(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 86.61%11.12B | -48.66%5.96B | 553.77%11.61B | -84.86%1.78B | -5.18%11.73B | -0.33%12.37B | 23.15%12.41B | 2.94%10.08B | -22.32%9.79B | 9.83%12.6B |
Net profit before non-cash adjustment | 71.07%5.01B | 2.77%2.93B | 142.30%2.85B | -248.81%-6.74B | -28.77%4.53B | -2.87%6.35B | 7.56%6.54B | 6.00%6.08B | -11.72%5.74B | 5.83%6.5B |
Total adjustment of non-cash items | 6.63%9.26B | 25.11%8.68B | -21.14%6.94B | 19.72%8.8B | 4.95%7.35B | -8.65%7.01B | 26.56%7.67B | -10.29%6.06B | 13.78%6.75B | 7.65%5.94B |
-Depreciation and amortization | -10.59%5.25B | -11.12%5.87B | -6.53%6.61B | 4.62%7.07B | 5.94%6.76B | 0.38%6.38B | 8.93%6.36B | 6.48%5.83B | -2.14%5.48B | -0.32%5.6B |
-Reversal of impairment losses recognized in profit and loss | -5.03%2B | 4,033.33%2.11B | -96.15%51M | 240.62%1.33B | 266.98%389M | 49.30%106M | -74.28%71M | -73.26%276M | 6,350.00%1.03B | --16M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -307.25%-143M | 101.26%69M |
-Share of associates | -142.11%-8M | 1,800.00%19M | -93.33%1M | -25.00%15M | 566.67%20M | 400.00%3M | -112.50%-1M | -86.67%8M | 645.45%60M | -83.33%-11M |
-Disposal profit | 101.41%2M | 69.72%-142M | -327.67%-469M | 197.63%206M | -117.53%-211M | -225.97%-97M | 140.10%77M | -54.84%-192M | 63.85%-124M | 21.15%-343M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 31.18%-192M | ---279M |
-Other non-cash items | 143.70%2.01B | 10.13%826M | 303.23%750M | -53.03%186M | -35.50%396M | -47.34%614M | 776.69%1.17B | -79.28%133M | -27.46%642M | -84.79%885M |
Changes in working capital | 44.35%-3.15B | -410.43%-5.65B | 727.93%1.82B | -88.31%-290M | 84.54%-154M | 44.70%-996M | 12.83%-1.8B | 23.59%-2.07B | -1,738.79%-2.7B | 190.16%165M |
-Change in receivables | 23.82%-1.2B | -332.15%-1.57B | -43.17%678M | 1,764.06%1.19B | 111.81%64M | -278.29%-542M | 161.54%304M | 0.40%-494M | -54.04%-496M | 74.46%-322M |
-Change in inventory | 32.99%-3.78B | -417.07%-5.65B | 127.17%1.78B | 198.10%784M | 214.85%263M | 70.10%-229M | 67.10%-766M | -408.30%-2.33B | -80.31%-458M | -135.93%-254M |
-Change in prepaid assets | -337.97%-188M | 125.65%79M | 35.56%-308M | -1.27%-478M | -15,633.33%-472M | 99.30%-3M | ---427M | ---- | ---- | ---- |
-Change in payables | 48.36%1.99B | 8,462.50%1.34B | 98.73%-16M | -1,904.76%-1.26B | -231.58%-63M | 97.84%-19M | -164.87%-879M | 250.13%1.36B | 475.73%387M | -111.43%-103M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -192.73%-1.49B | 2,502.99%1.61B |
-Provision for loans, leases and other losses | -73.51%40M | 148.09%151M | 40.30%-314M | -1,074.07%-526M | 126.60%54M | -515.15%-203M | -144.59%-33M | --74M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.50%-673M | 15.93%-644M | -65.44%-766M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -14.12%-388M | 4.23%-340M | 11.47%-355M | -15.90%-401M | 1.14%-346M | 18.60%-350M | 2.93%-430M | 27.50%-443M | 5.12%-611M | 9.55%-644M |
Interest received (cash flow from operating activities) | 38.38%411M | 9.59%297M | 5.45%271M | -20.43%257M | 11.00%323M | 4.68%291M | -0.36%278M | 10.71%279M | 11.01%252M | 11.82%227M |
Tax refund paid | -43.86%-1.48B | -315.38%-1.03B | 84.48%-247M | 23.17%-1.59B | -7.14%-2.07B | 15.40%-1.93B | -13.28%-2.29B | 24.67%-2.02B | -27.15%-2.68B | 21.99%-2.11B |
Other operating cash inflow (outflow) | 0 | -100.21%-1M | 473M | 0 | 0 | 0 | -1M | 0 | 0 | 0 |
Operating cash flow | 97.73%9.67B | -58.39%4.89B | 29,282.50%11.75B | -99.58%40M | -7.16%9.63B | 4.06%10.38B | 26.30%9.97B | 16.95%7.89B | -33.02%6.75B | 21.97%10.08B |
Investing cash flow | ||||||||||
Net business purchase and sale | --0 | --13M | --0 | ---- | ---48M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -20.97%245M | -67.51%310M | 18,980.00%954M | -82.14%5M | 255.56%28M | 40.00%-18M | -130.30%-30M | 270.69%99M | -129.29%-58M | 1,900.00%198M |
Advance cash and loans provided to other parties | 97.70%-2M | -770.00%-87M | 77.78%-10M | -125.00%-45M | -100.00%-20M | -42.86%-10M | 89.71%-7M | 93.03%-68M | ---976M | ---- |
Repayment of advance payments to other parties and cash income from loans | -11.11%40M | -32.84%45M | 2,133.33%67M | -88.46%3M | -3.70%26M | -27.03%27M | -69.67%37M | --122M | ---- | ---- |
Net changes in other investments | 10.65%-6.08B | -29.55%-6.8B | 15.63%-5.25B | 23.51%-6.22B | -64.75%-8.13B | 17.44%-4.94B | 24.59%-5.98B | -28.14%-7.93B | -35.94%-6.19B | 17.69%-4.55B |
Investing cash flow | 11.14%-5.79B | -53.84%-6.52B | 32.28%-4.24B | 23.19%-6.26B | -65.00%-8.15B | 17.43%-4.94B | 23.11%-5.98B | -7.67%-7.78B | -65.87%-7.22B | 12.71%-4.35B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -149.57%-1.44B | 163.71%2.91B | -148.78%-4.56B | 4,872.45%9.35B | 94.40%-196M | -39.00%-3.5B | -293.54%-2.52B | 4.58%1.3B | 127.69%1.24B | -85.08%-4.49B |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -7,433.33%-226M | -50.00%-3M | 60.00%-2M | 95.28%-5M | -5,200.00%-106M |
Increase or decrease of lease financing | 10.90%-1.4B | 3.80%-1.57B | 8.01%-1.63B | -29.42%-1.77B | -48.75%-1.37B | -7.47%-921M | -6.59%-857M | -11.67%-804M | 1.37%-720M | -3.55%-730M |
Cash dividends paid | 0.20%-489M | 0.00%-490M | -99.19%-490M | 52.69%-246M | -20.93%-520M | 0.00%-430M | 0.23%-430M | -39.94%-431M | 0.32%-308M | -0.32%-309M |
Cash dividends for minorities | 0.00%-2M | 0.00%-2M | 33.33%-2M | 0.00%-3M | 0.00%-3M | 0.00%-3M | 25.00%-3M | -33.33%-4M | 0.00%-3M | 0.00%-3M |
Net other fund-raising expenses | 66.67%-1M | 92.50%-3M | 94.22%-40M | -34,500.00%-692M | 93.33%-2M | -1,400.00%-30M | 33.33%-2M | -50.00%-3M | 33.33%-2M | 0.00%-3M |
Financing cash flow | -495.14%-3.33B | 112.53%843M | -201.30%-6.73B | 417.55%6.64B | 59.08%-2.09B | -34.02%-5.11B | -6,789.47%-3.81B | -72.33%57M | 103.65%206M | -63.66%-5.64B |
Net cash flow | ||||||||||
Beginning cash position | -23.00%2.62B | 30.22%3.4B | 19.31%2.61B | -21.61%2.19B | 13.25%2.8B | 7.77%2.47B | 8.33%2.29B | -11.18%2.11B | 3.43%2.38B | -7.07%2.3B |
Current changes in cash | 169.90%548M | -199.24%-784M | 86.76%790M | 169.92%423M | -284.45%-605M | 84.27%328M | 1.71%178M | 165.79%175M | -432.50%-266M | 145.98%80M |
Cash adjustments other than cash changes | ---- | --1M | ---- | ---- | 200.00%1M | ---1M | ---- | --1M | ---- | 0.00%-1M |
End cash Position | 20.91%3.17B | -23.00%2.62B | 30.22%3.4B | 19.31%2.61B | -21.61%2.19B | 13.25%2.8B | 7.77%2.47B | 8.33%2.29B | -11.18%2.11B | 3.43%2.38B |
Free cash flow | 97.73%9.67B | -58.39%4.89B | 29,282.50%11.75B | -99.58%40M | -7.16%9.63B | 4.06%10.38B | 26.30%9.97B | 16.95%7.89B | -33.02%6.75B | 21.97%10.08B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data