Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 894.15%5.57M | -141.65%-2.09M | -21.05%3.02M | -30.80%15.18M | -25.99%7.04M | -111.99%-701K | 73.80%5.02M | 3.63%3.82M | 44.23%21.94M | -12.48%9.52M |
| Net profit before non-cash adjustment | -61.13%2.35M | -55.16%1.56M | -54.15%2.15M | 14.79%15.85M | -60.09%1.63M | 57.29%6.05M | 33.90%3.47M | 43.37%4.69M | 49.95%13.81M | 53.71%4.09M |
| Total adjustment of non-cash items | 220.66%146K | 75.68%-54K | 124.36%19K | 169.81%285.73K | 310.77%706.73K | -210.26%-121K | -57.45%-222K | -173.58%-78K | -131.91%-409.31K | -326.72%-335.31K |
| -Depreciation and amortization | -3.07%568K | -0.17%585K | 0.34%585K | 2.27%2.34M | 0.68%587.8K | 2.45%586K | 3.35%586K | 2.64%583K | 0.50%2.29M | 1.65%583.82K |
| -Reversal of impairment losses recognized in profit and loss | ---16K | ---8K | ---35K | 217.93%1.01M | --1.01M | --0 | --0 | --0 | 10,598,366.67%317.95K | ---- |
| -Disposal profit | ---4K | ---6K | --0 | 122.13%3.01K | -96.34%14 | --0 | --0 | --3K | -81.56%-13.62K | -23.40%383 |
| -Net exchange gains and losses | -600.00%-15K | -1,200.00%-22K | 275.00%30K | -37.76%11.82K | -105.64%-1.18K | 200.00%3K | 111.76%2K | -42.86%8K | -13.43%18.99K | 331.39%20.99K |
| -Other non-cash items | 45.49%-387K | 25.56%-603K | 16.52%-561K | -1.96%-3.08M | 29.22%-890.77K | -16.01%-710K | -19.65%-810K | -41.18%-672K | -199.09%-3.02M | -201.16%-1.26M |
| Changes in working capital | 146.25%3.07M | -302.82%-3.59M | 207.60%849K | -111.12%-949.93K | -18.32%4.7M | -425.68%-6.63M | 305.03%1.77M | -352.88%-789K | 80.91%8.54M | -28.59%5.76M |
| -Change in receivables | 120.14%1.84M | -4,881.03%-2.77M | 482.94%3.28M | 6.82%-4.2M | 36.65%5.73M | -85.80%-9.13M | 101.44%58K | -455.19%-856K | -179.05%-4.51M | -44.52%4.19M |
| -Change in inventory | -70.59%573K | -140.55%-760K | -153.38%-3.15M | -82.52%2.18M | -112.17%-396.17K | -53.48%1.95M | -40.26%1.87M | -165.51%-1.24M | 879.57%12.48M | 45.56%3.26M |
| -Change in payables | 19.27%656K | 64.81%-57K | -44.85%723K | -33.20%635.14K | 19.05%-1.06M | -80.11%550K | -112.20%-162K | 171.72%1.31M | 151.14%950.83K | 0.92%-1.31M |
| -Changes in other current assets | ---- | ---- | ---- | 216.95%437.73K | ---- | ---- | ---- | ---- | 6.44%-374.28K | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -87.50%-1.02M | -101.29%-1.09M | -158.75%-1.08M | -346.40%-3.33M | -247.25%-1.82M | -233.33%-544K | -63.25%-542K | -40.88%-417K | 39.45%-745.36K | -88.93%-525.36K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 465.22%4.55M | -171.08%-3.18M | -43.06%1.94M | -44.06%11.86M | -41.95%5.22M | -119.90%-1.25M | 75.18%4.47M | 0.38%3.41M | 51.59%21.19M | -15.14%8.99M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -31,383.02%-16.69M | -109.49%-287K | -17.20%-109K | -90.48%-352.22K | -157.20%-69.22K | -89.29%-53K | -6.20%-137K | -9,200.00%-93K | 77.94%-184.91K | 90.82%-26.91K |
| Net investment product transactions | -14.28%3.13M | 98.92%-54K | 53.38%-7.69M | 222.45%7.14M | 499.96%25M | --3.65M | -150.00%-5M | -106.25%-16.5M | -116.87%-5.83M | -92.89%4.17M |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest received (cash flow from investment activities) | -46.94%381K | -25.98%607K | -16.76%566K | 30.04%3.25M | 42.32%1.03M | 16.75%718K | 20.77%820K | 41.67%680K | 212.82%2.5M | 286.14%723.26K |
| Investing cash flow | -405.54%-13.18M | 106.16%266K | 54.53%-7.24M | 385.07%10.04M | 433.79%25.96M | 634.75%4.31M | -197.72%-4.32M | -111.58%-15.91M | -110.20%-3.52M | -91.68%4.86M |
| Financing cash flow | ||||||||||
| Increase or decrease of lease financing | 66.44%-50K | 0.00%-149K | -0.68%-149K | 2.13%-562.38K | 12.90%-116.38K | -1.36%-149K | -1.36%-149K | -0.68%-148K | -1.60%-574.62K | -7.27%-133.62K |
| Cash dividends paid | ---- | ---- | ---- | -700.00%-19.96M | -7,276,800.00%-14.55M | ---- | ---- | ---- | -500.00%-2.49M | 0.00%200 |
| Interest paid (cash flow from financing activities) | ---- | ---- | ---- | -135.92%-32.91K | ---- | ---- | ---- | ---- | 38.02%-13.95K | ---- |
| Financing cash flow | -13.20%-6.29M | 0.00%-149K | -0.68%-149K | -566.60%-20.55M | -9,877.12%-14.7M | -110.22%-5.55M | -1.36%-149K | -0.68%-148K | -207.15%-3.08M | -0.34%-147.36K |
| Net cash flow | ||||||||||
| Beginning cash position | -2.00%80.25M | 1.76%83.32M | -6.15%88.72M | 22.34%79.79M | 2.44%79.37M | 11.89%81.88M | 15.93%81.88M | 27.12%94.53M | 268.27%65.22M | 86.56%77.49M |
| Current changes in cash | -500.08%-14.92M | -38,387.50%-3.06M | 56.98%-5.44M | -90.81%1.34M | 20.18%16.47M | -159.19%-2.49M | -99.16%8K | -196.07%-12.65M | -69.29%14.59M | -80.11%13.71M |
| Effect of exchange rate changes | -47.62%-31K | -60.00%-8K | 571.43%47K | 62.81%-7.22K | 100.52%11.78K | -120.19%-21K | -100.31%-5K | -98.71%7K | -284.48%-19.42K | -29.01%-2.27M |
| End cash Position | -17.73%65.3M | -2.00%80.25M | 1.76%83.32M | 1.67%81.12M | 1.67%81.12M | 2.44%79.37M | 11.89%81.88M | 15.93%81.88M | 22.34%79.79M | 22.34%79.79M |
| Free cash flow | -835.52%-12.14M | -180.08%-3.47M | -44.72%1.83M | -45.22%11.5M | -42.55%5.15M | -120.84%-1.3M | 79.88%4.34M | -2.39%3.31M | 59.86%21M | -12.99%8.97M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.