MY Stock MarketDetailed Quotes

9091 EMICO

Watchlist
  • 0.320
  • 0.0000.00%
15min DelayTrading Jul 1 12:30 CST
42.08MMarket Cap14.55P/E (TTM)

EMICO Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
(Q1)Jun 30, 2022
(FY)Mar 31, 2022
(Q4)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-34.13%7.38M
-21.72%7.32M
-2.55%6.85M
182.82%8.42M
182.82%8.42M
422.93%11.2M
118.81%9.35M
234.40%7.03M
57.15%2.98M
57.15%2.98M
-Cash and cash equivalents
-34.13%7.38M
-21.72%7.32M
-2.55%6.85M
182.82%8.42M
182.82%8.42M
422.93%11.2M
118.81%9.35M
234.40%7.03M
57.15%2.98M
57.15%2.98M
-Including:Cash
----
----
----
182.82%8.42M
182.82%8.42M
----
----
----
57.15%2.98M
57.15%2.98M
Receivables
17.47%11.33M
6.27%11.48M
16.02%10.98M
-9.05%9.08M
-9.05%9.08M
17.24%9.64M
36.28%10.81M
10.92%9.47M
33.51%9.99M
33.51%9.99M
-Accounts receivable
17.47%11.33M
6.27%11.48M
16.02%10.98M
-12.17%7.44M
-12.17%7.44M
17.24%9.64M
36.28%10.81M
10.92%9.47M
32.64%8.47M
32.64%8.47M
-Gross accounts receivable
----
----
----
-9.27%8.43M
-9.27%8.43M
----
----
----
29.68%9.3M
29.68%9.3M
-Bad debt provision
----
----
----
-20.37%-995.58K
-20.37%-995.58K
----
----
----
-5.55%-827.1K
-5.55%-827.1K
-Other receivables
----
----
----
8.37%1.64M
8.37%1.64M
----
----
----
38.58%1.52M
38.58%1.52M
Inventory
5.23%39.3M
1.94%38.28M
-0.48%38.39M
-5.71%37.07M
-5.71%37.07M
-6.76%37.34M
-4.09%37.55M
0.60%38.58M
4.15%39.32M
4.15%39.32M
Prepaid assets
----
----
----
100.56%3.39M
100.56%3.39M
----
----
----
4.58%1.69M
4.58%1.69M
Restricted cash
----
----
----
0.94%803.25K
0.94%803.25K
----
----
----
0.46%795.78K
0.46%795.78K
Tax assets-Current
98.08%620K
-6.66%743K
21.06%730K
44.36%683.88K
44.36%683.88K
-24.58%313K
92.27%796K
41.55%603K
33.56%473.74K
33.56%473.74K
Total current assets
0.21%58.62M
-1.16%57.83M
2.30%56.96M
7.62%59.45M
7.62%59.45M
15.08%58.5M
13.01%58.5M
12.68%55.68M
10.73%55.24M
10.73%55.24M
Non current assets
Net PPE
15.83%27.62M
16.75%27.41M
13.81%26.76M
13.61%25.9M
13.61%25.9M
2.07%23.85M
-0.85%23.48M
1.56%23.51M
-3.94%22.8M
-3.94%22.8M
-Gross PP&E
15.83%27.62M
16.75%27.41M
13.81%26.76M
9.87%35.77M
9.87%35.77M
2.07%23.85M
-0.85%23.48M
1.56%23.51M
1.95%32.56M
1.95%32.56M
-Accumulated depreciation
----
----
----
-1.15%-9.87M
-1.15%-9.87M
----
----
----
-18.99%-9.76M
-18.99%-9.76M
Investment properties
-5.63%134K
-4.93%135K
-4.86%137K
-4.48%138.67K
-4.48%138.67K
-3.40%142K
-4.05%142K
-4.00%144K
-4.29%145.17K
-4.29%145.17K
Total investment
103.75%326K
73.88%233K
73.50%203K
424.94%173K
424.94%173K
370.59%160K
306.06%134K
--117K
--32.96K
--32.96K
-Long-term equity investment
72.50%276K
73.88%233K
73.50%203K
424.94%173K
424.94%173K
370.59%160K
306.06%134K
--117K
--32.96K
--32.96K
-Other investment
--50K
----
----
----
----
----
----
----
----
----
Long-term accounts receivable and other receivables
-3.70%26K
-3.70%26K
-3.70%26K
-5.29%25.48K
-5.29%25.48K
-3.57%27K
-3.57%27K
-3.57%27K
-3.59%26.9K
-3.59%26.9K
Goodwill and other intangible assets
-5.03%566K
-4.69%569K
-4.18%573K
-4.00%575.55K
-4.00%575.55K
-1.00%596K
-1.00%597K
-1.16%598K
-0.99%599.55K
-0.99%599.55K
-Goodwill
----
----
----
0.00%551.55K
0.00%551.55K
----
----
----
0.00%551.55K
0.00%551.55K
-Other intangible assets
----
----
----
-50.00%24K
-50.00%24K
----
----
----
-11.11%48K
-11.11%48K
Deferred tax assets-non current
25.83%151K
25.00%150K
25.21%149K
19.65%335.5K
19.65%335.5K
700.00%120K
757.14%120K
891.67%119K
57.09%280.4K
57.09%280.4K
Total non current assets
15.80%28.82M
16.44%28.53M
13.58%27.84M
13.67%27.15M
13.67%27.15M
2.90%24.89M
-0.03%24.5M
2.38%24.52M
-3.29%23.89M
-3.29%23.89M
Total assets
4.86%87.44M
4.04%86.35M
5.75%84.8M
9.44%86.6M
9.44%86.6M
11.15%83.39M
8.82%83M
9.32%80.19M
6.09%79.13M
6.09%79.13M
Liabilities
Current liabilities
Financial liabilities
-29.08%5.83M
-24.08%6.33M
-10.37%6.41M
20.26%7.06M
20.26%7.06M
1.13%8.22M
12.90%8.33M
16.35%7.15M
8.88%5.87M
8.88%5.87M
-Current debt and capital lease obligation
-29.08%5.83M
-24.08%6.33M
-10.37%6.41M
20.26%7.06M
20.26%7.06M
1.13%8.22M
12.90%8.33M
16.35%7.15M
8.88%5.87M
8.88%5.87M
-Including:Current debt
-28.42%4.93M
-22.11%5.4M
-5.52%5.45M
26.97%5.91M
26.97%5.91M
0.63%6.89M
13.33%6.93M
8.53%5.76M
4.51%4.66M
4.51%4.66M
-Including:Current capital Lease obligation
-32.51%897K
-33.78%929K
-30.59%960K
-5.54%1.14M
-5.54%1.14M
3.83%1.33M
10.82%1.4M
66.23%1.38M
29.73%1.21M
29.73%1.21M
Payables
3.99%9.15M
-7.11%8.67M
4.01%9.72M
17.45%7.88M
17.45%7.88M
24.49%8.8M
26.30%9.34M
22.60%9.35M
13.04%6.71M
13.04%6.71M
-accounts payable
2.56%9.02M
-7.10%8.55M
4.16%9.6M
14.69%5.17M
14.69%5.17M
27.00%8.8M
26.87%9.2M
23.10%9.21M
1.10%4.51M
1.10%4.51M
-Total tax payable
--126K
-8.03%126K
-5.97%126K
-4.67%126.42K
-4.67%126.42K
--0
-2.84%137K
-4.29%134K
-2.69%132.61K
-2.69%132.61K
-Other payable
----
----
----
24.88%2.59M
24.88%2.59M
----
----
----
54.29%2.07M
54.29%2.07M
Accrued and deferred income
----
----
----
-11.48%2.59M
-11.48%2.59M
--0
--0
--390K
46.46%2.93M
46.46%2.93M
Current liabilities
-11.98%14.97M
-15.11%15M
-4.48%16.13M
13.05%17.53M
13.05%17.53M
12.00%17.01M
19.61%17.67M
22.64%16.88M
16.38%15.51M
16.38%15.51M
Non current liabilities
Non current financial liabilities
16.34%6.39M
28.69%6.71M
10.68%5.74M
25.61%6.14M
25.61%6.14M
53.97%5.49M
44.42%5.22M
48.07%5.19M
23.52%4.89M
23.52%4.89M
-Long term debt and capital lease obligation
16.34%6.39M
28.69%6.71M
10.68%5.74M
25.61%6.14M
25.61%6.14M
53.97%5.49M
44.42%5.22M
48.07%5.19M
23.52%4.89M
23.52%4.89M
-Including:Long term debt
22.33%4.16M
15.28%4.14M
4.81%3.92M
3.06%4.1M
3.06%4.1M
41.83%3.4M
57.22%3.59M
46.80%3.74M
41.45%3.98M
41.45%3.98M
-Including:Long term capital lease obligation
6.57%2.22M
58.42%2.57M
25.83%1.82M
124.14%2.04M
124.14%2.04M
78.97%2.09M
22.34%1.62M
51.46%1.45M
-20.52%910.69K
-20.52%910.69K
Non current deferred liabilities
16.76%4.57M
16.63%4.6M
16.50%4.63M
16.32%4.85M
16.32%4.85M
-5.60%3.91M
-4.13%3.95M
-2.64%3.98M
-1.16%4.17M
-1.16%4.17M
Total non current liabilities
16.52%10.96M
23.49%11.31M
13.21%10.37M
21.34%10.99M
21.34%10.99M
21.94%9.4M
18.56%9.16M
20.77%9.16M
10.78%9.06M
10.78%9.06M
Total liabilities
-1.84%25.93M
-1.93%26.31M
1.74%26.5M
16.10%28.53M
16.10%28.53M
15.34%26.41M
19.25%26.83M
21.98%26.05M
14.25%24.57M
14.25%24.57M
Shareholders'equity
Share capital
3.05%24.24M
2.17%23.9M
2.88%23.89M
1.32%23.52M
1.32%23.52M
1.32%23.52M
0.74%23.39M
12.96%23.22M
12.95%23.22M
12.95%23.22M
-common stock
3.05%24.24M
2.17%23.9M
2.88%23.89M
1.32%23.52M
1.32%23.52M
1.32%23.52M
0.74%23.39M
12.96%23.22M
12.95%23.22M
12.95%23.22M
Retained earnings
18.79%12.86M
13.94%11.7M
15.09%10.03M
3.94%9.93M
3.94%9.93M
56.29%10.82M
19.90%10.27M
-7.07%8.72M
-8.28%9.55M
-8.28%9.55M
Fixed asset revaluation reserve
13.27%15.08M
13.27%15.08M
13.27%15.08M
----
----
0.00%13.31M
0.00%13.31M
0.00%13.31M
----
----
Other reserves
-25.49%38K
26.47%43K
34.48%39K
19.54%16M
19.54%16M
142.86%51K
36.00%34K
3.57%29K
-0.14%13.39M
-0.14%13.39M
Other equity interest
42.06%895K
118.85%917K
276.13%835K
----
----
1,185.71%630K
755.10%419K
270.00%222K
----
----
Total stockholders'equity
9.87%53.11M
8.88%51.63M
9.61%49.87M
7.14%49.46M
7.14%49.46M
11.06%48.34M
4.99%47.42M
4.99%45.5M
4.01%46.16M
4.01%46.16M
Noncontrolling interests
-2.66%8.4M
-3.93%8.41M
-2.52%8.43M
2.61%8.62M
2.61%8.62M
0.41%8.63M
1.67%8.76M
-0.23%8.65M
-3.49%8.4M
-3.49%8.4M
Total equity
7.97%61.51M
6.89%60.05M
7.67%58.3M
6.45%58.08M
6.45%58.08M
9.31%56.97M
4.46%56.18M
4.12%54.14M
2.78%54.56M
2.78%54.56M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022(Q1)Jun 30, 2022(FY)Mar 31, 2022(Q4)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -34.13%7.38M-21.72%7.32M-2.55%6.85M182.82%8.42M182.82%8.42M422.93%11.2M118.81%9.35M234.40%7.03M57.15%2.98M57.15%2.98M
-Cash and cash equivalents -34.13%7.38M-21.72%7.32M-2.55%6.85M182.82%8.42M182.82%8.42M422.93%11.2M118.81%9.35M234.40%7.03M57.15%2.98M57.15%2.98M
-Including:Cash ------------182.82%8.42M182.82%8.42M------------57.15%2.98M57.15%2.98M
Receivables 17.47%11.33M6.27%11.48M16.02%10.98M-9.05%9.08M-9.05%9.08M17.24%9.64M36.28%10.81M10.92%9.47M33.51%9.99M33.51%9.99M
-Accounts receivable 17.47%11.33M6.27%11.48M16.02%10.98M-12.17%7.44M-12.17%7.44M17.24%9.64M36.28%10.81M10.92%9.47M32.64%8.47M32.64%8.47M
-Gross accounts receivable -------------9.27%8.43M-9.27%8.43M------------29.68%9.3M29.68%9.3M
-Bad debt provision -------------20.37%-995.58K-20.37%-995.58K-------------5.55%-827.1K-5.55%-827.1K
-Other receivables ------------8.37%1.64M8.37%1.64M------------38.58%1.52M38.58%1.52M
Inventory 5.23%39.3M1.94%38.28M-0.48%38.39M-5.71%37.07M-5.71%37.07M-6.76%37.34M-4.09%37.55M0.60%38.58M4.15%39.32M4.15%39.32M
Prepaid assets ------------100.56%3.39M100.56%3.39M------------4.58%1.69M4.58%1.69M
Restricted cash ------------0.94%803.25K0.94%803.25K------------0.46%795.78K0.46%795.78K
Tax assets-Current 98.08%620K-6.66%743K21.06%730K44.36%683.88K44.36%683.88K-24.58%313K92.27%796K41.55%603K33.56%473.74K33.56%473.74K
Total current assets 0.21%58.62M-1.16%57.83M2.30%56.96M7.62%59.45M7.62%59.45M15.08%58.5M13.01%58.5M12.68%55.68M10.73%55.24M10.73%55.24M
Non current assets
Net PPE 15.83%27.62M16.75%27.41M13.81%26.76M13.61%25.9M13.61%25.9M2.07%23.85M-0.85%23.48M1.56%23.51M-3.94%22.8M-3.94%22.8M
-Gross PP&E 15.83%27.62M16.75%27.41M13.81%26.76M9.87%35.77M9.87%35.77M2.07%23.85M-0.85%23.48M1.56%23.51M1.95%32.56M1.95%32.56M
-Accumulated depreciation -------------1.15%-9.87M-1.15%-9.87M-------------18.99%-9.76M-18.99%-9.76M
Investment properties -5.63%134K-4.93%135K-4.86%137K-4.48%138.67K-4.48%138.67K-3.40%142K-4.05%142K-4.00%144K-4.29%145.17K-4.29%145.17K
Total investment 103.75%326K73.88%233K73.50%203K424.94%173K424.94%173K370.59%160K306.06%134K--117K--32.96K--32.96K
-Long-term equity investment 72.50%276K73.88%233K73.50%203K424.94%173K424.94%173K370.59%160K306.06%134K--117K--32.96K--32.96K
-Other investment --50K------------------------------------
Long-term accounts receivable and other receivables -3.70%26K-3.70%26K-3.70%26K-5.29%25.48K-5.29%25.48K-3.57%27K-3.57%27K-3.57%27K-3.59%26.9K-3.59%26.9K
Goodwill and other intangible assets -5.03%566K-4.69%569K-4.18%573K-4.00%575.55K-4.00%575.55K-1.00%596K-1.00%597K-1.16%598K-0.99%599.55K-0.99%599.55K
-Goodwill ------------0.00%551.55K0.00%551.55K------------0.00%551.55K0.00%551.55K
-Other intangible assets -------------50.00%24K-50.00%24K-------------11.11%48K-11.11%48K
Deferred tax assets-non current 25.83%151K25.00%150K25.21%149K19.65%335.5K19.65%335.5K700.00%120K757.14%120K891.67%119K57.09%280.4K57.09%280.4K
Total non current assets 15.80%28.82M16.44%28.53M13.58%27.84M13.67%27.15M13.67%27.15M2.90%24.89M-0.03%24.5M2.38%24.52M-3.29%23.89M-3.29%23.89M
Total assets 4.86%87.44M4.04%86.35M5.75%84.8M9.44%86.6M9.44%86.6M11.15%83.39M8.82%83M9.32%80.19M6.09%79.13M6.09%79.13M
Liabilities
Current liabilities
Financial liabilities -29.08%5.83M-24.08%6.33M-10.37%6.41M20.26%7.06M20.26%7.06M1.13%8.22M12.90%8.33M16.35%7.15M8.88%5.87M8.88%5.87M
-Current debt and capital lease obligation -29.08%5.83M-24.08%6.33M-10.37%6.41M20.26%7.06M20.26%7.06M1.13%8.22M12.90%8.33M16.35%7.15M8.88%5.87M8.88%5.87M
-Including:Current debt -28.42%4.93M-22.11%5.4M-5.52%5.45M26.97%5.91M26.97%5.91M0.63%6.89M13.33%6.93M8.53%5.76M4.51%4.66M4.51%4.66M
-Including:Current capital Lease obligation -32.51%897K-33.78%929K-30.59%960K-5.54%1.14M-5.54%1.14M3.83%1.33M10.82%1.4M66.23%1.38M29.73%1.21M29.73%1.21M
Payables 3.99%9.15M-7.11%8.67M4.01%9.72M17.45%7.88M17.45%7.88M24.49%8.8M26.30%9.34M22.60%9.35M13.04%6.71M13.04%6.71M
-accounts payable 2.56%9.02M-7.10%8.55M4.16%9.6M14.69%5.17M14.69%5.17M27.00%8.8M26.87%9.2M23.10%9.21M1.10%4.51M1.10%4.51M
-Total tax payable --126K-8.03%126K-5.97%126K-4.67%126.42K-4.67%126.42K--0-2.84%137K-4.29%134K-2.69%132.61K-2.69%132.61K
-Other payable ------------24.88%2.59M24.88%2.59M------------54.29%2.07M54.29%2.07M
Accrued and deferred income -------------11.48%2.59M-11.48%2.59M--0--0--390K46.46%2.93M46.46%2.93M
Current liabilities -11.98%14.97M-15.11%15M-4.48%16.13M13.05%17.53M13.05%17.53M12.00%17.01M19.61%17.67M22.64%16.88M16.38%15.51M16.38%15.51M
Non current liabilities
Non current financial liabilities 16.34%6.39M28.69%6.71M10.68%5.74M25.61%6.14M25.61%6.14M53.97%5.49M44.42%5.22M48.07%5.19M23.52%4.89M23.52%4.89M
-Long term debt and capital lease obligation 16.34%6.39M28.69%6.71M10.68%5.74M25.61%6.14M25.61%6.14M53.97%5.49M44.42%5.22M48.07%5.19M23.52%4.89M23.52%4.89M
-Including:Long term debt 22.33%4.16M15.28%4.14M4.81%3.92M3.06%4.1M3.06%4.1M41.83%3.4M57.22%3.59M46.80%3.74M41.45%3.98M41.45%3.98M
-Including:Long term capital lease obligation 6.57%2.22M58.42%2.57M25.83%1.82M124.14%2.04M124.14%2.04M78.97%2.09M22.34%1.62M51.46%1.45M-20.52%910.69K-20.52%910.69K
Non current deferred liabilities 16.76%4.57M16.63%4.6M16.50%4.63M16.32%4.85M16.32%4.85M-5.60%3.91M-4.13%3.95M-2.64%3.98M-1.16%4.17M-1.16%4.17M
Total non current liabilities 16.52%10.96M23.49%11.31M13.21%10.37M21.34%10.99M21.34%10.99M21.94%9.4M18.56%9.16M20.77%9.16M10.78%9.06M10.78%9.06M
Total liabilities -1.84%25.93M-1.93%26.31M1.74%26.5M16.10%28.53M16.10%28.53M15.34%26.41M19.25%26.83M21.98%26.05M14.25%24.57M14.25%24.57M
Shareholders'equity
Share capital 3.05%24.24M2.17%23.9M2.88%23.89M1.32%23.52M1.32%23.52M1.32%23.52M0.74%23.39M12.96%23.22M12.95%23.22M12.95%23.22M
-common stock 3.05%24.24M2.17%23.9M2.88%23.89M1.32%23.52M1.32%23.52M1.32%23.52M0.74%23.39M12.96%23.22M12.95%23.22M12.95%23.22M
Retained earnings 18.79%12.86M13.94%11.7M15.09%10.03M3.94%9.93M3.94%9.93M56.29%10.82M19.90%10.27M-7.07%8.72M-8.28%9.55M-8.28%9.55M
Fixed asset revaluation reserve 13.27%15.08M13.27%15.08M13.27%15.08M--------0.00%13.31M0.00%13.31M0.00%13.31M--------
Other reserves -25.49%38K26.47%43K34.48%39K19.54%16M19.54%16M142.86%51K36.00%34K3.57%29K-0.14%13.39M-0.14%13.39M
Other equity interest 42.06%895K118.85%917K276.13%835K--------1,185.71%630K755.10%419K270.00%222K--------
Total stockholders'equity 9.87%53.11M8.88%51.63M9.61%49.87M7.14%49.46M7.14%49.46M11.06%48.34M4.99%47.42M4.99%45.5M4.01%46.16M4.01%46.16M
Noncontrolling interests -2.66%8.4M-3.93%8.41M-2.52%8.43M2.61%8.62M2.61%8.62M0.41%8.63M1.67%8.76M-0.23%8.65M-3.49%8.4M-3.49%8.4M
Total equity 7.97%61.51M6.89%60.05M7.67%58.3M6.45%58.08M6.45%58.08M9.31%56.97M4.46%56.18M4.12%54.14M2.78%54.56M2.78%54.56M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg