Booking Resort Co.,Ltd.
324A
Flier Inc.
323A
Next Generation Technology Group
319A
B-style Holdings
302A
Forcia
304A
(FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 17.43%4.95B | 16.99%4.06B | 40.93%4.29B | 54.64%4.5B | 12.34%4.22B | --4.22B | 18.94%3.47B | -15.26%3.04B | -18.92%2.91B | -4.70%3.75B |
-Cash and cash equivalents | 17.43%4.95B | 16.99%4.06B | 40.93%4.29B | 54.64%4.5B | 12.34%4.22B | --4.22B | 18.94%3.47B | -15.26%3.04B | -18.92%2.91B | -4.70%3.75B |
Receivables | 11.26%3.56B | 4.02%3.08B | 22.43%3.27B | 25.66%3.11B | 15.20%3.2B | --3.2B | 21.42%2.96B | 12.66%2.67B | 12.45%2.48B | 14.33%2.78B |
-Accounts receivable | 11.26%3.56B | 4.02%3.08B | 22.43%3.27B | 25.66%3.11B | 15.20%3.2B | --3.2B | 21.42%2.96B | 12.66%2.67B | 12.45%2.48B | 14.33%2.78B |
-Gross accounts receivable | 11.26%3.56B | 4.02%3.08B | 22.43%3.27B | 25.66%3.11B | 15.20%3.2B | --3.2B | 21.42%2.96B | 12.66%2.67B | 12.45%2.48B | 14.33%2.78B |
Other current assets | -29.54%167M | -22.61%202M | -31.17%170M | -12.68%248M | 30.22%237M | --237M | 16.00%261M | 6.93%247M | -9.84%284M | -27.49%182M |
Total current assets | 13.40%8.68B | 9.71%7.34B | 29.65%7.73B | 38.61%7.86B | 14.01%7.65B | --7.65B | 19.90%6.69B | -3.75%5.96B | -7.14%5.67B | 1.42%6.71B |
Non current assets | ||||||||||
Net PPE | 4.07%8.9B | 3.35%8.56B | 11.04%8.68B | 12.76%8.77B | 16.31%8.55B | --8.55B | 18.37%8.28B | 9.58%7.82B | 13.52%7.77B | 5.41%7.35B |
-Gross PP&E | 4.07%8.9B | 3.35%8.55B | 11.06%8.68B | 12.78%8.76B | 16.33%8.55B | --8.55B | 18.38%8.28B | 9.56%7.81B | 13.50%7.77B | 5.36%7.35B |
Total investment | -0.16%626M | 7.85%618M | 10.38%617M | 10.97%627M | 33.97%627M | --627M | 15.06%573M | 10.69%559M | 17.95%565M | 4.46%468M |
Goodwill and other intangible assets | 31.25%21M | 5.56%19M | -13.64%19M | -29.63%19M | -48.39%16M | --16M | -48.57%18M | -45.00%22M | -37.21%27M | -34.04%31M |
Total non current assets | 3.83%9.55B | 3.64%9.19B | 10.93%9.32B | 12.50%9.41B | 17.11%9.19B | --9.19B | 17.84%8.87B | 9.36%8.4B | 13.52%8.37B | 5.10%7.85B |
Total assets | 8.17%18.22B | 6.25%16.54B | 18.69%17.04B | 23.05%17.27B | 15.68%16.85B | --16.85B | 18.73%15.57B | 3.52%14.36B | 4.14%14.04B | 3.36%14.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -45.82%1.94B | -30.76%2.04B | -25.11%2.15B | -2.69%2.83B | 60.33%3.58B | --3.58B | 36.44%2.94B | 25.36%2.87B | 30.12%2.9B | 27.34%2.23B |
-Current debt and capital lease obligation | -45.82%1.94B | -30.76%2.04B | -25.11%2.15B | -2.69%2.83B | 60.33%3.58B | --3.58B | 36.44%2.94B | 25.36%2.87B | 30.12%2.9B | 27.34%2.23B |
-Including:Current debt | -49.36%1.66B | -33.80%1.75B | -28.64%1.84B | -4.38%2.51B | 68.08%3.29B | --3.29B | 42.50%2.64B | 31.50%2.58B | 36.97%2.62B | 36.33%1.96B |
-Including:Current capital Lease obligation | -5.84%274M | -3.70%286M | 7.07%303M | 13.21%317M | 5.43%291M | --291M | -1.00%297M | -12.11%283M | -11.39%280M | -13.21%276M |
Payables | 14.91%2.43B | -11.59%1.66B | 47.05%2.14B | 50.49%1.86B | 11.39%2.11B | --2.11B | 53.27%1.87B | -12.50%1.46B | -16.71%1.24B | -4.77%1.9B |
-accounts payable | 8.04%1.92B | -13.56%1.42B | 54.86%1.82B | 53.35%1.72B | 11.12%1.78B | --1.78B | 48.91%1.64B | -23.02%1.17B | -20.89%1.12B | -11.30%1.6B |
-Total tax payable | 51.50%506M | 2.62%235M | 14.54%323M | 22.61%141M | 12.84%334M | --334M | 94.07%229M | 102.88%282M | 71.64%115M | 58.29%296M |
Accrued and deferred income | 3.43%1.09B | -9.42%875M | 26.58%1.04B | 35.40%1.01B | 13.90%1.05B | --1.05B | 30.36%966M | 8.28%824M | 10.07%743M | 13.70%921M |
Other current liabilities | 13.52%1.02B | -31.79%588M | 15.59%571M | 8.65%628M | 10.22%895M | --895M | 95.91%862M | -22.08%494M | 16.30%578M | 45.78%812M |
Current liabilities | -15.29%6.47B | -22.38%5.15B | 4.63%5.9B | 15.73%6.32B | 30.25%7.63B | --7.63B | 45.71%6.64B | 5.52%5.64B | 11.72%5.46B | 14.67%5.86B |
Non current liabilities | ||||||||||
Non current financial liabilities | 45.21%4B | 41.09%4.14B | 40.82%4.32B | 40.35%4.54B | -18.07%2.76B | --2.76B | -18.25%2.94B | -20.53%3.07B | -20.90%3.23B | -24.35%3.36B |
-Long term debt and capital lease obligation | 45.21%4B | 41.09%4.14B | 40.82%4.32B | 40.35%4.54B | -18.07%2.76B | --2.76B | -18.25%2.94B | -20.53%3.07B | -20.90%3.23B | -24.35%3.36B |
-Including:Long term debt | 55.65%3.44B | 50.59%3.56B | 46.94%3.7B | 43.72%3.89B | -23.67%2.21B | --2.21B | -23.42%2.36B | -23.77%2.52B | -23.23%2.71B | -24.81%2.9B |
-Including:Long term capital lease obligation | 2.76%559M | 1.75%581M | 12.61%616M | 23.00%647M | 16.74%544M | --544M | 13.52%571M | -1.26%547M | -6.24%526M | -21.42%466M |
Long term pension and other post-retirement benefit plans | 16.67%84M | 15.49%82M | 11.27%79M | 7.25%74M | 5.88%72M | --72M | 7.58%71M | 10.94%71M | 11.29%69M | 7.94%68M |
Other non current liabilities | -2.27%172M | 6.06%175M | 4.88%172M | 6.79%173M | 6.67%176M | --176M | 4.43%165M | 4.46%164M | -0.61%162M | -2.37%165M |
Total non current liabilities | 41.74%4.26B | 38.69%4.4B | 38.39%4.57B | 38.12%4.78B | -16.49%3B | --3B | -16.86%3.17B | -19.08%3.3B | -19.67%3.46B | -23.12%3.6B |
Total liabilities | 0.82%10.73B | -2.64%9.55B | 17.09%10.47B | 24.42%11.1B | 12.48%10.64B | --10.64B | 17.20%9.81B | -5.13%8.94B | -2.99%8.92B | -3.39%9.46B |
Shareholders'equity | ||||||||||
Share capital | 0.87%696M | 2.81%696M | 1.92%690M | 1.92%690M | 1.92%690M | --690M | 0.00%677M | 2.42%677M | 2.42%677M | 2.42%677M |
-common stock | 0.87%696M | 2.81%696M | 1.92%690M | 1.92%690M | 1.92%690M | --690M | 0.00%677M | 2.42%677M | 2.42%677M | 2.42%677M |
Additional paid-in capital | 0.78%648M | 3.02%648M | 2.23%643M | 2.23%643M | 2.23%643M | --643M | 0.00%629M | 2.61%629M | 2.61%629M | 2.61%629M |
Retained earnings | 25.73%5.73B | 26.36%5.26B | 26.78%4.9B | 26.06%4.53B | 27.06%4.56B | --4.56B | 28.35%4.17B | 28.66%3.87B | 26.84%3.59B | 26.05%3.59B |
Less: Treasury stock | --0 | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other reserves | 10.71%31M | 16.00%29M | 31.82%29M | 76.47%30M | 40.00%28M | --28M | -13.79%25M | -15.38%22M | -37.04%17M | -31.03%20M |
Total stockholders'equity | 20.05%7.1B | 20.74%6.64B | 20.59%6.26B | 19.86%5.89B | 20.46%5.92B | --5.92B | 20.00%5.5B | 20.66%5.19B | 18.92%4.92B | 18.42%4.91B |
Noncontrolling interests | 35.74%395M | 35.66%350M | 38.84%311M | 40.61%277M | 50.78%291M | --291M | 62.26%258M | 57.75%224M | 34.93%197M | 27.81%193M |
Total equity | 20.78%7.5B | 21.41%6.99B | 21.34%6.57B | 20.66%6.17B | 21.61%6.21B | --6.21B | 21.42%5.75B | 21.84%5.42B | 19.47%5.11B | 18.75%5.1B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |