.49%-3.48B | -12.77%-53M | 98.99%-47M | 53.21%-4.66B | 2.34%-9.96B | 4.58%-10.2B | -102.79%-10.69B | -39.48%-5.27B | -2,136.09%-3.78B | ---169M |
Cash dividends paid | 0.10%-12.11B | 0.01%-12.13B | 0.51%-12.13B | -10.60%-12.19B | -11.36%-11.02B | -5.73%-9.9B | -6.33%-9.36B | -7.00%-8.8B | 0.02%-8.23B | 13.38%-8.23B |
Cash dividends for minorities | -47.48%-1.26B | -51.24%-853M | 22.10%-564M | -37.64%-724M | -39.15%-526M | -4.13%-378M | 10.59%-363M | -22.66%-406M | 31.75%-331M | -47.42%-485M |
Net other fund-raising expenses | -146.20%-4.69B | 518.63%10.16B | 30.27%-2.43B | -51.26%-3.48B | -36.50%-2.3B | -120.36%-1.69B | 505.54%8.28B | 20.68%-2.04B | -23.35%-2.57B | 19.95%-2.09B |
Financing cash flow | 416.90%28.46B | -159.32%-8.98B | -88.75%15.14B | 13,865.87%134.63B | 108.63%964M | 74.17%-11.17B | -41.34%-43.24B | 35.29%-30.6B | 42.16%-47.28B | 22.21%-81.75B |
Net cash flow | ||||||||||
Beginning cash position | 40.63%41.38B | 16.65%29.42B | 7.21%25.22B | -14.73%23.53B | 0.32%27.59B | 22.06%27.5B | 0.75%22.53B | -4.83%22.36B | -4.08%23.5B | -4.24%24.5B |
Current changes in cash | 7.68%10.65B | 1,722.10%9.89B | 2,685.71%543M | 99.53%-21M | -243.21%-4.45B | -130.65%-1.3B | 2,090.67%4.23B | 115.04%193M | 46.41%-1.28B | 33.59%-2.39B |
Effect of exchange rate changes | -34.77%1.24B | 32.13%1.9B | 507.06%1.44B | -4,957.14%-354M | 98.73%-7M | -253.06%-551M | 153.49%360M | 3.03%-673M | -154.65%-694M | -28.05%1.27B |
Cash adjustments other than cash changes | 246.45%537M | -93.01%155M | 7.00%2.22B | 428.32%2.07B | -79.74%392M | 405.22%1.94B | -40.80%383M | -23.25%647M | 579.84%843M | -83.60%124M |
End cash Position | 30.05%53.81B | 40.63%41.38B | 16.65%29.42B | 7.21%25.22B | -14.73%23.53B | 0.32%27.59B | 22.06%27.5B | 0.75%22.53B | -4.83%22.36B | -4.08%23.5B |
Free cash flow | -6.49%123.51B | 61.39%132.09B | 351.82%81.84B | -126.41%-32.5B | -2.34%123.09B | -7.21%126.04B | 17.46%135.82B | -7.37%115.63B | -5.34%124.84B | -10.28%131.88B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data