Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
SHANGHAI PECHEM
00338
| (FY)Oct 31, 2025 | (FY)Oct 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -0.41%3.26B | 4.56%3.28B | -12.89%970.81M | -7.06%433.68M | 39.38%3.13B | 1.13B | 24.84%425.4M | 1.11B | 466.61M | 20.57%2.25B |
| Net profit before non-cash adjustment | -9.83%2.76B | 23.57%3.06B | 22.88%578.1M | 32.15%732.6M | 33.68%2.48B | --688.07M | 66.85%763.02M | --470.45M | --554.36M | 16.15%1.85B |
| Total adjustment of non-cash items | 18.82%408.55M | -0.74%343.85M | -20.73%82.67M | -13.35%89.99M | -36.46%346.4M | --45.97M | -21.09%92.28M | --104.29M | --103.86M | 25.43%545.17M |
| -Depreciation and amortization | 9.12%285.2M | 6.85%261.37M | 2.12%65.32M | 2.04%65.32M | 2.88%244.63M | --68.43M | -18.54%48.22M | --63.96M | --64.01M | 3.69%237.78M |
| -Reversal of impairment losses recognized in profit and loss | --38.91M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --29.05M |
| -Disposal profit | --6.48M | --0 | --0 | --0 | -59.18%6.94M | --2.35M | --0 | --2.75M | --1.83M | 2,435.97%16.99M |
| -Remuneration paid in stock | -70.12%9.3M | -69.38%31.1M | -74.14%6.45M | -48.66%12.8M | 37.64%101.58M | --20.15M | 70.27%31.55M | --24.94M | --24.94M | 80.29%73.8M |
| -Other non-cash items | 33.68%68.67M | 861.97%51.37M | -13.68%10.9M | -9.24%11.87M | -103.59%-6.74M | ---44.96M | -63.25%12.51M | --12.63M | --13.07M | 14.57%187.55M |
| Changes in working capital | 174.39%95.01M | -141.11%-127.71M | -42.56%310.05M | -102.97%-388.91M | 307.89%310.66M | --392.44M | -84.10%-429.91M | --539.74M | ---191.61M | 9.40%-149.43M |
| -Change in receivables | 80.30%-106.84M | -70.85%-542.23M | 100.65%199.44M | -201.82%-234.59M | 13.56%-317.37M | --79.28M | -24.68%-418.32M | --99.39M | ---77.73M | -167.94%-367.14M |
| -Change in payables | -357.05%-18.2M | 85.30%7.08M | 1.13%9.77M | 37.11%-4.44M | 220.37%3.82M | --3.29M | -164.09%-2.06M | --9.66M | ---7.07M | 107.57%1.19M |
| -Change in accrued expense | -16.53%149.77M | -44.10%179.42M | -49.44%166.46M | -74.19%-78.66M | 220.39%320.99M | --71.24M | -122.26%-34.32M | --329.23M | ---45.16M | --100.19M |
| -Provision for loans, leases and other losses | 15.07%74.56M | -11.91%64.8M | -20.22%17.14M | -11.80%18.95M | -16.45%73.56M | --15M | 0.80%15.6M | --21.48M | --21.48M | 49.81%88.04M |
| -Changes in other current assets | -102.62%-4.28M | -28.93%163.21M | -203.47%-82.75M | -8.45%-90.17M | 711.84%229.66M | --223.62M | 112.98%9.21M | --79.98M | ---83.15M | 139.89%28.29M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -49.17%-75.62M | -4.13%-50.69M | 7.01%-11.02M | 8.46%-11.49M | 61.87%-48.68M | -11.89M | -1,252.02%-12.4M | -11.85M | -12.55M | 6.26%-127.68M |
| Interest received (cash flow from operating activities) | 1,533.08%6.52M | 504.55%399K | 19.05%25K | -20.00%8K | -4.35%66K | 22K | 8.33%13K | 21K | 10K | -83.73%69K |
| Tax refund paid | 2.24%-894.78M | -18.82%-915.29M | -67.97%205K | -17.69%-492.26M | -36.05%-770.34M | -1.53M | -22.38%-351.18M | 640K | -418.27M | 12.67%-566.23M |
| Other operating cash inflow (outflow) | 0.00%2K | 100.00%2K | -300.00%-2K | 200.00%3K | -50.00%1K | -2K | 1K | 1K | 1K | 100.00%2K |
| Operating cash flow | -0.50%2.3B | -0.17%2.31B | -12.99%960.02M | -295.69%-70.06M | 48.91%2.31B | --1.11B | 16.94%61.83M | --1.1B | --35.8M | 43.87%1.55B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -308.75%-57.53M | 68.13%-14.08M | 94.97%-770K | 78.92%-3.61M | 35.12%-44.16M | ---9.94M | 94.12%-1.8M | ---15.32M | ---17.11M | -2,380.50%-68.07M |
| Net intangibles purchase and sale | -948.04%-38.14M | 70.80%-3.64M | --0 | 9.78%-839K | -122.17%-12.46M | ---3.66M | -201.17%-6.17M | ---1.7M | ---930K | 76.03%-5.61M |
| Net investment product transactions | -1,378.11%-102.02M | -89.99%7.98M | 12,729.41%21.81M | -100.35%-442K | 178.69%79.74M | ---50.04M | 109.78%4.05M | --170K | --125.56M | -376.53%-101.34M |
| Advance cash and loans provided to other parties | 82.13%-1.22M | -167.70%-6.85M | -293.75%-630K | -492.33%-5.09M | 63.49%-2.56M | ---1.3M | 94.86%-237K | ---160K | ---860K | 69.15%-7M |
| Repayment of advance payments to other parties and cash income from loans | -87.52%1.27M | 265.40%10.2M | 1,173.52%7.31M | -60.32%446K | -50.06%2.79M | --489K | -64.33%605K | --574K | --1.12M | -96.18%5.59M |
| Net changes in other investments | ---1K | ---- | ---- | ---- | -11,727.27%-1.3M | ---1K | --1K | --0 | ---1.3M | 96.63%-11K |
| Investing cash flow | -3,000.22%-197.64M | -128.91%-6.38M | 268.65%27.72M | -108.95%-9.54M | 112.50%22.05M | ---64.45M | 95.38%-3.55M | ---16.44M | --106.49M | 82.44%-176.44M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 0.00%-714.28M | 0.00%-714.28M | 0.00%-178.57M | 0.00%-178.57M | 32.61%-714.28M | ---178.57M | ---178.57M | ---178.57M | ---178.57M | -3,837.00%-1.06B |
| Net common stock issuance | -91.99%23.5M | -25.12%293.46M | --67.58M | --97.15M | --391.93M | --18.69M | --373.24M | --0 | --0 | --0 |
| Increase or decrease of lease financing | -3.55%-227.27M | -6.44%-219.47M | -3.96%-54.55M | -21.81%-55.12M | -15.70%-206.19M | ---54.3M | -22.40%-54.17M | ---52.47M | ---45.25M | 0.48%-178.22M |
| Cash dividends paid | 18.29%-1B | ---1.23B | ---31.48M | ---767.96M | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | 0.00%-1M | 71.59%-1M | --0 | --0 | 68.00%-3.52M | ---1M | --0 | --0 | ---2.52M | -10.00%-11M |
| Net other fund-raising expenses | ---78K | ---- | ---1.5M | --1.5M | ---4.57M | --187K | ---4.59M | ---- | ---- | ---- |
| Financing cash flow | -2.84%-1.92B | -248.50%-1.87B | 14.14%-198.52M | -298.95%-903M | 57.04%-536.63M | ---214.99M | 375.82%135.91M | ---231.21M | ---226.34M | -889.55%-1.25B |
| Net cash flow | ||||||||||
| Beginning cash position | 10.62%4.52B | 78.79%4.08B | 40.95%3.1B | 78.79%4.08B | 5.95%2.28B | --3.25B | 18.31%3.06B | --2.2B | --2.28B | 12.14%2.16B |
| Current changes in cash | -59.03%177.65M | -75.90%433.62M | -7.76%789.22M | -1,068.99%-982.59M | 1,302.16%1.8B | --833.65M | 364.86%194.19M | --855.64M | ---84.06M | -44.99%128.33M |
| Cash adjustments other than cash changes | 12,788,000.00%127.88M | -200.00%-1K | ---- | -300.00%-2K | --1K | ---- | ---- | --1K | --1K | ---- |
| End cash Position | 6.76%4.82B | 10.62%4.52B | 27.31%3.89B | 40.95%3.1B | 78.79%4.08B | --4.08B | 29.50%3.25B | --3.06B | --2.2B | 5.95%2.28B |
| Free cash flow | -3.91%2.2B | 1.56%2.29B | -11.69%959.25M | -521.58%-74.5M | 52.48%2.26B | --1.1B | 165.46%53.86M | --1.09B | --17.67M | 41.64%1.48B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |