MY Stock MarketDetailed Quotes

9113 ICONIC

Watchlist
  • 0.095
  • 0.0000.00%
15min DelayTrading Jul 1 16:44 CST
160.27MMarket Cap-1301P/E (TTM)

ICONIC Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
(Q1)Jun 30, 2022
(FY)Mar 31, 2022
(Q4)Mar 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-85.18%5.01M
111.19%1.35M
-471.16%-2.81M
269.36%11.23M
-686.83%-11.23M
251.19%33.81M
-560.53%-12.1M
-95.17%756K
-138.02%-6.63M
-77.99%1.91M
Net profit before non-cash adjustment
-878.26%-5.19M
-661.20%-5.81M
-241.45%-3.24M
-310.89%-25.94M
-8,331.55%-29.93M
-87.91%667K
-73.22%1.04M
-29.84%2.29M
44.35%12.3M
-137.77%-355K
Total adjustment of non-cash items
-67.86%6.93M
-55.56%4.14M
29.00%3.23M
231.69%26.54M
-203.17%-6.84M
2,760.61%21.57M
2,470.72%9.31M
884.25%2.5M
984.01%8M
1,035.27%6.63M
-Depreciation and amortization
----
----
----
45.05%8.26M
----
----
----
----
555.99%5.69M
----
-Reversal of impairment losses recognized in profit and loss
----
----
----
4,454.59%16.85M
----
----
----
----
927.78%370K
----
-Share of associates
----
----
----
--1K
----
----
----
----
--0
----
-Disposal profit
----
----
----
---3.36M
----
----
----
----
--0
----
-Net exchange gains and losses
----
----
----
-366.67%-28K
----
----
----
----
---6K
----
-Other non-cash items
-67.86%6.93M
-55.56%4.14M
29.00%3.23M
147.73%4.81M
-5,093.71%-28.56M
2,760.61%21.57M
2,470.72%9.31M
884.25%2.5M
1,269.88%1.94M
278.75%572K
Changes in working capital
-71.77%3.27M
113.51%3.03M
30.90%-2.79M
139.48%10.63M
685.65%25.54M
140.41%11.57M
-270.16%-22.44M
-133.28%-4.04M
-429.06%-26.93M
-160.79%-4.36M
-Change in receivables
----
----
----
182.28%16.66M
----
----
----
----
-653.95%-20.25M
----
-Change in inventory
----
----
----
139.93%14.35M
----
----
----
----
-790.33%-35.93M
----
-Change in payables
----
----
----
-169.67%-20.37M
----
----
----
----
241.45%29.24M
----
-Changes in other current assets
-122.70%-3.8M
83.45%-3.97M
-193.15%-2.45M
----
----
166.94%16.75M
-199.53%-23.97M
130.31%2.63M
----
----
-Changes in other current liabilities
236.51%7.07M
358.89%7M
94.87%-342K
----
----
-43.42%-5.18M
-21.35%1.53M
-132.04%-6.66M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
-96.91%3K
7K
47K
282.76%111K
106.36%14K
97K
0
0
-94.19%29K
-291.30%-220K
Tax refund paid
0
-18.32%-1.3M
0
-12,088.89%-1.1M
-13,800.00%-1.1M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-85.22%5.01M
111.25%1.36M
-464.95%-2.76M
230.45%10.04M
-2,192.98%-12.52M
251.61%33.9M
-620.30%-12.1M
-95.20%756K
-142.93%-7.7M
-93.22%598K
Investing cash flow
Net PPE purchase and sale
-227.07%-690K
91.79%-307K
99.92%-8K
56.37%-14.22M
-100.86%-471K
102.36%543K
87.92%-3.74M
68.36%-10.55M
44.98%-32.58M
220.64%54.75M
Net intangibles purchase and sale
----
----
-133.76%-664K
----
----
----
----
--1.97M
----
----
Net business purchase and sale
----
----
----
---27K
----
----
----
----
--0
----
Net investment property transactions
--0
----
----
----
----
--0
----
----
----
----
Net investment product transactions
----
----
----
--124K
----
----
----
----
--0
----
Investing cash flow
90.10%-3.46M
-106.04%-1.16M
92.17%-672K
56.67%-14.12M
-82.00%10.27M
-48.87%-34.92M
160.48%19.11M
75.20%-8.58M
24.99%-32.58M
293.17%57.06M
Financing cash flow
Net issuance payments of debt
-29.40%2.22M
92.98%-245K
-153.56%-2.77M
-83.78%2.46M
95.18%-2.38M
-85.48%3.14M
-108.14%-3.49M
5,227.72%5.18M
4,099.74%15.16M
-50,645.36%-49.22M
Net common stock issuance
----
----
----
--0
----
----
----
----
-49.40%22.11M
--0
Increase or decrease of lease financing
----
----
----
-92.23%-371K
----
----
----
----
-47.33%-193K
----
Interest paid (cash flow from financing activities)
-11.86%-1.38M
-10.56%-1.24M
-24.12%-1.19M
-208.83%-5.18M
-240.51%-1.87M
-47.60%-1.23M
-369.33%-1.12M
-1,617.86%-962K
-820.88%-1.68M
-1,726.67%-548K
Financing cash flow
-55.96%842K
67.86%-1.48M
-194.10%-3.97M
-108.72%-3.09M
90.77%-4.61M
-95.54%1.91M
-110.81%-4.61M
2,785.99%4.22M
-17.69%35.4M
-19,341.25%-49.96M
Net cash flow
Beginning cash position
-76.35%4.8M
-66.06%6.08M
-37.34%13.47M
-19.14%20.59M
62.62%21.19M
27.40%20.3M
171.29%17.9M
-16.03%21.51M
219.92%25.46M
-79.10%13.03M
Current changes in cash
167.63%2.4M
-153.06%-1.27M
-105.07%-7.4M
-46.82%-7.17M
-189.06%-6.85M
130.90%896K
-74.28%2.4M
81.02%-3.61M
-127.88%-4.88M
136.69%7.7M
Effect of exchange rate changes
----
----
----
366.67%28K
----
----
----
----
--6K
----
End cash Position
-66.03%7.2M
-76.35%4.8M
-66.06%6.08M
-34.67%13.45M
-34.67%13.45M
62.62%21.19M
27.40%20.3M
171.29%17.9M
-19.14%20.59M
-19.14%20.59M
Free cash flow
-97.53%588K
110.84%1.72M
64.96%-3.43M
89.64%-4.17M
-104.06%-2.34M
149.90%23.8M
51.49%-15.84M
44.33%-9.79M
2.43%-40.28M
257.71%57.66M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022(Q1)Jun 30, 2022(FY)Mar 31, 2022(Q4)Mar 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -85.18%5.01M111.19%1.35M-471.16%-2.81M269.36%11.23M-686.83%-11.23M251.19%33.81M-560.53%-12.1M-95.17%756K-138.02%-6.63M-77.99%1.91M
Net profit before non-cash adjustment -878.26%-5.19M-661.20%-5.81M-241.45%-3.24M-310.89%-25.94M-8,331.55%-29.93M-87.91%667K-73.22%1.04M-29.84%2.29M44.35%12.3M-137.77%-355K
Total adjustment of non-cash items -67.86%6.93M-55.56%4.14M29.00%3.23M231.69%26.54M-203.17%-6.84M2,760.61%21.57M2,470.72%9.31M884.25%2.5M984.01%8M1,035.27%6.63M
-Depreciation and amortization ------------45.05%8.26M----------------555.99%5.69M----
-Reversal of impairment losses recognized in profit and loss ------------4,454.59%16.85M----------------927.78%370K----
-Share of associates --------------1K------------------0----
-Disposal profit ---------------3.36M------------------0----
-Net exchange gains and losses -------------366.67%-28K-------------------6K----
-Other non-cash items -67.86%6.93M-55.56%4.14M29.00%3.23M147.73%4.81M-5,093.71%-28.56M2,760.61%21.57M2,470.72%9.31M884.25%2.5M1,269.88%1.94M278.75%572K
Changes in working capital -71.77%3.27M113.51%3.03M30.90%-2.79M139.48%10.63M685.65%25.54M140.41%11.57M-270.16%-22.44M-133.28%-4.04M-429.06%-26.93M-160.79%-4.36M
-Change in receivables ------------182.28%16.66M-----------------653.95%-20.25M----
-Change in inventory ------------139.93%14.35M-----------------790.33%-35.93M----
-Change in payables -------------169.67%-20.37M----------------241.45%29.24M----
-Changes in other current assets -122.70%-3.8M83.45%-3.97M-193.15%-2.45M--------166.94%16.75M-199.53%-23.97M130.31%2.63M--------
-Changes in other current liabilities 236.51%7.07M358.89%7M94.87%-342K---------43.42%-5.18M-21.35%1.53M-132.04%-6.66M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) -96.91%3K7K47K282.76%111K106.36%14K97K00-94.19%29K-291.30%-220K
Tax refund paid 0-18.32%-1.3M0-12,088.89%-1.1M-13,800.00%-1.1M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -85.22%5.01M111.25%1.36M-464.95%-2.76M230.45%10.04M-2,192.98%-12.52M251.61%33.9M-620.30%-12.1M-95.20%756K-142.93%-7.7M-93.22%598K
Investing cash flow
Net PPE purchase and sale -227.07%-690K91.79%-307K99.92%-8K56.37%-14.22M-100.86%-471K102.36%543K87.92%-3.74M68.36%-10.55M44.98%-32.58M220.64%54.75M
Net intangibles purchase and sale ---------133.76%-664K------------------1.97M--------
Net business purchase and sale ---------------27K------------------0----
Net investment property transactions --0------------------0----------------
Net investment product transactions --------------124K------------------0----
Investing cash flow 90.10%-3.46M-106.04%-1.16M92.17%-672K56.67%-14.12M-82.00%10.27M-48.87%-34.92M160.48%19.11M75.20%-8.58M24.99%-32.58M293.17%57.06M
Financing cash flow
Net issuance payments of debt -29.40%2.22M92.98%-245K-153.56%-2.77M-83.78%2.46M95.18%-2.38M-85.48%3.14M-108.14%-3.49M5,227.72%5.18M4,099.74%15.16M-50,645.36%-49.22M
Net common stock issuance --------------0-----------------49.40%22.11M--0
Increase or decrease of lease financing -------------92.23%-371K-----------------47.33%-193K----
Interest paid (cash flow from financing activities) -11.86%-1.38M-10.56%-1.24M-24.12%-1.19M-208.83%-5.18M-240.51%-1.87M-47.60%-1.23M-369.33%-1.12M-1,617.86%-962K-820.88%-1.68M-1,726.67%-548K
Financing cash flow -55.96%842K67.86%-1.48M-194.10%-3.97M-108.72%-3.09M90.77%-4.61M-95.54%1.91M-110.81%-4.61M2,785.99%4.22M-17.69%35.4M-19,341.25%-49.96M
Net cash flow
Beginning cash position -76.35%4.8M-66.06%6.08M-37.34%13.47M-19.14%20.59M62.62%21.19M27.40%20.3M171.29%17.9M-16.03%21.51M219.92%25.46M-79.10%13.03M
Current changes in cash 167.63%2.4M-153.06%-1.27M-105.07%-7.4M-46.82%-7.17M-189.06%-6.85M130.90%896K-74.28%2.4M81.02%-3.61M-127.88%-4.88M136.69%7.7M
Effect of exchange rate changes ------------366.67%28K------------------6K----
End cash Position -66.03%7.2M-76.35%4.8M-66.06%6.08M-34.67%13.45M-34.67%13.45M62.62%21.19M27.40%20.3M171.29%17.9M-19.14%20.59M-19.14%20.59M
Free cash flow -97.53%588K110.84%1.72M64.96%-3.43M89.64%-4.17M-104.06%-2.34M149.90%23.8M51.49%-15.84M44.33%-9.79M2.43%-40.28M257.71%57.66M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg