JP Stock MarketDetailed Quotes

Gokendo Holdings (9146)

Watchlist
  • 3915
  • 00.00%
20min DelayMarket Closed Dec 29 09:00 JST
5.07BMarket Cap16.11P/E (Static)

Gokendo Holdings (9146) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Operating cash flow (Indirect Method)
Cash from operating activities
18.45%1.52B
61.92%1.28B
-31.72%791.37M
68.25%1.16B
688.86M
Net profit before non-cash adjustment
-20.81%552.88M
5.90%698.18M
0.71%659.3M
59.95%654.63M
--409.27M
Total adjustment of non-cash items
73.79%840.44M
0.31%483.61M
62.41%482.14M
-32.68%296.86M
--440.99M
-Depreciation and amortization
41.79%805.02M
16.97%567.74M
25.39%485.36M
5.94%387.08M
--365.4M
-Reversal of impairment losses recognized in profit and loss
----
----
----
39.02%38.4M
--27.62M
-Disposal profit
94.36%-1.71M
-334.68%-30.32M
92.23%-6.98M
-464.82%-89.81M
--24.62M
-Net exchange gains and losses
-86.23%334K
--2.43M
--0
----
----
-Other non-cash items
165.44%36.8M
-1,600.43%-56.24M
109.66%3.75M
-266.19%-38.81M
--23.36M
Changes in working capital
25.01%124.53M
128.46%99.61M
-268.67%-350.06M
228.59%207.54M
---161.4M
-Change in receivables
-1,032.37%-167.16M
90.23%-14.76M
-473.64%-151.11M
148.60%40.44M
---83.22M
-Change in inventory
-80.31%7.33M
185.75%37.21M
-1,083.04%-43.39M
-481.29%-3.67M
--962K
-Change in prepaid assets
990.48%229K
100.28%21K
-105.19%-7.4M
216.23%142.64M
---122.72M
-Change in payables
2,103.41%280.52M
94.41%-14M
-13,107.16%-250.65M
106.71%1.93M
---28.71M
-Provision for loans, leases and other losses
328.84%32.89M
-20.69%7.67M
-10.60%9.67M
-78.50%10.82M
--50.32M
-Changes in other current assets
-208.93%-88.4M
-27.78%81.15M
412.10%112.37M
-190.29%-36.01M
---12.4M
-Changes in other current liabilities
2,447.22%59.12M
111.87%2.32M
-138.04%-19.55M
49.51%51.39M
--34.37M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-44.60%-33.41M
-6.11%-23.1M
-17.15%-21.77M
-3.93%-18.58M
-17.88M
Interest received (cash flow from operating activities)
50.83%457K
21.69%303K
-90.78%249K
-53.81%2.7M
5.85M
Tax refund paid
20.71%-247.31M
5.53%-311.89M
-61.81%-330.14M
-18.82%-204.03M
-171.72M
Other operating cash inflow (outflow)
-100.00%-1K
8,000,000.00%80M
-1K
0
0
Operating cash flow
20.54%1.24B
133.50%1.03B
-53.18%439.7M
85.92%939.12M
--505.11M
Investing cash flow
Capital expenditures
26.08%-641.53M
42.83%-867.86M
-496.96%-1.52B
16.31%-254.31M
---303.89M
Net PPE purchase and sale
-65.37%23.67M
336.33%68.36M
-51.18%15.67M
-82.50%32.09M
--183.35M
Net intangibles purchase and sale
--3.97M
--0
----
----
----
Net business purchase and sale
---1.15B
--0
-13,571.36%-403.6M
--3M
--0
Net investment product transactions
27.08%-6.6M
-1,699.40%-9.05M
-100.15%-503K
452.93%339.22M
--61.35M
Net changes in other investments
-85.79%-65.09M
-270.39%-35.03M
-73.05%20.56M
7.72%76.28M
--70.81M
Investing cash flow
-117.63%-1.84B
55.27%-843.58M
-1,060.90%-1.89B
1,587.69%196.28M
--11.63M
Financing cash flow
Net issuance payments of debt
637.51%909.64M
-85.43%123.34M
181.01%846.79M
-319.50%-1.05B
---249.17M
Net common stock issuance
----
----
----
--940M
----
Increase or decrease of lease financing
-123.81%-93.27M
-8.98%-41.67M
37.67%-38.24M
29.55%-61.35M
---87.08M
Cash dividends paid
-3.57%-37.56M
-180.00%-36.26M
---12.95M
----
----
Net other fund-raising expenses
-100.00%-2K
50.00%-1K
-100.00%-2K
---1K
----
Financing cash flow
1,615.27%778.82M
-94.29%45.41M
577.51%795.6M
50.45%-166.61M
---336.25M
Net cash flow
Beginning cash position
15.95%1.66B
-31.23%1.43B
86.90%2.08B
19.32%1.11B
--934.28M
Current changes in cash
-21.01%180.52M
135.12%228.53M
-167.17%-650.73M
436.76%968.78M
--180.49M
Cash adjustments other than cash changes
0.00%1K
--1K
----
--1K
----
End cash Position
10.87%1.84B
15.95%1.66B
-31.23%1.43B
86.90%2.08B
--1.11B
Free cash flow
275.24%596.06M
114.73%158.85M
-257.48%-1.08B
240.33%684.8M
--201.22M
Currency Unit
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Operating cash flow (Indirect Method)
Cash from operating activities 18.45%1.52B61.92%1.28B-31.72%791.37M68.25%1.16B688.86M
Net profit before non-cash adjustment -20.81%552.88M5.90%698.18M0.71%659.3M59.95%654.63M--409.27M
Total adjustment of non-cash items 73.79%840.44M0.31%483.61M62.41%482.14M-32.68%296.86M--440.99M
-Depreciation and amortization 41.79%805.02M16.97%567.74M25.39%485.36M5.94%387.08M--365.4M
-Reversal of impairment losses recognized in profit and loss ------------39.02%38.4M--27.62M
-Disposal profit 94.36%-1.71M-334.68%-30.32M92.23%-6.98M-464.82%-89.81M--24.62M
-Net exchange gains and losses -86.23%334K--2.43M--0--------
-Other non-cash items 165.44%36.8M-1,600.43%-56.24M109.66%3.75M-266.19%-38.81M--23.36M
Changes in working capital 25.01%124.53M128.46%99.61M-268.67%-350.06M228.59%207.54M---161.4M
-Change in receivables -1,032.37%-167.16M90.23%-14.76M-473.64%-151.11M148.60%40.44M---83.22M
-Change in inventory -80.31%7.33M185.75%37.21M-1,083.04%-43.39M-481.29%-3.67M--962K
-Change in prepaid assets 990.48%229K100.28%21K-105.19%-7.4M216.23%142.64M---122.72M
-Change in payables 2,103.41%280.52M94.41%-14M-13,107.16%-250.65M106.71%1.93M---28.71M
-Provision for loans, leases and other losses 328.84%32.89M-20.69%7.67M-10.60%9.67M-78.50%10.82M--50.32M
-Changes in other current assets -208.93%-88.4M-27.78%81.15M412.10%112.37M-190.29%-36.01M---12.4M
-Changes in other current liabilities 2,447.22%59.12M111.87%2.32M-138.04%-19.55M49.51%51.39M--34.37M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -44.60%-33.41M-6.11%-23.1M-17.15%-21.77M-3.93%-18.58M-17.88M
Interest received (cash flow from operating activities) 50.83%457K21.69%303K-90.78%249K-53.81%2.7M5.85M
Tax refund paid 20.71%-247.31M5.53%-311.89M-61.81%-330.14M-18.82%-204.03M-171.72M
Other operating cash inflow (outflow) -100.00%-1K8,000,000.00%80M-1K00
Operating cash flow 20.54%1.24B133.50%1.03B-53.18%439.7M85.92%939.12M--505.11M
Investing cash flow
Capital expenditures 26.08%-641.53M42.83%-867.86M-496.96%-1.52B16.31%-254.31M---303.89M
Net PPE purchase and sale -65.37%23.67M336.33%68.36M-51.18%15.67M-82.50%32.09M--183.35M
Net intangibles purchase and sale --3.97M--0------------
Net business purchase and sale ---1.15B--0-13,571.36%-403.6M--3M--0
Net investment product transactions 27.08%-6.6M-1,699.40%-9.05M-100.15%-503K452.93%339.22M--61.35M
Net changes in other investments -85.79%-65.09M-270.39%-35.03M-73.05%20.56M7.72%76.28M--70.81M
Investing cash flow -117.63%-1.84B55.27%-843.58M-1,060.90%-1.89B1,587.69%196.28M--11.63M
Financing cash flow
Net issuance payments of debt 637.51%909.64M-85.43%123.34M181.01%846.79M-319.50%-1.05B---249.17M
Net common stock issuance --------------940M----
Increase or decrease of lease financing -123.81%-93.27M-8.98%-41.67M37.67%-38.24M29.55%-61.35M---87.08M
Cash dividends paid -3.57%-37.56M-180.00%-36.26M---12.95M--------
Net other fund-raising expenses -100.00%-2K50.00%-1K-100.00%-2K---1K----
Financing cash flow 1,615.27%778.82M-94.29%45.41M577.51%795.6M50.45%-166.61M---336.25M
Net cash flow
Beginning cash position 15.95%1.66B-31.23%1.43B86.90%2.08B19.32%1.11B--934.28M
Current changes in cash -21.01%180.52M135.12%228.53M-167.17%-650.73M436.76%968.78M--180.49M
Cash adjustments other than cash changes 0.00%1K--1K------1K----
End cash Position 10.87%1.84B15.95%1.66B-31.23%1.43B86.90%2.08B--1.11B
Free cash flow 275.24%596.06M114.73%158.85M-257.48%-1.08B240.33%684.8M--201.22M
Currency Unit JPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More