(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.50%7.79B | -40.30%5.97B | -40.30%5.97B | -10.92%8.78B | -6.71%9.8B | -10.27%10.41B | -10.04%9.99B | -10.04%9.99B | 35.89%9.85B | 63.77%10.5B |
-Cash and cash equivalents | -21.50%7.67B | -40.18%5.97B | -40.18%5.97B | -8.14%8.76B | -5.81%9.78B | -9.49%10.39B | -9.24%9.97B | -9.24%9.97B | 31.48%9.53B | 61.88%10.38B |
-Short term investments | 470.00%114M | ---- | ---- | -93.75%20M | -83.47%20M | -83.47%20M | -83.33%20M | -83.33%20M | --320M | --121M |
Receivables | 3.80%3.94B | 9.67%5.66B | 9.67%5.66B | 4.57%3.77B | 14.94%3.79B | 9.75%3.39B | 23.33%5.16B | 23.33%5.16B | 12.19%3.61B | 10.70%3.3B |
-Accounts receivable | 3.80%3.94B | 9.67%5.66B | 9.67%5.66B | 4.57%3.77B | 14.94%3.79B | 9.75%3.39B | 23.33%5.16B | 23.33%5.16B | 12.19%3.61B | 10.70%3.3B |
-Gross accounts receivable | 3.80%3.94B | 9.67%5.66B | 9.67%5.66B | 4.57%3.77B | 14.94%3.79B | 9.75%3.39B | 23.33%5.16B | 23.33%5.16B | 12.19%3.61B | 10.70%3.3B |
Inventory | -14.43%1.45B | 10.81%1.55B | 10.81%1.55B | 7.92%1.89B | 11.34%1.7B | -0.27%1.49B | -8.45%1.4B | -8.45%1.4B | 6.95%1.75B | -11.18%1.53B |
Other current assets | 63.45%644M | 14.23%273M | 14.23%273M | 9.49%542M | 30.90%394M | 19.86%350M | -46.05%239M | -46.05%239M | -9.17%495M | -19.30%301M |
Total current assets | -11.86%13.82B | -19.91%13.45B | -19.91%13.45B | -4.61%14.99B | 0.35%15.68B | -5.08%15.64B | -2.73%16.79B | -2.73%16.79B | 24.17%15.71B | 36.09%15.62B |
Non current assets | ||||||||||
Net PPE | 11.17%40.87B | 13.60%41.14B | 13.60%41.14B | 5.55%37.39B | 3.99%36.76B | 4.81%36.95B | 5.56%36.22B | 5.56%36.22B | -1.59%35.43B | -2.07%35.35B |
-Gross PP&E | 7.36%77.11B | 7.89%76.65B | 7.89%76.65B | 3.97%72.69B | 3.41%71.82B | 3.84%71.94B | 4.30%71.04B | 4.30%71.04B | -3.05%69.91B | -3.24%69.45B |
-Accumulated depreciation | -3.37%-36.24B | -1.95%-35.5B | -1.95%-35.5B | -2.36%-35.3B | -2.81%-35.06B | -2.84%-34.99B | -3.03%-34.83B | -3.03%-34.83B | 4.50%-34.49B | 4.41%-34.1B |
Total investment | -0.32%3.71B | 6.91%3.85B | 6.91%3.85B | 12.03%3.48B | 10.74%3.72B | 9.37%3.62B | 4.86%3.6B | 4.86%3.6B | -4.95%3.11B | -4.00%3.36B |
-Financial asset investment | -0.32%3.71B | 6.91%3.85B | 6.91%3.85B | 12.03%3.48B | 10.74%3.72B | 9.37%3.62B | 4.86%3.6B | 4.86%3.6B | -4.95%3.11B | -4.00%3.36B |
-Including:Available-for-sale securities | -0.32%3.71B | 6.91%3.85B | 6.91%3.85B | 12.03%3.48B | 10.74%3.72B | 9.37%3.62B | 4.86%3.6B | 4.86%3.6B | -4.95%3.11B | -4.00%3.36B |
Goodwill and other intangible assets | -2.81%277M | -10.84%288M | -10.84%288M | -19.71%273M | -16.18%285M | -13.16%297M | -11.75%323M | -11.75%323M | -3.95%340M | 1.19%340M |
Defined pension benefit | 22.02%1.96B | 22.38%1.93B | 22.38%1.93B | 10.81%1.62B | 10.32%1.6B | 10.41%1.59B | 9.92%1.57B | 9.92%1.57B | 7.34%1.46B | 7.47%1.45B |
Deferred tax assets-non current | ---- | 3.62%486M | 3.62%486M | ---- | ---- | ---- | 35.16%469M | 35.16%469M | ---- | ---- |
Other non current assets | 6.54%2.33B | 16.89%1.93B | 16.89%1.93B | 4.11%2.18B | 6.43%2.19B | 5.57%2.18B | -7.81%1.65B | -7.81%1.65B | -3.95%2.09B | -4.20%2.05B |
Total non current assets | 10.29%49.14B | 13.20%49.62B | 13.20%49.62B | 5.93%44.94B | 4.70%44.55B | 5.25%44.64B | 5.18%43.84B | 5.18%43.84B | -1.70%42.43B | -2.01%42.56B |
Total assets | 4.52%62.96B | 4.03%63.07B | 4.03%63.07B | 3.08%59.93B | 3.53%60.23B | 2.36%60.27B | 2.86%60.63B | 2.86%60.63B | 4.16%58.14B | 5.95%58.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 122.12%1.64B | -31.01%694M | -31.01%694M | -42.14%688M | -46.13%737M | -39.79%814M | -17.00%1.01B | -17.00%1.01B | -20.25%1.19B | 39.88%1.37B |
-Current debt and capital lease obligation | 122.12%1.64B | -31.01%694M | -31.01%694M | -42.14%688M | -46.13%737M | -39.79%814M | -17.00%1.01B | -17.00%1.01B | -20.25%1.19B | 39.88%1.37B |
-Including:Current debt | 125.46%1.46B | -36.34%571M | -36.34%571M | -44.03%591M | -46.67%648M | -37.68%726M | -11.36%897M | -11.36%897M | -16.12%1.06B | 71.85%1.22B |
-Including:Current capital Lease obligation | 97.75%176M | 12.84%123M | 12.84%123M | -27.07%97M | -41.83%89M | -52.94%88M | -45.50%109M | -45.50%109M | -42.67%133M | -43.54%153M |
Payables | -4.99%4.25B | 5.43%5.16B | 5.43%5.16B | 12.52%5.18B | 17.33%4.47B | 11.77%3.84B | 4.84%4.9B | 4.84%4.9B | 9.84%4.6B | 12.00%3.81B |
-accounts payable | -30.24%1.05B | 7.10%966M | 7.10%966M | 10.32%1.49B | 16.99%1.51B | 12.15%1.29B | -25.27%902M | -25.27%902M | 3.86%1.35B | 7.15%1.29B |
-Total tax payable | 61.04%401M | -23.60%997M | -23.60%997M | 25.24%129M | 46.47%249M | 34.78%155M | 47.13%1.31B | 47.13%1.31B | 63.49%103M | 18.88%170M |
-Other payable | 2.99%2.79B | 18.97%3.2B | 18.97%3.2B | 13.05%3.56B | 15.40%2.71B | 10.35%2.39B | 4.39%2.69B | 4.39%2.69B | 11.39%3.15B | 14.36%2.35B |
Pension and other retirement benefit plans | -0.57%1.22B | 4.64%1.15B | 4.64%1.15B | 5.07%642M | 12.84%1.23B | 10.28%504M | 16.68%1.1B | 16.68%1.1B | 43.09%611M | 12.26%1.09B |
Other current liabilities | 37.21%3.84B | 9.13%2.71B | 9.13%2.71B | -3.23%2.42B | 4.95%2.8B | 4.93%4.17B | 19.62%2.49B | 19.62%2.49B | -14.83%2.5B | 10.44%2.67B |
Current liabilities | 18.53%10.95B | 2.45%9.72B | 2.45%9.72B | 0.28%8.93B | 3.37%9.23B | 1.18%9.32B | 6.57%9.49B | 6.57%9.49B | -1.57%8.9B | 15.06%8.93B |
Non current liabilities | ||||||||||
Non current financial liabilities | -67.88%581M | -18.26%1.64B | -18.26%1.64B | -21.78%1.7B | -22.36%1.81B | -30.33%1.86B | -33.00%2B | -33.00%2B | -34.91%2.17B | -36.56%2.33B |
-Long term debt and capital lease obligation | -67.88%581M | -18.26%1.64B | -18.26%1.64B | -21.78%1.7B | -22.36%1.81B | -30.33%1.86B | -33.00%2B | -33.00%2B | -34.91%2.17B | -36.56%2.33B |
-Including:Long term debt | -90.67%150M | -29.13%1.33B | -29.13%1.33B | -27.55%1.47B | -26.15%1.61B | -29.39%1.74B | -32.29%1.88B | -32.29%1.88B | -34.23%2.03B | -35.83%2.18B |
-Including:Long term capital lease obligation | 113.37%431M | 147.97%305M | 147.97%305M | 63.04%225M | 31.17%202M | -42.27%112M | -42.25%123M | -42.25%123M | -43.44%138M | -45.39%154M |
Long term provisions | ---- | ---- | ---- | ---- | -48.57%18M | -45.45%18M | -58.06%13M | -58.06%13M | 46.15%38M | 34.62%35M |
Long term pension and other post-retirement benefit plans | -5.35%938M | -6.26%943M | -6.26%943M | -4.62%992M | -2.94%991M | -0.30%993M | 1.93%1.01B | 1.93%1.01B | 2.97%1.04B | 1.59%1.02B |
Non current deferred liabilities | ---- | 11.39%1.45B | 11.39%1.45B | ---- | ---- | ---- | 5.61%1.3B | 5.61%1.3B | ---- | ---- |
Other non current liabilities | -8.98%2.97B | 1.05%1.93B | 1.05%1.93B | 5.49%3.25B | 6.08%3.26B | 5.23%3.24B | 5.93%1.91B | 5.93%1.91B | 42.15%3.08B | 24.13%3.08B |
Total non current liabilities | -26.18%4.49B | -4.40%5.96B | -4.40%5.96B | -6.15%5.94B | -5.90%6.08B | -9.82%6.11B | -11.50%6.23B | -11.50%6.23B | -3.17%6.32B | -10.03%6.46B |
Total liabilities | 0.78%15.43B | -0.27%15.68B | -0.27%15.68B | -2.39%14.86B | -0.52%15.32B | -3.48%15.43B | -1.41%15.72B | -1.41%15.72B | -2.24%15.23B | 3.00%15.4B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.14B | 0.00%3.14B | 0.00%3.14B | 0.00%3.14B | 0.00%3.14B | 0.00%3.14B | 0.00%3.14B | 0.00%3.14B | 0.00%3.14B | 0.00%3.14B |
-common stock | 0.00%3.14B | 0.00%3.14B | 0.00%3.14B | 0.00%3.14B | 0.00%3.14B | 0.00%3.14B | 0.00%3.14B | 0.00%3.14B | 0.00%3.14B | 0.00%3.14B |
Additional paid-in capital | 0.09%2.25B | 0.04%2.25B | 0.04%2.25B | 0.63%2.25B | 0.63%2.25B | 0.54%2.25B | 0.54%2.25B | 0.54%2.25B | 0.00%2.24B | 0.00%2.24B |
Retained earnings | 6.40%40.73B | 5.31%40.45B | 5.31%40.45B | 4.77%38.55B | 4.43%38.28B | 4.06%38.29B | 4.29%38.4B | 4.29%38.4B | 7.68%36.79B | 8.66%36.65B |
Less: Treasury stock | -3.87%422M | -2.87%440M | -2.87%440M | -2.88%439M | -2.66%439M | 0.44%453M | 0.44%453M | 0.44%453M | 0.22%452M | 0.00%451M |
Other reserves | 7.99%1.83B | 27.42%2B | 27.42%2B | 33.08%1.57B | 42.14%1.69B | 39.79%1.62B | 27.17%1.57B | 27.17%1.57B | 4.44%1.18B | -7.97%1.19B |
Total stockholders'equity | 5.80%47.52B | 5.53%47.39B | 5.53%47.39B | 5.06%45.06B | 5.03%44.92B | 4.58%44.84B | 4.48%44.91B | 4.48%44.91B | 6.64%42.89B | 7.05%42.77B |
Noncontrolling interests | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 5.56%19M | 5.88%18M |
Total equity | 5.80%47.52B | 5.53%47.39B | 5.53%47.39B | 5.02%45.06B | 4.99%44.92B | 4.53%44.84B | 4.44%44.91B | 4.44%44.91B | 6.64%42.91B | 7.05%42.79B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data