MY Stock MarketDetailed Quotes

9172 FPI

Watchlist
  • 3.020
  • 0.0000.00%
15min DelayMarket Closed Jul 5 16:59 CST
773.75MMarket Cap5.67P/E (TTM)

FPI Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
40.93%485.79M
24.55%450.64M
24.55%450.64M
23.91%362.29M
12.10%304.44M
30.97%344.69M
35.80%361.8M
35.80%361.8M
36.34%292.39M
13.22%271.57M
-Cash and cash equivalents
26.44%168.58M
12.59%201.68M
12.59%201.68M
-29.26%96.77M
34.89%130.69M
70.22%133.33M
68.67%179.13M
68.67%179.13M
37.74%136.8M
25.03%96.88M
-Including:Cash
----
-77.36%9.42M
-77.36%9.42M
----
----
----
-3.26%41.61M
-3.26%41.61M
----
----
-Including:Cash equivalents
----
39.81%192.26M
39.81%192.26M
----
----
----
117.64%137.52M
117.64%137.52M
----
----
-Short term investments
50.08%317.21M
36.28%248.96M
36.28%248.96M
70.65%265.51M
-0.53%173.76M
14.34%211.37M
14.01%182.68M
14.01%182.68M
35.13%155.59M
7.59%174.69M
Receivables
11.45%112.8M
0.73%119.79M
0.73%119.79M
-23.74%206.89M
-27.14%157.92M
-53.52%101.22M
-28.07%118.92M
-28.07%118.92M
30.45%271.28M
37.84%216.74M
-Accounts receivable
11.45%112.8M
0.49%116.86M
0.49%116.86M
-23.74%206.89M
-27.14%157.92M
-53.52%101.22M
-28.94%116.29M
-28.94%116.29M
30.45%271.28M
37.84%216.74M
-Gross accounts receivable
----
0.37%118.34M
0.37%118.34M
----
----
----
-28.60%117.91M
-28.60%117.91M
----
----
-Bad debt provision
----
8.10%-1.49M
8.10%-1.49M
----
----
----
-8.51%-1.62M
-8.51%-1.62M
----
----
-Other receivables
----
11.62%2.94M
11.62%2.94M
----
----
----
57.17%2.63M
57.17%2.63M
----
----
Inventory
6.28%50.46M
-21.49%40.61M
-21.49%40.61M
-30.30%44.97M
-41.64%51.91M
-40.31%47.47M
-42.26%51.73M
-42.26%51.73M
-42.41%64.51M
-5.52%88.95M
Prepaid assets
----
-18.43%2.24M
-18.43%2.24M
----
----
----
-63.98%2.75M
-63.98%2.75M
----
----
Tax assets-Current
-99.98%1K
-99.78%1.85K
-99.78%1.85K
215.13%1.65M
343.89%3.74M
499.74%4.68M
165.56%824.52K
165.56%824.52K
1,435.29%522K
219.32%843K
Total current assets
30.31%649.04M
14.41%613.29M
14.41%613.29M
-2.05%615.78M
-10.39%518.01M
-11.26%498.07M
1.27%536.03M
1.27%536.03M
17.63%628.7M
17.62%578.1M
Non current assets
Net PPE
-26.59%85.42M
-26.04%87.37M
-26.04%87.37M
-12.31%103.84M
-5.87%113.59M
-4.49%116.37M
-5.28%118.14M
-5.28%118.14M
5.87%118.42M
3.68%120.68M
-Gross PP&E
-26.59%85.42M
-9.86%216.04M
-9.86%216.04M
-12.31%103.84M
-5.87%113.59M
-4.49%116.37M
-0.56%239.68M
-0.56%239.68M
5.87%118.42M
3.68%120.68M
-Accumulated depreciation
----
-5.86%-128.66M
-5.86%-128.66M
----
----
----
-4.50%-121.54M
-4.50%-121.54M
----
----
Total investment
----
--0
--0
----
----
----
--0
--0
----
----
-Long-term equity investment
----
--0
--0
----
----
----
--0
--0
----
----
Goodwill and other intangible assets
----
--0
--0
----
----
----
--0
--0
----
----
Total non current assets
-26.59%85.42M
-26.04%87.37M
-26.04%87.37M
-12.31%103.84M
-5.87%113.59M
-4.49%116.37M
-5.28%118.14M
-5.28%118.14M
5.87%118.42M
3.68%120.68M
Total assets
19.54%734.47M
7.11%700.66M
7.11%700.66M
-3.68%719.62M
-9.61%631.6M
-10.05%614.43M
0.02%654.16M
0.02%654.16M
15.60%747.11M
14.95%698.78M
Liabilities
Current liabilities
Financial liabilities
-37.36%404K
-23.01%655.8K
-23.01%655.8K
-18.66%706K
-14.61%520K
34.66%645K
9.03%851.83K
9.03%851.83K
-60.02%868K
-67.76%609K
-Current debt and capital lease obligation
-37.36%404K
-23.01%655.8K
-23.01%655.8K
-18.66%706K
-14.61%520K
34.66%645K
9.03%851.83K
9.03%851.83K
-60.02%868K
-67.76%609K
-Including:Current capital Lease obligation
-37.36%404K
-23.01%655.8K
-23.01%655.8K
-18.66%706K
-14.61%520K
34.66%645K
9.03%851.83K
9.03%851.83K
-60.02%868K
-67.76%609K
Payables
45.07%154.88M
-15.20%96.78M
-15.20%96.78M
-22.33%199.82M
-36.71%162.07M
-52.20%106.76M
-33.98%114.13M
-33.98%114.13M
1.36%257.26M
3.95%256.09M
-accounts payable
41.33%150.89M
-15.63%90.2M
-15.63%90.2M
-17.71%198.75M
-32.63%162.07M
-49.79%106.76M
-31.04%106.91M
-31.04%106.91M
2.68%241.52M
3.15%240.56M
-Total tax payable
--3.99M
-42.89%1.58M
-42.89%1.58M
-93.21%1.07M
--0
--0
-73.43%2.77M
-73.43%2.77M
-15.27%15.74M
18.24%15.53M
-Other payable
----
12.46%5M
12.46%5M
----
----
----
-39.91%4.45M
-39.91%4.45M
----
----
Accrued and deferred income
----
26.12%56.69M
26.12%56.69M
----
----
----
-7.16%44.95M
-7.16%44.95M
----
----
Current liabilities
44.58%155.29M
-3.63%154.13M
-3.63%154.13M
-22.32%200.52M
-36.66%162.59M
-52.01%107.41M
-27.98%159.93M
-27.98%159.93M
0.84%258.13M
3.41%256.7M
Non current liabilities
Non current financial liabilities
-87.23%6K
-88.97%10.5K
-88.97%10.5K
-87.29%15K
-37.50%15K
-43.37%47K
150.78%95.14K
150.78%95.14K
-27.61%118K
-95.10%24K
-Long term debt and capital lease obligation
-87.23%6K
-88.97%10.5K
-88.97%10.5K
-87.29%15K
-37.50%15K
-43.37%47K
150.78%95.14K
150.78%95.14K
-27.61%118K
-95.10%24K
-Including:Long term capital lease obligation
-87.23%6K
-88.97%10.5K
-88.97%10.5K
-87.29%15K
-37.50%15K
-43.37%47K
150.78%95.14K
150.78%95.14K
-27.61%118K
-95.10%24K
Non current deferred liabilities
34.58%6.97M
28.76%5.04M
28.76%5.04M
-36.02%5.47M
-31.67%4.28M
-1.43%5.18M
-23.32%3.91M
-23.32%3.91M
71.99%8.55M
17.96%6.26M
Total non current liabilities
33.48%6.97M
25.96%5.05M
25.96%5.05M
-36.72%5.48M
-31.69%4.29M
-2.08%5.22M
-22.03%4.01M
-22.03%4.01M
68.83%8.67M
8.40%6.28M
Total liabilities
44.06%162.26M
-2.91%159.17M
-2.91%159.17M
-22.78%206.01M
-36.54%166.89M
-50.85%112.63M
-27.85%163.94M
-27.85%163.94M
2.18%266.8M
3.52%262.98M
Shareholders'equity
Share capital
1.79%156.44M
1.59%153.99M
1.59%153.99M
2.88%153.69M
3.12%153.69M
3.43%153.69M
7.23%151.57M
7.23%151.57M
19.82%149.38M
19.54%149.04M
-common stock
1.79%156.44M
1.59%153.99M
1.59%153.99M
2.88%153.69M
3.12%153.69M
3.43%153.69M
7.23%151.57M
7.23%151.57M
19.82%149.38M
19.54%149.04M
Retained earnings
24.67%417.46M
19.58%388.81M
19.58%388.81M
12.44%356.12M
12.76%307.25M
15.08%334.86M
20.45%325.15M
20.45%325.15M
31.04%316.72M
25.73%272.48M
Less: Treasury stock
--4.35M
--4.35M
--4.35M
--4.35M
--4.35M
----
--0
--0
----
----
Other reserves
9.49%1.95M
13.76%1.95M
13.76%1.95M
4.18%1.87M
0.17%1.81M
-0.78%1.78M
-5.51%1.71M
-5.51%1.71M
-28.19%1.8M
-23.67%1.81M
Other equity interest
-50.90%707K
-38.57%1.09M
-38.57%1.09M
-39.82%1.44M
-41.18%1.44M
-42.81%1.44M
-51.39%1.77M
-51.39%1.77M
-61.79%2.39M
--2.45M
Total stockholders'equity
16.36%572.21M
12.76%541.49M
12.76%541.49M
8.18%508.77M
8.00%459.83M
10.79%491.77M
15.23%480.2M
15.23%480.2M
25.37%470.3M
23.86%425.77M
Noncontrolling interests
--0
--0
--0
-51.62%4.85M
-51.30%4.89M
-0.10%10.03M
-0.31%10.03M
-0.31%10.03M
-0.46%10.02M
-0.59%10.03M
Total equity
14.03%572.21M
10.46%541.49M
10.46%541.49M
6.93%513.62M
6.64%464.72M
10.54%501.8M
14.86%490.23M
14.86%490.23M
24.69%480.32M
23.16%435.8M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 40.93%485.79M24.55%450.64M24.55%450.64M23.91%362.29M12.10%304.44M30.97%344.69M35.80%361.8M35.80%361.8M36.34%292.39M13.22%271.57M
-Cash and cash equivalents 26.44%168.58M12.59%201.68M12.59%201.68M-29.26%96.77M34.89%130.69M70.22%133.33M68.67%179.13M68.67%179.13M37.74%136.8M25.03%96.88M
-Including:Cash -----77.36%9.42M-77.36%9.42M-------------3.26%41.61M-3.26%41.61M--------
-Including:Cash equivalents ----39.81%192.26M39.81%192.26M------------117.64%137.52M117.64%137.52M--------
-Short term investments 50.08%317.21M36.28%248.96M36.28%248.96M70.65%265.51M-0.53%173.76M14.34%211.37M14.01%182.68M14.01%182.68M35.13%155.59M7.59%174.69M
Receivables 11.45%112.8M0.73%119.79M0.73%119.79M-23.74%206.89M-27.14%157.92M-53.52%101.22M-28.07%118.92M-28.07%118.92M30.45%271.28M37.84%216.74M
-Accounts receivable 11.45%112.8M0.49%116.86M0.49%116.86M-23.74%206.89M-27.14%157.92M-53.52%101.22M-28.94%116.29M-28.94%116.29M30.45%271.28M37.84%216.74M
-Gross accounts receivable ----0.37%118.34M0.37%118.34M-------------28.60%117.91M-28.60%117.91M--------
-Bad debt provision ----8.10%-1.49M8.10%-1.49M-------------8.51%-1.62M-8.51%-1.62M--------
-Other receivables ----11.62%2.94M11.62%2.94M------------57.17%2.63M57.17%2.63M--------
Inventory 6.28%50.46M-21.49%40.61M-21.49%40.61M-30.30%44.97M-41.64%51.91M-40.31%47.47M-42.26%51.73M-42.26%51.73M-42.41%64.51M-5.52%88.95M
Prepaid assets -----18.43%2.24M-18.43%2.24M-------------63.98%2.75M-63.98%2.75M--------
Tax assets-Current -99.98%1K-99.78%1.85K-99.78%1.85K215.13%1.65M343.89%3.74M499.74%4.68M165.56%824.52K165.56%824.52K1,435.29%522K219.32%843K
Total current assets 30.31%649.04M14.41%613.29M14.41%613.29M-2.05%615.78M-10.39%518.01M-11.26%498.07M1.27%536.03M1.27%536.03M17.63%628.7M17.62%578.1M
Non current assets
Net PPE -26.59%85.42M-26.04%87.37M-26.04%87.37M-12.31%103.84M-5.87%113.59M-4.49%116.37M-5.28%118.14M-5.28%118.14M5.87%118.42M3.68%120.68M
-Gross PP&E -26.59%85.42M-9.86%216.04M-9.86%216.04M-12.31%103.84M-5.87%113.59M-4.49%116.37M-0.56%239.68M-0.56%239.68M5.87%118.42M3.68%120.68M
-Accumulated depreciation -----5.86%-128.66M-5.86%-128.66M-------------4.50%-121.54M-4.50%-121.54M--------
Total investment ------0--0--------------0--0--------
-Long-term equity investment ------0--0--------------0--0--------
Goodwill and other intangible assets ------0--0--------------0--0--------
Total non current assets -26.59%85.42M-26.04%87.37M-26.04%87.37M-12.31%103.84M-5.87%113.59M-4.49%116.37M-5.28%118.14M-5.28%118.14M5.87%118.42M3.68%120.68M
Total assets 19.54%734.47M7.11%700.66M7.11%700.66M-3.68%719.62M-9.61%631.6M-10.05%614.43M0.02%654.16M0.02%654.16M15.60%747.11M14.95%698.78M
Liabilities
Current liabilities
Financial liabilities -37.36%404K-23.01%655.8K-23.01%655.8K-18.66%706K-14.61%520K34.66%645K9.03%851.83K9.03%851.83K-60.02%868K-67.76%609K
-Current debt and capital lease obligation -37.36%404K-23.01%655.8K-23.01%655.8K-18.66%706K-14.61%520K34.66%645K9.03%851.83K9.03%851.83K-60.02%868K-67.76%609K
-Including:Current capital Lease obligation -37.36%404K-23.01%655.8K-23.01%655.8K-18.66%706K-14.61%520K34.66%645K9.03%851.83K9.03%851.83K-60.02%868K-67.76%609K
Payables 45.07%154.88M-15.20%96.78M-15.20%96.78M-22.33%199.82M-36.71%162.07M-52.20%106.76M-33.98%114.13M-33.98%114.13M1.36%257.26M3.95%256.09M
-accounts payable 41.33%150.89M-15.63%90.2M-15.63%90.2M-17.71%198.75M-32.63%162.07M-49.79%106.76M-31.04%106.91M-31.04%106.91M2.68%241.52M3.15%240.56M
-Total tax payable --3.99M-42.89%1.58M-42.89%1.58M-93.21%1.07M--0--0-73.43%2.77M-73.43%2.77M-15.27%15.74M18.24%15.53M
-Other payable ----12.46%5M12.46%5M-------------39.91%4.45M-39.91%4.45M--------
Accrued and deferred income ----26.12%56.69M26.12%56.69M-------------7.16%44.95M-7.16%44.95M--------
Current liabilities 44.58%155.29M-3.63%154.13M-3.63%154.13M-22.32%200.52M-36.66%162.59M-52.01%107.41M-27.98%159.93M-27.98%159.93M0.84%258.13M3.41%256.7M
Non current liabilities
Non current financial liabilities -87.23%6K-88.97%10.5K-88.97%10.5K-87.29%15K-37.50%15K-43.37%47K150.78%95.14K150.78%95.14K-27.61%118K-95.10%24K
-Long term debt and capital lease obligation -87.23%6K-88.97%10.5K-88.97%10.5K-87.29%15K-37.50%15K-43.37%47K150.78%95.14K150.78%95.14K-27.61%118K-95.10%24K
-Including:Long term capital lease obligation -87.23%6K-88.97%10.5K-88.97%10.5K-87.29%15K-37.50%15K-43.37%47K150.78%95.14K150.78%95.14K-27.61%118K-95.10%24K
Non current deferred liabilities 34.58%6.97M28.76%5.04M28.76%5.04M-36.02%5.47M-31.67%4.28M-1.43%5.18M-23.32%3.91M-23.32%3.91M71.99%8.55M17.96%6.26M
Total non current liabilities 33.48%6.97M25.96%5.05M25.96%5.05M-36.72%5.48M-31.69%4.29M-2.08%5.22M-22.03%4.01M-22.03%4.01M68.83%8.67M8.40%6.28M
Total liabilities 44.06%162.26M-2.91%159.17M-2.91%159.17M-22.78%206.01M-36.54%166.89M-50.85%112.63M-27.85%163.94M-27.85%163.94M2.18%266.8M3.52%262.98M
Shareholders'equity
Share capital 1.79%156.44M1.59%153.99M1.59%153.99M2.88%153.69M3.12%153.69M3.43%153.69M7.23%151.57M7.23%151.57M19.82%149.38M19.54%149.04M
-common stock 1.79%156.44M1.59%153.99M1.59%153.99M2.88%153.69M3.12%153.69M3.43%153.69M7.23%151.57M7.23%151.57M19.82%149.38M19.54%149.04M
Retained earnings 24.67%417.46M19.58%388.81M19.58%388.81M12.44%356.12M12.76%307.25M15.08%334.86M20.45%325.15M20.45%325.15M31.04%316.72M25.73%272.48M
Less: Treasury stock --4.35M--4.35M--4.35M--4.35M--4.35M------0--0--------
Other reserves 9.49%1.95M13.76%1.95M13.76%1.95M4.18%1.87M0.17%1.81M-0.78%1.78M-5.51%1.71M-5.51%1.71M-28.19%1.8M-23.67%1.81M
Other equity interest -50.90%707K-38.57%1.09M-38.57%1.09M-39.82%1.44M-41.18%1.44M-42.81%1.44M-51.39%1.77M-51.39%1.77M-61.79%2.39M--2.45M
Total stockholders'equity 16.36%572.21M12.76%541.49M12.76%541.49M8.18%508.77M8.00%459.83M10.79%491.77M15.23%480.2M15.23%480.2M25.37%470.3M23.86%425.77M
Noncontrolling interests --0--0--0-51.62%4.85M-51.30%4.89M-0.10%10.03M-0.31%10.03M-0.31%10.03M-0.46%10.02M-0.59%10.03M
Total equity 14.03%572.21M10.46%541.49M10.46%541.49M6.93%513.62M6.64%464.72M10.54%501.8M14.86%490.23M14.86%490.23M24.69%480.32M23.16%435.8M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg