JP Stock MarketDetailed Quotes

9082 Daiwa Motor Transportation

Watchlist
  • 741
  • -11-1.46%
20min DelayTrading Jul 11 12:41 JST
3.89BMarket Cap-6091P/E (Static)

Daiwa Motor Transportation Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-47.07%677M
536.32%1.28B
109.30%201M
-293.38%-2.16B
-13.93%1.12B
-3.06%1.3B
-13.99%1.34B
14.81%1.56B
-33.45%1.36B
56.85%2.04B
Net profit before non-cash adjustment
-594.05%-415M
-96.85%84M
269.92%2.67B
-234.79%-1.57B
212.90%1.16B
-58.99%372M
73.09%907M
-48.63%524M
76.47%1.02B
-89.38%578M
Total adjustment of non-cash items
-10.42%1.05B
143.74%1.17B
-187.85%-2.68B
-1,048.15%-930M
-109.52%-81M
105.06%851M
-62.34%415M
52.00%1.1B
-38.92%725M
128.38%1.19B
-Depreciation and amortization
-2.41%890M
-4.10%912M
4.97%951M
9.69%906M
7.83%826M
6.24%766M
-17.32%721M
-1.25%872M
4.00%883M
13.81%849M
-Reversal of impairment losses recognized in profit and loss
-56.06%58M
-38.03%132M
--213M
--0
--72M
----
----
----
----
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
-390.70%-125M
59.26%43M
-Disposal profit
-300.00%-84M
99.27%-21M
-463.74%-2.89B
55.35%-513M
-38,200.00%-1.15B
99.25%-3M
-981.08%-400M
84.52%-37M
-2,490.00%-239M
100.18%10M
-Pension and employee benefit expenses
----
----
20.61%-1.18B
---1.49B
----
----
----
----
-136.27%-37M
--102M
-Other non-cash items
25.00%185M
-35.65%148M
41.98%230M
-4.71%162M
93.18%170M
-6.38%88M
-64.79%94M
9.88%267M
32.79%243M
-61.15%183M
Changes in working capital
78.26%41M
-89.10%23M
-36.83%211M
827.78%334M
-52.63%36M
261.90%76M
131.34%21M
82.73%-67M
-241.61%-388M
568.29%274M
-Change in receivables
122.00%66M
-42.18%-300M
-213.44%-211M
12.05%186M
207.41%166M
86.21%54M
680.00%29M
-106.17%-5M
326.32%81M
235.71%19M
-Change in inventory
17.24%-24M
---29M
--0
60.00%-2M
---5M
--0
52.63%-18M
-522.22%-38M
-65.38%9M
141.94%26M
-Change in prepaid assets
-32.22%61M
-23.08%90M
39.29%117M
133.33%84M
250.00%36M
-500.00%-24M
-112.12%-4M
186.84%33M
-215.15%-38M
117.93%33M
-Change in payables
-216.27%-193M
-49.70%166M
632.26%330M
-210.00%-62M
-130.77%-20M
16.07%65M
224.44%56M
45.78%-45M
62.61%-83M
-772.73%-222M
-Change in accrued expense
-38.24%63M
3,500.00%102M
-104.05%-3M
180.43%74M
-922.22%-92M
57.14%-9M
-333.33%-21M
102.75%9M
-170.17%-327M
401.08%466M
-Provision for loans, leases and other losses
1,233.33%68M
72.73%-6M
-140.74%-22M
210.20%54M
-2,350.00%-49M
88.24%-2M
-6.25%-17M
---16M
----
----
-Changes in other current assets
----
----
----
----
----
-100.00%-8M
84.62%-4M
13.33%-26M
28.57%-30M
-124.71%-42M
-Changes in other current liabilities
----
----
----
----
----
----
----
--21M
--0
-220.00%-6M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-10.53%-147M
12.50%-133M
-23.58%-152M
-17.14%-123M
7.89%-105M
16.18%-114M
18.56%-136M
9.73%-167M
11.90%-185M
19.54%-210M
Interest received (cash flow from operating activities)
36.36%30M
10.00%22M
-52.38%20M
110.00%42M
11.11%20M
12.50%18M
-11.11%16M
12.50%18M
0.00%16M
6.67%16M
Tax refund paid
106.27%38M
-1,162.50%-606M
68.83%-48M
3.75%-154M
53.76%-160M
-181.30%-346M
62.95%-123M
3.77%-332M
35.75%-345M
-109.77%-537M
Other operating cash inflow (outflow)
-2,200.00%-23M
-100.09%-1M
-14.04%1.18B
5,800.00%1.37B
-1,100.00%-24M
0.00%-2M
96.00%-2M
-2,400.00%-50M
0.00%-2M
99.43%-2M
Operating cash flow
2.50%575M
-53.13%561M
216.33%1.2B
-221.20%-1.03B
-0.70%849M
-21.92%855M
6.62%1.1B
22.12%1.03B
-35.60%841M
191.52%1.31B
Investing cash flow
Net business purchase and sale
----
----
----
---570M
----
----
----
----
----
----
Net investment product transactions
-131.96%-733M
32.33%-316M
-451.13%-467M
269.44%133M
135.29%36M
-43.66%-102M
-239.22%-71M
124.29%51M
-1,515.38%-210M
7.14%-13M
Advance cash and loans provided to other parties
-152.94%-43M
66.00%-17M
-194.12%-50M
39.29%-17M
46.15%-28M
7.14%-52M
-1,300.00%-56M
42.86%-4M
56.25%-7M
---16M
Repayment of advance payments to other parties and cash income from loans
600.00%7M
-85.71%1M
-50.00%7M
1,300.00%14M
-75.00%1M
0.00%4M
0.00%4M
-55.56%4M
50.00%9M
-14.29%6M
Net changes in other investments
-186.40%-2.38B
-126.12%-831M
3,101.89%3.18B
10.92%-106M
37.37%-119M
-126.95%-190M
614.60%705M
-120.73%-137M
211.66%661M
66.38%-592M
Investing cash flow
-170.77%-3.15B
-143.53%-1.16B
589.38%2.67B
-396.36%-546M
67.65%-110M
-158.42%-340M
776.74%582M
-118.98%-86M
173.66%453M
65.21%-615M
Financing cash flow
Net issuance payments of debt
369.19%1.39B
67.69%-516M
-122.48%-1.6B
1,689.17%7.1B
149.75%397M
-24.30%-798M
-116.16%-642M
55.74%-297M
6.55%-671M
-142.46%-718M
Net common stock issuance
--0
---105M
--0
----
--0
--0
--0
-94,600.00%-947M
---1M
----
Increase or decrease of lease financing
7.77%-522M
5.03%-566M
-1.71%-596M
-9.12%-586M
-23.45%-537M
-27.57%-435M
28.21%-341M
-2.81%-475M
2.33%-462M
8.33%-473M
Cash dividends paid
-105.88%-35M
0.00%-17M
34.62%-17M
49.02%-26M
-50.00%-51M
0.00%-34M
12.82%-34M
25.00%-39M
-79.31%-52M
0.00%-29M
Net other fund-raising expenses
0.00%-2M
-100.00%-2M
66.67%-1M
-50.00%-3M
0.00%-2M
-100.00%-2M
0.00%-1M
50.00%-1M
0.00%-2M
-101.01%-2M
Financing cash flow
168.82%830M
45.45%-1.21B
-134.08%-2.21B
3,461.66%6.49B
84.79%-193M
-24.66%-1.27B
42.13%-1.02B
-48.06%-1.76B
2.78%-1.19B
-190.92%-1.22B
Net cash flow
Beginning cash position
-22.47%6.25B
25.91%8.06B
330.84%6.4B
57.98%1.49B
-44.51%940M
63.67%1.69B
-44.14%1.04B
6.07%1.85B
-23.34%1.75B
1.11%2.28B
Current changes in cash
3.54%-1.74B
-209.05%-1.81B
-66.25%1.66B
799.82%4.91B
172.41%546M
-214.42%-754M
180.56%659M
-871.70%-818M
119.96%106M
-2,312.50%-531M
Cash adjustments other than cash changes
150.00%1M
---2M
----
----
---1M
----
----
----
----
-200.00%-1M
End cash Position
-27.91%4.5B
-22.47%6.25B
25.91%8.06B
330.84%6.4B
57.98%1.49B
-44.51%940M
63.67%1.69B
-44.14%1.04B
6.07%1.85B
-23.34%1.75B
Free cash flow
2.50%575M
-53.13%561M
216.33%1.2B
-221.20%-1.03B
-0.70%849M
-21.92%855M
6.62%1.1B
22.12%1.03B
-35.60%841M
191.52%1.31B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -47.07%677M536.32%1.28B109.30%201M-293.38%-2.16B-13.93%1.12B-3.06%1.3B-13.99%1.34B14.81%1.56B-33.45%1.36B56.85%2.04B
Net profit before non-cash adjustment -594.05%-415M-96.85%84M269.92%2.67B-234.79%-1.57B212.90%1.16B-58.99%372M73.09%907M-48.63%524M76.47%1.02B-89.38%578M
Total adjustment of non-cash items -10.42%1.05B143.74%1.17B-187.85%-2.68B-1,048.15%-930M-109.52%-81M105.06%851M-62.34%415M52.00%1.1B-38.92%725M128.38%1.19B
-Depreciation and amortization -2.41%890M-4.10%912M4.97%951M9.69%906M7.83%826M6.24%766M-17.32%721M-1.25%872M4.00%883M13.81%849M
-Reversal of impairment losses recognized in profit and loss -56.06%58M-38.03%132M--213M--0--72M--------------------
-Assets reserve and write-off ---------------------------------390.70%-125M59.26%43M
-Disposal profit -300.00%-84M99.27%-21M-463.74%-2.89B55.35%-513M-38,200.00%-1.15B99.25%-3M-981.08%-400M84.52%-37M-2,490.00%-239M100.18%10M
-Pension and employee benefit expenses --------20.61%-1.18B---1.49B-----------------136.27%-37M--102M
-Other non-cash items 25.00%185M-35.65%148M41.98%230M-4.71%162M93.18%170M-6.38%88M-64.79%94M9.88%267M32.79%243M-61.15%183M
Changes in working capital 78.26%41M-89.10%23M-36.83%211M827.78%334M-52.63%36M261.90%76M131.34%21M82.73%-67M-241.61%-388M568.29%274M
-Change in receivables 122.00%66M-42.18%-300M-213.44%-211M12.05%186M207.41%166M86.21%54M680.00%29M-106.17%-5M326.32%81M235.71%19M
-Change in inventory 17.24%-24M---29M--060.00%-2M---5M--052.63%-18M-522.22%-38M-65.38%9M141.94%26M
-Change in prepaid assets -32.22%61M-23.08%90M39.29%117M133.33%84M250.00%36M-500.00%-24M-112.12%-4M186.84%33M-215.15%-38M117.93%33M
-Change in payables -216.27%-193M-49.70%166M632.26%330M-210.00%-62M-130.77%-20M16.07%65M224.44%56M45.78%-45M62.61%-83M-772.73%-222M
-Change in accrued expense -38.24%63M3,500.00%102M-104.05%-3M180.43%74M-922.22%-92M57.14%-9M-333.33%-21M102.75%9M-170.17%-327M401.08%466M
-Provision for loans, leases and other losses 1,233.33%68M72.73%-6M-140.74%-22M210.20%54M-2,350.00%-49M88.24%-2M-6.25%-17M---16M--------
-Changes in other current assets ---------------------100.00%-8M84.62%-4M13.33%-26M28.57%-30M-124.71%-42M
-Changes in other current liabilities ------------------------------21M--0-220.00%-6M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -10.53%-147M12.50%-133M-23.58%-152M-17.14%-123M7.89%-105M16.18%-114M18.56%-136M9.73%-167M11.90%-185M19.54%-210M
Interest received (cash flow from operating activities) 36.36%30M10.00%22M-52.38%20M110.00%42M11.11%20M12.50%18M-11.11%16M12.50%18M0.00%16M6.67%16M
Tax refund paid 106.27%38M-1,162.50%-606M68.83%-48M3.75%-154M53.76%-160M-181.30%-346M62.95%-123M3.77%-332M35.75%-345M-109.77%-537M
Other operating cash inflow (outflow) -2,200.00%-23M-100.09%-1M-14.04%1.18B5,800.00%1.37B-1,100.00%-24M0.00%-2M96.00%-2M-2,400.00%-50M0.00%-2M99.43%-2M
Operating cash flow 2.50%575M-53.13%561M216.33%1.2B-221.20%-1.03B-0.70%849M-21.92%855M6.62%1.1B22.12%1.03B-35.60%841M191.52%1.31B
Investing cash flow
Net business purchase and sale ---------------570M------------------------
Net investment product transactions -131.96%-733M32.33%-316M-451.13%-467M269.44%133M135.29%36M-43.66%-102M-239.22%-71M124.29%51M-1,515.38%-210M7.14%-13M
Advance cash and loans provided to other parties -152.94%-43M66.00%-17M-194.12%-50M39.29%-17M46.15%-28M7.14%-52M-1,300.00%-56M42.86%-4M56.25%-7M---16M
Repayment of advance payments to other parties and cash income from loans 600.00%7M-85.71%1M-50.00%7M1,300.00%14M-75.00%1M0.00%4M0.00%4M-55.56%4M50.00%9M-14.29%6M
Net changes in other investments -186.40%-2.38B-126.12%-831M3,101.89%3.18B10.92%-106M37.37%-119M-126.95%-190M614.60%705M-120.73%-137M211.66%661M66.38%-592M
Investing cash flow -170.77%-3.15B-143.53%-1.16B589.38%2.67B-396.36%-546M67.65%-110M-158.42%-340M776.74%582M-118.98%-86M173.66%453M65.21%-615M
Financing cash flow
Net issuance payments of debt 369.19%1.39B67.69%-516M-122.48%-1.6B1,689.17%7.1B149.75%397M-24.30%-798M-116.16%-642M55.74%-297M6.55%-671M-142.46%-718M
Net common stock issuance --0---105M--0------0--0--0-94,600.00%-947M---1M----
Increase or decrease of lease financing 7.77%-522M5.03%-566M-1.71%-596M-9.12%-586M-23.45%-537M-27.57%-435M28.21%-341M-2.81%-475M2.33%-462M8.33%-473M
Cash dividends paid -105.88%-35M0.00%-17M34.62%-17M49.02%-26M-50.00%-51M0.00%-34M12.82%-34M25.00%-39M-79.31%-52M0.00%-29M
Net other fund-raising expenses 0.00%-2M-100.00%-2M66.67%-1M-50.00%-3M0.00%-2M-100.00%-2M0.00%-1M50.00%-1M0.00%-2M-101.01%-2M
Financing cash flow 168.82%830M45.45%-1.21B-134.08%-2.21B3,461.66%6.49B84.79%-193M-24.66%-1.27B42.13%-1.02B-48.06%-1.76B2.78%-1.19B-190.92%-1.22B
Net cash flow
Beginning cash position -22.47%6.25B25.91%8.06B330.84%6.4B57.98%1.49B-44.51%940M63.67%1.69B-44.14%1.04B6.07%1.85B-23.34%1.75B1.11%2.28B
Current changes in cash 3.54%-1.74B-209.05%-1.81B-66.25%1.66B799.82%4.91B172.41%546M-214.42%-754M180.56%659M-871.70%-818M119.96%106M-2,312.50%-531M
Cash adjustments other than cash changes 150.00%1M---2M-----------1M-----------------200.00%-1M
End cash Position -27.91%4.5B-22.47%6.25B25.91%8.06B330.84%6.4B57.98%1.49B-44.51%940M63.67%1.69B-44.14%1.04B6.07%1.85B-23.34%1.75B
Free cash flow 2.50%575M-53.13%561M216.33%1.2B-221.20%-1.03B-0.70%849M-21.92%855M6.62%1.1B22.12%1.03B-35.60%841M191.52%1.31B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg