MY Stock MarketDetailed Quotes

LYSAGHT (9199)

Watchlist
  • 2.410
  • 0.0000.00%
15min DelayMarket Closed Jan 14 10:37 CST
100.21MMarket Cap15.75P/E (TTM)

9199 LYSAGHT

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
894.15%5.57M
-141.65%-2.09M
-21.05%3.02M
-30.80%15.18M
-25.99%7.04M
-111.99%-701K
73.80%5.02M
3.63%3.82M
44.23%21.94M
-12.48%9.52M
Net profit before non-cash adjustment
-61.13%2.35M
-55.16%1.56M
-54.15%2.15M
14.79%15.85M
-60.09%1.63M
57.29%6.05M
33.90%3.47M
43.37%4.69M
49.95%13.81M
53.71%4.09M
Total adjustment of non-cash items
220.66%146K
75.68%-54K
124.36%19K
169.81%285.73K
310.77%706.73K
-210.26%-121K
-57.45%-222K
-173.58%-78K
-131.91%-409.31K
-326.72%-335.31K
-Depreciation and amortization
-3.07%568K
-0.17%585K
0.34%585K
2.27%2.34M
0.68%587.8K
2.45%586K
3.35%586K
2.64%583K
0.50%2.29M
1.65%583.82K
-Reversal of impairment losses recognized in profit and loss
---16K
---8K
---35K
217.93%1.01M
--1.01M
--0
--0
--0
10,598,366.67%317.95K
----
-Disposal profit
---4K
---6K
--0
122.13%3.01K
-96.34%14
--0
--0
--3K
-81.56%-13.62K
-23.40%383
-Net exchange gains and losses
-600.00%-15K
-1,200.00%-22K
275.00%30K
-37.76%11.82K
-105.64%-1.18K
200.00%3K
111.76%2K
-42.86%8K
-13.43%18.99K
331.39%20.99K
-Other non-cash items
45.49%-387K
25.56%-603K
16.52%-561K
-1.96%-3.08M
29.22%-890.77K
-16.01%-710K
-19.65%-810K
-41.18%-672K
-199.09%-3.02M
-201.16%-1.26M
Changes in working capital
146.25%3.07M
-302.82%-3.59M
207.60%849K
-111.12%-949.93K
-18.32%4.7M
-425.68%-6.63M
305.03%1.77M
-352.88%-789K
80.91%8.54M
-28.59%5.76M
-Change in receivables
120.14%1.84M
-4,881.03%-2.77M
482.94%3.28M
6.82%-4.2M
36.65%5.73M
-85.80%-9.13M
101.44%58K
-455.19%-856K
-179.05%-4.51M
-44.52%4.19M
-Change in inventory
-70.59%573K
-140.55%-760K
-153.38%-3.15M
-82.52%2.18M
-112.17%-396.17K
-53.48%1.95M
-40.26%1.87M
-165.51%-1.24M
879.57%12.48M
45.56%3.26M
-Change in payables
19.27%656K
64.81%-57K
-44.85%723K
-33.20%635.14K
19.05%-1.06M
-80.11%550K
-112.20%-162K
171.72%1.31M
151.14%950.83K
0.92%-1.31M
-Changes in other current assets
----
----
----
216.95%437.73K
----
----
----
----
6.44%-374.28K
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-87.50%-1.02M
-101.29%-1.09M
-158.75%-1.08M
-346.40%-3.33M
-247.25%-1.82M
-233.33%-544K
-63.25%-542K
-40.88%-417K
39.45%-745.36K
-88.93%-525.36K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
465.22%4.55M
-171.08%-3.18M
-43.06%1.94M
-44.06%11.86M
-41.95%5.22M
-119.90%-1.25M
75.18%4.47M
0.38%3.41M
51.59%21.19M
-15.14%8.99M
Investing cash flow
Net PPE purchase and sale
-31,383.02%-16.69M
-109.49%-287K
-17.20%-109K
-90.48%-352.22K
-157.20%-69.22K
-89.29%-53K
-6.20%-137K
-9,200.00%-93K
77.94%-184.91K
90.82%-26.91K
Net investment product transactions
-14.28%3.13M
98.92%-54K
53.38%-7.69M
222.45%7.14M
499.96%25M
--3.65M
-150.00%-5M
-106.25%-16.5M
-116.87%-5.83M
-92.89%4.17M
Dividends received (cash flow from investment activities)
----
----
----
--0
----
----
----
----
--0
----
Interest received (cash flow from investment activities)
-46.94%381K
-25.98%607K
-16.76%566K
30.04%3.25M
42.32%1.03M
16.75%718K
20.77%820K
41.67%680K
212.82%2.5M
286.14%723.26K
Investing cash flow
-405.54%-13.18M
106.16%266K
54.53%-7.24M
385.07%10.04M
433.79%25.96M
634.75%4.31M
-197.72%-4.32M
-111.58%-15.91M
-110.20%-3.52M
-91.68%4.86M
Financing cash flow
Increase or decrease of lease financing
66.44%-50K
0.00%-149K
-0.68%-149K
2.13%-562.38K
12.90%-116.38K
-1.36%-149K
-1.36%-149K
-0.68%-148K
-1.60%-574.62K
-7.27%-133.62K
Cash dividends paid
----
----
----
-700.00%-19.96M
-7,276,800.00%-14.55M
----
----
----
-500.00%-2.49M
0.00%200
Interest paid (cash flow from financing activities)
----
----
----
-135.92%-32.91K
----
----
----
----
38.02%-13.95K
----
Financing cash flow
-13.20%-6.29M
0.00%-149K
-0.68%-149K
-566.60%-20.55M
-9,877.12%-14.7M
-110.22%-5.55M
-1.36%-149K
-0.68%-148K
-207.15%-3.08M
-0.34%-147.36K
Net cash flow
Beginning cash position
-2.00%80.25M
1.76%83.32M
-6.15%88.72M
22.34%79.79M
2.44%79.37M
11.89%81.88M
15.93%81.88M
27.12%94.53M
268.27%65.22M
86.56%77.49M
Current changes in cash
-500.08%-14.92M
-38,387.50%-3.06M
56.98%-5.44M
-90.81%1.34M
20.18%16.47M
-159.19%-2.49M
-99.16%8K
-196.07%-12.65M
-69.29%14.59M
-80.11%13.71M
Effect of exchange rate changes
-47.62%-31K
-60.00%-8K
571.43%47K
62.81%-7.22K
100.52%11.78K
-120.19%-21K
-100.31%-5K
-98.71%7K
-284.48%-19.42K
-29.01%-2.27M
End cash Position
-17.73%65.3M
-2.00%80.25M
1.76%83.32M
1.67%81.12M
1.67%81.12M
2.44%79.37M
11.89%81.88M
15.93%81.88M
22.34%79.79M
22.34%79.79M
Free cash flow
-835.52%-12.14M
-180.08%-3.47M
-44.72%1.83M
-45.22%11.5M
-42.55%5.15M
-120.84%-1.3M
79.88%4.34M
-2.39%3.31M
59.86%21M
-12.99%8.97M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 894.15%5.57M-141.65%-2.09M-21.05%3.02M-30.80%15.18M-25.99%7.04M-111.99%-701K73.80%5.02M3.63%3.82M44.23%21.94M-12.48%9.52M
Net profit before non-cash adjustment -61.13%2.35M-55.16%1.56M-54.15%2.15M14.79%15.85M-60.09%1.63M57.29%6.05M33.90%3.47M43.37%4.69M49.95%13.81M53.71%4.09M
Total adjustment of non-cash items 220.66%146K75.68%-54K124.36%19K169.81%285.73K310.77%706.73K-210.26%-121K-57.45%-222K-173.58%-78K-131.91%-409.31K-326.72%-335.31K
-Depreciation and amortization -3.07%568K-0.17%585K0.34%585K2.27%2.34M0.68%587.8K2.45%586K3.35%586K2.64%583K0.50%2.29M1.65%583.82K
-Reversal of impairment losses recognized in profit and loss ---16K---8K---35K217.93%1.01M--1.01M--0--0--010,598,366.67%317.95K----
-Disposal profit ---4K---6K--0122.13%3.01K-96.34%14--0--0--3K-81.56%-13.62K-23.40%383
-Net exchange gains and losses -600.00%-15K-1,200.00%-22K275.00%30K-37.76%11.82K-105.64%-1.18K200.00%3K111.76%2K-42.86%8K-13.43%18.99K331.39%20.99K
-Other non-cash items 45.49%-387K25.56%-603K16.52%-561K-1.96%-3.08M29.22%-890.77K-16.01%-710K-19.65%-810K-41.18%-672K-199.09%-3.02M-201.16%-1.26M
Changes in working capital 146.25%3.07M-302.82%-3.59M207.60%849K-111.12%-949.93K-18.32%4.7M-425.68%-6.63M305.03%1.77M-352.88%-789K80.91%8.54M-28.59%5.76M
-Change in receivables 120.14%1.84M-4,881.03%-2.77M482.94%3.28M6.82%-4.2M36.65%5.73M-85.80%-9.13M101.44%58K-455.19%-856K-179.05%-4.51M-44.52%4.19M
-Change in inventory -70.59%573K-140.55%-760K-153.38%-3.15M-82.52%2.18M-112.17%-396.17K-53.48%1.95M-40.26%1.87M-165.51%-1.24M879.57%12.48M45.56%3.26M
-Change in payables 19.27%656K64.81%-57K-44.85%723K-33.20%635.14K19.05%-1.06M-80.11%550K-112.20%-162K171.72%1.31M151.14%950.83K0.92%-1.31M
-Changes in other current assets ------------216.95%437.73K----------------6.44%-374.28K----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -87.50%-1.02M-101.29%-1.09M-158.75%-1.08M-346.40%-3.33M-247.25%-1.82M-233.33%-544K-63.25%-542K-40.88%-417K39.45%-745.36K-88.93%-525.36K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 465.22%4.55M-171.08%-3.18M-43.06%1.94M-44.06%11.86M-41.95%5.22M-119.90%-1.25M75.18%4.47M0.38%3.41M51.59%21.19M-15.14%8.99M
Investing cash flow
Net PPE purchase and sale -31,383.02%-16.69M-109.49%-287K-17.20%-109K-90.48%-352.22K-157.20%-69.22K-89.29%-53K-6.20%-137K-9,200.00%-93K77.94%-184.91K90.82%-26.91K
Net investment product transactions -14.28%3.13M98.92%-54K53.38%-7.69M222.45%7.14M499.96%25M--3.65M-150.00%-5M-106.25%-16.5M-116.87%-5.83M-92.89%4.17M
Dividends received (cash flow from investment activities) --------------0------------------0----
Interest received (cash flow from investment activities) -46.94%381K-25.98%607K-16.76%566K30.04%3.25M42.32%1.03M16.75%718K20.77%820K41.67%680K212.82%2.5M286.14%723.26K
Investing cash flow -405.54%-13.18M106.16%266K54.53%-7.24M385.07%10.04M433.79%25.96M634.75%4.31M-197.72%-4.32M-111.58%-15.91M-110.20%-3.52M-91.68%4.86M
Financing cash flow
Increase or decrease of lease financing 66.44%-50K0.00%-149K-0.68%-149K2.13%-562.38K12.90%-116.38K-1.36%-149K-1.36%-149K-0.68%-148K-1.60%-574.62K-7.27%-133.62K
Cash dividends paid -------------700.00%-19.96M-7,276,800.00%-14.55M-------------500.00%-2.49M0.00%200
Interest paid (cash flow from financing activities) -------------135.92%-32.91K----------------38.02%-13.95K----
Financing cash flow -13.20%-6.29M0.00%-149K-0.68%-149K-566.60%-20.55M-9,877.12%-14.7M-110.22%-5.55M-1.36%-149K-0.68%-148K-207.15%-3.08M-0.34%-147.36K
Net cash flow
Beginning cash position -2.00%80.25M1.76%83.32M-6.15%88.72M22.34%79.79M2.44%79.37M11.89%81.88M15.93%81.88M27.12%94.53M268.27%65.22M86.56%77.49M
Current changes in cash -500.08%-14.92M-38,387.50%-3.06M56.98%-5.44M-90.81%1.34M20.18%16.47M-159.19%-2.49M-99.16%8K-196.07%-12.65M-69.29%14.59M-80.11%13.71M
Effect of exchange rate changes -47.62%-31K-60.00%-8K571.43%47K62.81%-7.22K100.52%11.78K-120.19%-21K-100.31%-5K-98.71%7K-284.48%-19.42K-29.01%-2.27M
End cash Position -17.73%65.3M-2.00%80.25M1.76%83.32M1.67%81.12M1.67%81.12M2.44%79.37M11.89%81.88M15.93%81.88M22.34%79.79M22.34%79.79M
Free cash flow -835.52%-12.14M-180.08%-3.47M-44.72%1.83M-45.22%11.5M-42.55%5.15M-120.84%-1.3M79.88%4.34M-2.39%3.31M59.86%21M-12.99%8.97M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More