Kioxia Holdings Corporation (see below note)
285A
dely inc.
299A
Reiwa Accounting Holdings Co.,Ltd.
296A
Synspective Inc.
290A
Reskill Corp.
291A
(Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -12.89%970.81M | -7.06%433.68M | 39.38%3.13B | 94.57%1.13B | 24.84%425.4M | 1.11B | 466.61M | 20.57%2.25B | 578.95M | 340.75M |
Net profit before non-cash adjustment | 22.88%578.1M | 32.15%732.6M | 33.68%2.48B | 70.88%688.07M | 66.85%763.02M | --470.45M | --554.36M | 16.15%1.85B | --402.66M | --457.32M |
Total adjustment of non-cash items | -20.73%82.67M | -13.35%89.99M | -36.46%346.4M | -78.61%45.97M | -21.09%92.28M | --104.29M | --103.86M | 25.43%545.17M | --214.96M | --116.95M |
-Depreciation and amortization | 2.12%65.32M | 2.04%65.32M | 2.88%244.63M | -1.56%68.43M | -18.54%48.22M | --63.96M | --64.01M | 3.69%237.78M | --69.51M | --59.2M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --29.05M | ---- | ---- |
-Disposal profit | --0 | --0 | -59.18%6.94M | -80.11%2.35M | --0 | --2.75M | --1.83M | 2,435.97%16.99M | --11.82M | --5.18M |
-Remuneration paid in stock | -74.14%6.45M | -48.66%12.8M | 37.64%101.58M | -2.49%20.15M | 70.27%31.55M | --24.94M | --24.94M | 80.29%73.8M | --20.67M | --18.53M |
-Other non-cash items | -13.68%10.9M | -9.24%11.87M | -103.59%-6.74M | -153.57%-44.96M | -63.25%12.51M | --12.63M | --13.07M | 14.57%187.55M | --83.92M | --34.05M |
Changes in working capital | -42.56%310.05M | -102.97%-388.91M | 307.89%310.66M | 1,115.02%392.44M | -84.10%-429.91M | --539.74M | ---191.61M | 9.40%-149.43M | ---38.66M | ---233.52M |
-Change in receivables | 100.65%199.44M | -201.82%-234.59M | 13.56%-317.37M | 322.93%79.28M | -24.68%-418.32M | --99.39M | ---77.73M | -167.94%-367.14M | ---35.56M | ---335.51M |
-Change in payables | 1.13%9.77M | 37.11%-4.44M | 220.37%3.82M | 145.95%3.29M | -164.09%-2.06M | --9.66M | ---7.07M | 107.57%1.19M | ---7.17M | --3.22M |
-Change in accrued expense | -49.44%166.46M | -74.19%-78.66M | 220.39%320.99M | 152.85%71.24M | -122.26%-34.32M | --329.23M | ---45.16M | --100.19M | ---134.8M | --154.19M |
-Provision for loans, leases and other losses | -20.22%17.14M | -11.80%18.95M | -16.45%73.56M | -63.96%15M | 0.80%15.6M | --21.48M | --21.48M | 49.81%88.04M | --41.63M | --15.47M |
-Changes in other current assets | -203.47%-82.75M | -8.45%-90.17M | 711.84%229.66M | 129.97%223.62M | 112.98%9.21M | --79.98M | ---83.15M | 139.89%28.29M | --97.24M | ---70.89M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 7.01%-11.02M | 8.46%-11.49M | 61.87%-48.68M | 80.96%-11.89M | -1,252.02%-12.4M | -11.85M | -12.55M | 6.26%-127.68M | -62.44M | -917K |
Interest received (cash flow from operating activities) | 19.05%25K | -20.00%8K | -4.35%66K | -33.33%22K | 8.33%13K | 21K | 10K | -83.73%69K | 33K | 12K |
Tax refund paid | -67.97%205K | -17.69%-492.26M | -36.05%-770.34M | 79.99%-1.53M | -22.38%-351.18M | 640K | -418.27M | 12.67%-566.23M | -7.63M | -286.97M |
Other operating cash inflow (outflow) | -300.00%-2K | 200.00%3K | -50.00%1K | -100.00%-2K | 1K | 1K | 1K | 100.00%2K | -1K | 0 |
Operating cash flow | -12.99%960.02M | -295.69%-70.06M | 48.91%2.31B | 118.72%1.11B | 16.94%61.83M | --1.1B | --35.8M | 43.87%1.55B | --508.92M | --52.88M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 94.97%-770K | 78.92%-3.61M | 35.12%-44.16M | 57.62%-9.94M | 94.12%-1.8M | ---15.32M | ---17.11M | -2,380.50%-68.07M | ---23.44M | ---30.54M |
Net intangibles purchase and sale | --0 | 9.78%-839K | -122.17%-12.46M | -102.21%-3.66M | -201.17%-6.17M | ---1.7M | ---930K | 76.03%-5.61M | ---1.81M | ---2.05M |
Net investment product transactions | 12,729.41%21.81M | -100.35%-442K | 178.69%79.74M | -1,260.55%-50.04M | 109.78%4.05M | --170K | --125.56M | -376.53%-101.34M | ---3.68M | ---41.42M |
Advance cash and loans provided to other parties | -293.75%-630K | -492.33%-5.09M | 63.49%-2.56M | -293.94%-1.3M | 94.86%-237K | ---160K | ---860K | 69.15%-7M | ---330K | ---4.61M |
Repayment of advance payments to other parties and cash income from loans | 1,173.52%7.31M | -60.32%446K | -50.06%2.79M | -59.69%489K | -64.33%605K | --574K | --1.12M | -96.18%5.59M | --1.21M | --1.7M |
Net changes in other investments | ---- | ---- | -11,727.27%-1.3M | 90.00%-1K | --1K | --0 | ---1.3M | 96.63%-11K | ---10K | --0 |
Investing cash flow | 268.65%27.72M | -108.95%-9.54M | 112.50%22.05M | -129.70%-64.45M | 95.38%-3.55M | ---16.44M | --106.49M | 82.44%-176.44M | ---28.06M | ---76.92M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.00%-178.57M | 0.00%-178.57M | 32.61%-714.28M | 72.94%-178.57M | ---178.57M | ---178.57M | ---178.57M | -3,837.00%-1.06B | ---660M | --0 |
Net common stock issuance | --67.58M | --97.15M | --391.93M | --18.69M | --373.24M | --0 | --0 | --0 | --0 | ---- |
Increase or decrease of lease financing | -3.96%-54.55M | -21.81%-55.12M | -15.70%-206.19M | -19.66%-54.3M | -22.40%-54.17M | ---52.47M | ---45.25M | 0.48%-178.22M | ---45.38M | ---44.25M |
Cash dividends paid | ---31.48M | ---767.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | --0 | --0 | 68.00%-3.52M | 0.10%-1M | --0 | --0 | ---2.52M | -10.00%-11M | ---1M | ---5.02M |
Net other fund-raising expenses | ---1.5M | --1.5M | ---4.57M | --187K | ---4.59M | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | 14.14%-198.52M | -298.95%-903M | 57.04%-536.63M | 69.56%-214.99M | 375.82%135.91M | ---231.21M | ---226.34M | -889.55%-1.25B | ---706.38M | ---49.28M |
Net cash flow | ||||||||||
Beginning cash position | 40.95%3.1B | 78.79%4.08B | 5.95%2.28B | 29.50%3.25B | 18.31%3.06B | --2.2B | --2.28B | 12.14%2.16B | --2.51B | --2.58B |
Current changes in cash | -7.76%789.22M | -1,068.99%-982.59M | 1,302.16%1.8B | 469.66%833.65M | 364.86%194.19M | --855.64M | ---84.06M | -44.99%128.33M | ---225.52M | ---73.32M |
Cash adjustments other than cash changes | ---- | -300.00%-2K | --1K | ---- | ---- | --1K | --1K | ---- | ---- | ---- |
End cash Position | 27.31%3.89B | 40.95%3.1B | 78.79%4.08B | 78.79%4.08B | 29.50%3.25B | --3.06B | --2.2B | 5.95%2.28B | --2.28B | --2.51B |
Free cash flow | -11.69%959.25M | -521.58%-74.5M | 52.48%2.26B | 127.32%1.1B | 165.46%53.86M | --1.09B | --17.67M | 41.64%1.48B | --483.66M | --20.29M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |